Himadri Speciality Chemical Ltd - Stock Valuation and Financial Performance

BSE: 500184 | NSE: HSCL | Chemicals | Small Cap

Himadri Speciality Share Price

331.10 -10.20 -2.99%
as on 30-May'24 16:01

DeciZen - make an informed investing decision on Himadri Speciality

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Himadri Speciality Chemical stock performance -

mw4me loader
P/E Ratio (SA):
39.76
Market Cap:
16,340.3 Cr.
52-wk low:
123
52-wk high:
399

Is Himadri Speciality Chemical Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Himadri Speciality: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Himadri Speciality Chemical Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3%3.7%8.4%14.7%16.7%10.1%2.9%3.9%10.5%13.5%-
Value Creation
Index
-0.8-0.7-0.40.10.2-0.3-0.8-0.7-0.30-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,3781,1521,3241,9712,3771,8041,6792,7914,1724,1854,185
Sales YoY Gr.--16.4%15%48.9%20.6%-24.1%-6.9%66.2%49.5%0.3%-
Adj EPS -0.3-0.22.35.87.44.311.75.68.28.3
YoY Gr.-NANA155.3%27.6%-41.6%-76.5%64.4%234.3%47.6%-
BVPS (₹) 21.42225.834.840.139.440.74348.860.560.9
Adj Net
Profit
-9.6-9.194.724230818042.369.7240403411
Cash Flow from Ops. 212278205247472282-39.333053.3400-
Debt/CF from Ops. 5.13.13.72.711.8-18.31.815.71.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.1%12%35.6%0.3%
Adj EPS NA2.2%100.9%47.6%
BVPS12.2%8.6%14.1%24.1%
Share Price 30% 26.8% 86.7% 159.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-1.2-19.519.119.710.82.541215.513.7
Op. Profit
Mgn %
8.913.318.722.822.716.57.65.89.815.115.3
Net Profit
Mgn %
-0.7-0.87.212.313102.52.55.89.69.8
Debt to
Equity
1.30.90.70.50.30.30.40.30.40.20
Working Cap
Days
23224720317319926124519014515889
Cash Conv.
Cycle
1411349884105142131102695933

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Himadri Speciality Chemical Ltd.

Standalone Consolidated
TTM EPS (₹) 8.3 8.3
TTM Sales (₹ Cr.) 4,185 4,185
BVPS (₹.) 60.9 62.2
Reserves (₹ Cr.) 2,956 3,020
P/BV 5.44 5.32
PE 39.76 39.78
From the Market
52 Week Low / High (₹) 122.95 / 399.00
All Time Low / High (₹) 0.12 / 399.00
Market Cap (₹ Cr.) 16,340
Equity (₹ Cr.) 49.4
Face Value (₹) 1
Industry PE 49.4

Management X-Ray of Himadri Speciality:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Himadri Speciality

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,3771,1521,3241,9712,3771,8031,6792,7914,1724,185
Operating Expenses 1,2621,0101,0971,5211,8381,5201,5522,6373,7833,553
Manufacturing Costs32273436393840575753
Material Costs1,0918238851,3071,5881,2221,2402,2503,2673,035
Employee Cost 293036475873768091110
Other Costs 110130142132153186196251368354
Operating Profit 116142227450538284128154388632
Operating Profit Margin (%) 8.4%12.3%17.1%22.8%22.6%15.7%7.6%5.5%9.3%15.1%
Other Income 1511881451472852
Interest 1021108070715533356664
Depreciation 55643131333744474948
Exceptional Items 00000-12800-300
Profit Before Tax -26-21123356449706479272573
Tax -12-542113138-11171464162
Profit After Tax -14-1681243311814765208411
PAT Margin (%) -1.0%-1.4%6.1%12.3%13.1%4.5%2.8%2.3%5.0%9.8%
Adjusted EPS (₹)-0.4-0.41.95.87.41.91.11.64.88.3
Dividend Payout Ratio (%)0%-13%5%2%2%8%13%13%5%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8279211,0781,4551,6781,6481,7051,8002,1092,980
Share Capital 39424242424242424349
Reserves 7898791,0361,4131,6361,6061,6631,7582,0662,931
Minority Interest0000000000
Debt1,031758726595430337678539791587
Long Term Debt5243663872311882284934822
Short Term Debt508392339364242315594446743566
Trade Payables9289149118411212149774341545
Others Liabilities 309314214393508494412530673645
Total Liabilities 2,2592,0812,1662,5623,0272,6912,9443,6433,9144,757

