JNK India Ltd - Stock Valuation and Financial Performance

BSE: 544167 | NSE: JNKINDIA | Engineering - Industrial Equipments | Small Cap

JNK India Share Price

642.80 0.00 0.00%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on JNK India

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

JNK India stock performance -

mw4me loader
P/E Ratio (SA):
76.55
Market Cap:
3,569.8 Cr.
52-wk low:
585.6
52-wk high:
714

Is JNK India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of JNK India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JNK India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 38.3%62.3%42.8%-
Value Creation
Index
1.73.52.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 122289405405
Sales YoY Gr.-137.9%40.2%-
Adj EPS 3.47.59.78.4
YoY Gr.-118.4%29.8%-
BVPS (₹) 7.71524.4137.6
Adj Net
Profit
16.53646.647
Cash Flow from Ops. 13.232.819.6-
Debt/CF from Ops. 0.70.21.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA40.2%
Adj EPS NANANA29.8%
BVPSNANANA62.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
44.76647.910.4
Op. Profit
Mgn %
20.718.517.3NAN
Net Profit
Mgn %
13.612.411.511.5
Debt to
Equity
0.20.10.3-
Working Cap
Days
01972150
Cash Conv.
Cycle
0871160

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - JNK India Ltd.

Standalone Consolidated
TTM EPS (₹) 8.4 8.3
TTM Sales (₹ Cr.) 405 407
BVPS (₹.) 137.6 137.5
Reserves (₹ Cr.) 754 754
P/BV 4.67 4.67
PE 76.55 77.00
From the Market
52 Week Low / High (₹) 585.60 / 714.00
All Time Low / High (₹) 585.60 / 714.00
Market Cap (₹ Cr.) 3,570
Equity (₹ Cr.) 11.1
Face Value (₹) 2
Industry PE 54.3

Management X-Ray of JNK India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JNK India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales122289405
Operating Expenses 96236335
Manufacturing Costs123258
Material Costs2593139
Employee Cost 192638
Other Costs 4084101
Operating Profit 255470
Operating Profit Margin (%) 20.7%18.5%17.3%
Other Income 114
Interest 245
Depreciation 136
Exceptional Items 000
Profit Before Tax 234863
Tax 61216
Profit After Tax 163647
PAT Margin (%) 13.6%12.4%11.5%
Adjusted EPS (₹)3.47.59.7
Dividend Payout Ratio (%)4%27%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3772117
Share Capital 11010
Reserves 3663108
Minority Interest000
Debt9633
Long Term Debt033
Short Term Debt9330
Trade Payables244641
Others Liabilities 47143144
Total Liabilities 117267335

Fixed Assets

Gross Block72631
Accumulated Depreciation3611
Net Fixed Assets32021
CWIP 000
Investments 0110
Inventories56282
Trade Receivables54110114
Cash Equivalents 122546
Others Assets433871
Total Assets 117267335

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 133320
PBT 234863
Adjustment 6814
Changes in Working Capital -11-11-42
Tax Paid -5-12-15
Cash Flow From Investing Activity -8-25-24
Capex -4-19-7
Net Investments -5-6-18
Others 011
Cash Flow From Financing Activity 06-2
Net Proceeds from Shares 000
Net Proceeds from Borrowing 021
Interest Paid -1-2-3
Dividend Paid -1-1-1
Others 261
Net Cash Flow 514-7
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)44.7665.9849.22
ROCE (%)53.1883.2558.14
Asset Turnover Ratio1.041.511.35
PAT to CFO Conversion(x)0.810.920.43
Working Capital Days
Receivable Days162104101
Inventory Days164365
Payable Days349137113

JNK India Ltd Stock News

JNK India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JNK India on 18-May-2024 12:50 is ₹642.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of JNK India stood at ₹3,569.8.
The latest P/E ratio of JNK India as of 18-May-2024 12:50 is 76.55.
The latest P/B ratio of JNK India as of 18-May-2024 12:50 is 4.67.
The 52-week high of JNK India is ₹714.0 and the 52-week low is ₹585.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JNK India is ₹405.3 ( Cr.) .

