Unitech Ltd (UNITECH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507878 | NSE: UNITECH | Construction - Real Estate | Small Cap

Place order

Unitech Share Price

 ₹5.99 0.01 0.17%
as on 04-Dec'25 16:59

Unitech Ltd (UNITECH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507878 | NSE: UNITECH | Construction - Real Estate | Small Cap

Place order

DeciZen - make an informed investing decision on Unitech

Based on:

Overall Rating ⓘ
Bole Toh

1. Quality

Not Good
Check detailed 10 Yrs performace

2. Valuation ⓘ

Somewhat Undervalued
Check 10 Yrs Valuation charts

3. Price Trend

Weak
Check Price chart

Unitech stock performance -
₹5.99 -4.00-38.00% past year

Key Ratios
Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
1,564.6 Cr.
52-wk low:
5.5
52-wk high:
11.8

Is Unitech Ltd an attractive stock to invest in?

1. Is Unitech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unitech Ltd is a below average quality company.

2. Is Unitech Ltd undervalued or overvalued?

The key valuation ratios of Unitech Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Unitech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unitech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Unitech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unitech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ
-0.1%0.6%-0.1%-2.6%-6.4%-10.6%-0.3%0.8%-18.7%-49.6%-
Value Creation
Index ⓘ
-1.0-1.0-1.0-1.2-1.5-1.8-1.0-0.9NANA-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ
1,0778891,2405081,1458650.253.716297.5192
Sales YoY Gr.
--17.4%39.5%-59%125.3%-92.5%-41.6%6.8%201.8%-39.8%-
Adj EPS ⓘ
-1.1-0.7-0.7-2.4-4-7.6-3.6-9.2-9.8-7.1-4.9
YoY Gr.
-NANANANANANANANANA-
BVPS (₹) ⓘ
32.63229.626.822.314.811.21.9-7.9-14.9-18
Adj Net
Profit ⓘ
-275-190-176-620-1,039-1,977-947-2,408-2,563-1,856-1,269
Cash Flow from Ops. ⓘ
-220-152-11122.5-174180-27521711.8-72.9-
Debt/CF from Ops. ⓘ
-16.4-25.6-32.3164.5-21.620.9-13.917.5321.4-52-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-23.4%-38.9%24.7%-39.8%
Adj EPS ⓘNANANANA
BVPSⓘ-191.7%-192.3%-210.2%NA
Share Price -1.6% 29.6% 44.1% -42.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
-3-2.3-2.2-8.4-16.2-40.8-27.9-140.733162.229.5
Op. Profit
Mgn % ⓘ
-23.9-21.82-48.6-40.6-136.9-53-59.3-366.8-450-1.7
Net Profit
Mgn % ⓘ
-25.6-21.4-14.2-122-90.8-2298.1-1884.8-4488.4-1582.6-1903.2-662.6
Debt to
Equity ⓘ
0.40.50.50.50.611.37.5-1.9-1-
Working Cap
Days ⓘ
5,5776,8024,87811,9195,07563,8971,09,1031,02,09033,58855,41612,456
Cash Conv.
Cycle ⓘ
3994862656921693,0883,8463,2432,0579-4,401

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.73%

Sales growth is good in last 4 quarters at 96.30%

Return on Equity has declined versus last 3 years average to 29.40%

Latest Financials - Unitech Ltd.

Standalone Consolidated
TTM EPS (₹) -4.9 -7.8
TTM Sales (₹ Cr.) 192 416
BVPS (₹.) ⓘ -18 -31.7
Reserves (₹ Cr.) ⓘ -5,236 -8,818
P/BV ⓘ -0.33 -0.19
PE ⓘ 0.00 0.00
From the Market
52 Week Low / High (₹) 5.47 / 11.80
All Time Low / High (₹) 0.19 / 546.80
Market Cap (₹ Cr.) 1,565
Equity (₹ Cr.) 523.3
Face Value (₹) 2
Industry PE ⓘ 62.8

Quarterly Results

 Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %Jun'25 YoY Gr. Rt. %Sep'25 YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ 13.1 -8.540.4 -64.952.5 109.985.6 348.7
Adj EPS (₹) ⓘ -1.6 N/A-0.2 N/A-1.6 N/A-1.5 N/A
Op. Profit Mgn % ⓘ -147.81 -11815 bps21.65 52640 bps-21.23 176218 bps21.60 1588 bps
Net Profit Mgn % ⓘ -3208.36 35162 bps-110.42 84597 bps-778.33 289203 bps-464.04 199239 bps

Management X-Ray of Unitech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *3.723.723.723.723.723.723.723.723.723.72
* Pledged shares as % of Promoter's holding (%)

Valuation of Unitech - Standalone Basis

MRP
₹spaceLock icon
MOS
spaceLock icon%
DP
₹spaceLock icon
Base EPS
₹spaceLock icon
DPS
₹spaceLock icon
MRP: ₹ 0
DP: ₹0
Save my Valuation
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
0
Base 0
200