Fixed Assets

Gross Block1,4771,4931,5261,5541,5841,9121,9482,0942,0962,166
Accumulated Depreciation329392423455487524568613644691
Net Fixed Assets1,1481,1011,1031,0991,0971,3891,3801,4801,4521,475
CWIP 1027918126158160779467
Investments 1031331673532324766113132477
Inventories359315392415539331335772545706
Trade Receivables316200216270366300461505505656
Cash Equivalents 373536314742135263623726
Others Assets287270244375620424406433564651
Total Assets 2,2592,0812,1662,5623,0272,6912,9443,6433,9144,757

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 212278205247472282-3933053400
PBT -26-21123356449706479272573
Adjustment 15618112310586230839910471
Changes in Working Capital 80118-19-1353216-172169-275-152
Tax Paid 20-23-79-95-34-14-17-47-92
Cash Flow From Investing Activity 129-211-61-223-215-113-28-397-405
Capex -24-13-11-52-203-248-35-23-76-53
Net Investments 15372011-2333-80-7-323-383
Others 032-193121330
Cash Flow From Financing Activity -346-270-223-180-257-40166-1813788
Net Proceeds from Shares 0000000018
Net Proceeds from Borrowing -177-60-59-21-62-45-667-39-59
Interest Paid -81-84-103-65-65-57-36-31-49-63
Dividend Paid -40-2-4-4-6-6-6-8-11
Others -84-125-59-90-12668273-151474133
Net Cash Flow -55-76-82813121353
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-1.73-1.878.1219.1519.884.872.783.7110.6316.15
ROCE (%)3.694.8211.2921.5924.335.764.244.7612.4319.2
Asset Turnover Ratio0.650.590.690.860.850.630.60.851.10.97
PAT to CFO Conversion(x)N/AN/A2.531.021.523.48-0.835.080.250.97
Working Capital Days
Receivable Days78735244496783634451
Inventory Days86958873738872725855
Payable Days29404937191629403853

Himadri Speciality Chemical Ltd Stock News

Himadri Speciality Chemical Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Himadri Speciality on 30-May-2024 16:01 is ₹331.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-May-2024 16:01 the market cap of Himadri Speciality stood at ₹16,340.3.
The latest P/E ratio of Himadri Speciality as of 30-May-2024 16:01 is 39.76.
The latest P/B ratio of Himadri Speciality as of 30-May-2024 16:01 is 5.44.
The 52-week high of Himadri Speciality is ₹399.0 and the 52-week low is ₹123.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Himadri Speciality is ₹4,185 ( Cr.) .

About Himadri Speciality Chemical Ltd

Established in 1990, Himadri Speciality Chemical is one of India’s largest integrated speciality carbon companies. Over the years, the Company has undergone massive transformation from a Coal Tar Pitch manufacturing company to being one of the world’s most extensive value chains in the Carbon segment.
The Company is a market leader and a significant player in multiple product segments like Coal Tar Pitch, Carbon Black, Naphthalene and Refined Naphthalene, Sulphonated Naphthalene Formaldehyde (SNF), and Speciality Oils, among others. The Company has diversified its product portfolio using the power of forward integration. This has empowered the Company to develop advance carbon material and other value-added speciality products. Himadri Speciality Chemical Limited is a public company domiciled and headquartered in India. Its equity shares are listed on National Stock Exchange (NSE) and Bombay Stock Exchange (BSE).

Business area of the company

Himadri Speciality Chemical is primarily engaged in the manufacturing of carbon materials and chemicals. The company has operations in India and caters to both domestic and international markets.