About JNK India Ltd

JNK India Limited was incorporated as ‘JNK India Private Limited’, a private limited company under the Companies Act, 1956, in Thane, Maharashtra pursuant to a certificate of incorporation dated June 14, 2010 granted by the RoC. Pursuant to the conversion of the Company from a private limited company into a public limited company and as approved by its Board on April 12, 2023, and a special resolution passed by its Shareholders at the EGM on April 14, 2023, the name of the Company was changed to “JNK India Limited”, and the RoC issued a fresh certificate of incorporation on May 26, 2023.

The company is in the business of manufacturing the process fired heaters, reformers and cracking furnaces (together, the ‘Heating Equipment’) that are required in process industries such as for oil and gas refineries, petrochemical and fertilizer industries. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing and commissioning Heating Equipment and caters to both domestic and overseas market. The Indian heating equipment market is closely competed among seven companies with the Company and Thermax being the most prominent and comparable players. Over the years it has diversified into flares and incinerator systems and has been developing capabilities in the renewable sector with green hydrogen. 

The company’s business model involves collaboration with its customers, from the initial consultation, specification and design stage to the final installation of the Heating Equipment. Due to its long-standing relationship with customers and its capability to provide customized solutions with a proven track record in product development and execution catering to the diverse needs of its customers, it has a competitive advantage, since there are very few competitors with similar capabilities. It has catered to overseas customers such as a leading engineering, procurement and construction (EPC) company in Europe, a leading oil & gas exploration & Production Company in Oman and a Middle East arm of European EPC Company in oil and gas. Also it has enjoyed repeat orders from certain large domestic customers such as Rashtriya Chemical & Fertilizers, Tata Projects, Numaligarh Refinery and Indian Oil Corporation. 

Business area of the company

The company is in the business of manufacturing the process fired heaters, reformers and cracking furnaces (together, the Heating Equipment) that are required in process industries such as for oil and gas refineries, petrochemical and fertilizer industries. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing and commissioning Heating Equipment and caters to both domestic and overseas market.

Awards, accreditations and recognitions

  • 2020: Appreciation for the early completion of supply heaters work for MS block revamp at Numaligarh Refinery Limited.
  • 2021: Received ISO 9001:2015 accreditation for its quality management system at its registered office. 
  • 2021: Received ISO 14001:2015 accreditation for its environment management system at its registered office. 
  • 2022: Received ISO 45001:2018 accreditation for its occupational health and management system at its registered office. 
  • 2022: Selected for Niryat Shree - Silver Trophy in the Service Provider Category at the 17th set of awards hosted by the Federation of Indian Export Organisations. 
  • 2022: Certificate of appreciation from Dangote Petroleum Refinery and Petrochemicals, Nigeria for contribution, dedication, commitment towards safety compliance and campaign performance. 
  • 2022: Certificate of appreciation from Dangote Petroleum Refinery and Petrochemicals, Nigeria for providing four million safe man-hours without a lost time incident and recognizing the effective contribution towards installation of process fired heaters.

History and milestones 

  • 2010: Incorporation of the Company. 
  • 2019: First purchase order for erection work in Nigeria. 
  • 2021: Received its first purchase order for supply of natural gas and bio - compressed natural gas reformingbased hydrogen infrastructure for refuelling fuel cell buses. 
  • 2021: Received letter of approval for setting up of its manufacturing unit in Mundra, Gujarat (SEZ). 
  • 2021: Received first purchase order for flare systems, in Nigeria.
  • 2022: Incorporation of its subsidiary, JNK Renewable Energy Private Limited. 
  • 2023: First sub-contract received for a project in the steel industry. 
  • 2023: Entered into a consortium agreement dated December 18, 2023 with a company to offer their services to prospective customers and clients and co-operate as a consortium on several initiatives for various compressed biogas projects.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.