YTD 1Y 3Y 5Y 10Y Max

YTD 1Y 3Y 5Y 10Y Max

YTD 1Y 3Y 5Y 10Y Max

YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Unitech

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of

Peer Comparison

Company Name  
CMP(₹)  
Change ₹(%)  
Market Cap  
Net Sales (₹ Cr.)  
Latest EPS (₹)  
Net Profit Margin %  
Latest P/E  
Latest P/BV  
Dilip Buildcon 457.1 2.1 (0.5%) Small Cap 11,317 42.9 5.7 10.9 1.3
NBCC (India) 112.5 -0.9 (-0.8%) Small Cap 8,725 2.1 7.4 55.4 12.1
Ahluwalia Contract(I 1,000.1 -8.2 (-0.8%) Small Cap 4,099 39.2 4.9 25.7 3.5
Sobha 1,536.4 8.7 (0.6%) Small Cap 4,067 21.3 2.8 71.9 3.6
Welspun Enterprises 516 -4.1 (-0.8%) Small Cap 2,827 22.7 11.5 22.9 2.6
PSP Projects 876.7 -35.4 (-3.9%) Small Cap 2,468 6.6 2.3 138.5 3
Capacite Infraproj. 265.3 -3.7 (-1.4%) Small Cap 2,189 20.3 8.3 13.2 1.3
Brigade Enterprises 894.9 9.1 (1%) Small Cap 2,117 16.5 21.5 53.6 3.5
Embassy Developments 72.7 -1.3 (-1.7%) Small Cap 2,112 -1.4 11.8 - 0.9
Signatureglobal Ind. 1,115.9 -1.7 (-0.2%) Small Cap 1,825 4.7 2.9 236.3 16.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0778891,2405081,14586505416298
Operating Expenses ⓘ 1,3331,0841,2177551,6092047787756537
Manufacturing Costs1,01587461541097856494972758
Material Costs1629631511581670000
Employee Cost 110876958493017161718
Other Costs ⓘ 462721717250151112112461
Operating Profit ⓘ -257-19424-247-465-118-27-33-594-439
Operating Profit Margin (%) -23.9%-21.8%1.9%-48.6%-40.6%-136.0%-53.9%-61.7%-366.0%-450.0%
Other Income ⓘ 255266322738611783139
Interest ⓘ 3003482424275088149282,4521,9971,447
Depreciation ⓘ 4432233333
Exceptional Items ⓘ 00-61-69-216-8010000
Profit Before Tax ⓘ -306-280-251-718-1,154-1,729-947-2,409-2,563-1,850
Tax ⓘ -33-89-32-51372470000
Profit After Tax -273-191-218-667-1,191-1,977-947-2,409-2,563-1,850
PAT Margin (%) -25.4%-21.5%-17.6%-131.0%-104.0%-2,297.8%-1,885.4%-4,489.9%-1,582.7%-1,897.6%
Adjusted EPS (₹)-1.0-0.7-0.8-2.6-4.6-7.6-3.6-9.2-9.8-7.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8,5388,3627,7377,0225,8323,8612,916508-2,056-3,907
Share Capital ⓘ 523523523523523523523523523523
Reserves ⓘ 8,0157,8397,2146,4995,3093,3382,393-16-2,579-4,431
Minority Interest0000000000
Debt2,9173,0363,2572,5862,1983,7583,8103,7943,8003,791
Long Term Debt1,4741,5451,7111,476869124000
Short Term Debt1,4431,4911,5461,1101,3283,7463,8063,7943,8003,791
Trade Payables1,092770676709796807802817819845
Others Liabilities ⓘ 6,8107,4547,3909,0188,5418,3789,50311,86014,18516,112
Total Liabilities ⓘ 19,35819,62219,06019,33517,36716,80517,03216,97916,74916,841

Fixed Assets

Gross Block1121141131041079292929392
Accumulated Depreciation70747673747374747676
Net Fixed Assets ⓘ 42403632331819191716
CWIP ⓘ 171717171700011
Investmentsⓘ 2,7882,8202,5532,4592,1931,5731,5761,5761,5721,587
Inventories832808668667625625625625625625
Trade Receivables1,1341,196915881438480491472456326
Cash Equivalents 8626248042121388308327398
Others Assetsⓘ 14,45914,71614,84815,20014,01913,98713,93213,97813,75113,888
Total Assets ⓘ 19,35819,62219,06019,33517,36716,80517,03216,97916,74916,841

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ -220-152-11122-174180-27521712-73
PBT ⓘ -258-280-251-718-1,154-1,729-947-2,409-2,563-1,850
Adjustment ⓘ 33914676298441,6169232,3901,9741,400
Changes in Working Capital ⓘ 670-324102-45293-250242613447
Tax Paid ⓘ 0-33-391801-2-6-13-69
Cash Flow From Investing Activity ⓘ 1852061241236-173320122662
Capex 1-1-000-0-3-3-0-3
Net Investments -92713357-179-00436
Others ⓘ 193180-97296323142229
Cash Flow From Financing Activityⓘ 45-66-20-15135-18-43-25-5-6
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 3737116645203-8-13-10-20
Interest Paid ⓘ -258-184-242-58-59-3-2-1-00
Dividend Paid ⓘ 0000000000
Others ⓘ -704855-1-9-7-28-14-3-6
Net Cash Flow ⓘ 10-12-719-4-11220432-16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.97-2.26-2.71-9.04-18.53-40.78-27.95-140.73N/AN/A
ROCE (%)-0.050.55-0.07-2.64-6.36-10.64-0.260.78N/AN/A
Asset Turnover Ratio0.060.050.060.030.060.01000.010.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3874783116452101,9473,5273,2771,0471,464
Inventory Days3033372174802062,6524,5424,2531,4092,340
Payable Days2,3263,5538382,1923,3934,3360000

Unitech Ltd Stock News

View All News

Unitech Ltd FAQs

The current trading price of Unitech on 04-Dec-2025 16:59 is ₹5.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Unitech stood at ₹1,564.6.
The latest P/E ratio of Unitech as of 03-Dec-2025 is 0.00.
The latest P/B ratio of Unitech as of 03-Dec-2025 is -0.33.
The 52-week high of Unitech is ₹11.80 and the 52-week low is ₹5.47.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unitech is ₹191.5 ( Cr.) .

About Unitech Ltd

Established in 1972, Unitech is today a leading real estate developer in India. Known for the quality of its products, it is the first developer to have been certified ISO 9001:2000 in North India and offers the most diversified product mix comprising residential, commercial/IT parks, retail, hotels, amusement parks and SEZs.

With years of experience it earned a name in delivering quality product. Unitech is engaged into development of residential, commercial/Information Technology (IT) parks, Retail, Amusement parks, Hotels and Special Economic Zones.

Unitech has long partnered with internationally acclaimed architects and design consultants including SOM (USA), BDP (UK), Maunsell AECOM (HK), MEA Systra (France), Callison (USA), FORREC (Canada), SWA and HOK (USA) for various projects.

It has an enviable clientele for commercial projects including Fidelity, McKinsey, Bank of America, Ford Motors, Nike, EDS, Hewitt, Amdocs, Ernst & Young, Reebok, Keane, Seagrams, Perfetti, Exxon Mobil and AT Kearney.

Unitech and Norway based Telenor Group - the 6th largest mobile communication provider in the world, came together to build Uninor - a telecommunication services company providing GSM services across India.

Recently the Company has ventured into the infrastructure business by launching Unitech Infra, thus leveraging its decades of experience and expertise in real estate.

Projects

Unitech has an experience of developing various projects. It is developing several projects for major cities.

Residential projects-It has undertaken various projects and developed them namely, Uniworld City (Mohali), Sun Breeze (Ghaziabad), Fresco (Gurgaon), Deja View park (Bangalore) are among others.

Commercial Projects- It has undertaken several commercial projects for development namely Infospace (Kolkata), Signature Towers, Global Business Park, Unitech Cybercity ,Unitech Business Park are among others.

Retail Projects- Its retail project portfolio consists of Uniworld city (Kolkata), Greenwood Center, Gurgaon Central, garden Galleria are among others.

It has successfully developed various projects like Telephone Exchange Building for MTNL (New Delhi), 5-star Radisson Hotel (New Delhi) amongst others.

Milestone

It has developed the largest mall in India at Noida with a leasable area of 1 million sq. ft.

Unitech’s The Great India Place’ located at Noida has received award for the ‘Best Designed Mall of the Country’.

Unitech was awarded the title of Super Brand by Super Brand India in October 2007.

It has land reserves of nearly 14,000 acres spread across major centres of economic activity in India.

2010
Unitech Ltd has launched Rs. 300 crore venture capital fund to raise funds for its slum redevelopment projects in Mumbai.

2011
Unitech launched Crestview Apartments in Gurgaon
Unitech launched two new projects in Chennai - Chaitanya and Ekanta
Unitech launched Unihomes in Ambala
Unitech ranked amongst the top 15 Fastest Growing Companies

2012
Unitech inaugurated Night Golfing at its luxurious residential project in Noida
Unitech launched Exquisite in Noida
Unitech launched Gardens Galleria Mall, Noida
Unitech launched luxury villas in Bangalore.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

SEBI Registered: Investment Adviser - INA000013323

Partner with Us
WhatsApp +91 9860359463
besafe@moneyworks4me.com

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap
Email: shrikant.jagtap@moneyworks4me.com
Mobile No: +91 97638 00745

Grievance Officer:

Name: Mukta Vaze
Email: mukta.vaze@moneyworks4me.com
Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide
Email: atharva.bhide@moneyworks4me.com
Mobile No:+91 91758 99463

SEBI regional/local office address -

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051
linkedin facebook twitter youtube insta telegram
linkedin facebook twitter youtube insta telegram

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Complaints: Complaint status | Cancellation and Refund Policy | PML Act | Grievance Redressal Process | ODR | Investor charter | Terms & Conditions | Disclaimer | Disclosure
Data provided by Accord Fintech Pvt. Ltd.

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×