Products and Industries

Products

  • Advanced Carbon Materials
  • Carbon Black
  • Coal Tar Pitch
  • Naphthalene Derivatives
  • SNF
  • PCE
  • Corrosion Protection
  • Speciality Oils
  • Power

Industries

  • Lithium - Ion Battery
  • Aluminium
  • Graphite
  • Infrastructure / Construction
  • Tyres
  • Mechanical Rubber Goods
  • Plastics
  • Dyes And Intermediaries
  • Others

Awards

  • 3rd Prize in Best Practices in Industrial Relations by Hoogly Chamber of Commerce and Industries (HCCI)
  • 2nd Prize in Best Practices in Industrial Relations by Hoogly Chamber of Commerce and Industries (HCCI)
  • ET Bengal Corporate Award 2013 as Best Company in West Bengal In Large Corporate Sector with Turnover Exceeding Rs 1000 crore
  • ET Bengal Corporate Award 2014 as Highest Job Creator In Large Corporate Sector with Turnover Exceeding Rs 1000 crore
  • 16th Annual Greentech Safety Silver Award- 2017 by Greentech Foundation, New Delhi
  • Platinum Award & Top 100 in International Annual Report Competition 2018 by League of American Communications Professionals LLC (LACP)
  • India's Best Company of the Year Award 2017 by IBC InfoMedia in collaboration with Media Research Group (MRG)
  • Recognized as Star Export House 2018 by Ministry of Commerce, Govt. of India
  • Mr. Anurag Choudhary, CEO, receives Asia Pacific Entrepreneurship Awards (APEA) India 2018 by Enterprise Asia
  • Mr. Anurag Choudhary, CEO, recognized as 'World's 100 Greatest Leaders 2017-2018, At the Fourth edition of India-UAE Business and Social Forum 2018 & WGBL 4th Edition Summit Organized by AsiaOne Magazine & URS-United Research Services Media Consulting PL and having PricewaterhouseCoopers PL as the process reviewer of the Award.
  • World's 100 Greatest Brands 2017-18 Asia & GCC 2018, At the Fourth edition of India-UAE Business and Social Forum 2018 & WGBL 4th Edition Summit Organized by AsiaOne Magazine & URS-United Research Services Media Consulting PL and having PricewaterhouseCoopers PL as the process reviewer of the Award.
  • 18th Annual Greentech Environment Award 2018 by Greentech Foundation, New Delhi
  • Wealth Creator Award among the Next 500 Companies by 'Fortune India' Selected by CII as Winner “Within the Fence” Category at its National Competition for Excellence 2018 in Water Management
  • Gold Award & Top 100 in International Annual Report Competition 2019 by League of American Communications Professionals LLC (LACP)
  • Gold Award for the Year, 2018 in Safety Practices by Greentech Foundation Identified as Growth Champions(Ranked 76) in Economic times-Statista inaugural edition of India's Growth Champions 2020 by Economic Times (2020)
  • Recognized as the Fastest Growing Company in ET Bengal Corporate Awards 2020

Milestones

  • 1990- Commissioned coal tar distillation plant in Liluha, Howrah, West Bengal
  • 1993- Commissioned distillation plant in Howrah and a manufacturing unit at Vishakhapatnam
  • 2000- Merged Himadri ispat coal tar distillation facility with the company
  • 2005- Commissioned coal tar distillation plant in Liluha, Howrah, West Bengal
  • 2006- Commissioned byproduct refining plant at Mahistrikry, Hooghly
  • 2007- Established pitch melting plant at Kobra
  • 2008- Started production of advanced carbon material
  • 2009- Acquired SNF plant in Vapi
  • 2009- Commissioned a carbon black plant and power plant at Mahistikry
  • 2010- Completed capacity addition at the coal tar pitch in Mahistikry
  • 2010- Completed capacity addition for SNF plant in Vapi
  • 2011- Completed capacity addition for carbon black plant at Mahistikry
  • 2011- Established 100% export oriented unit in Falta SEZ for advanced carbon materials 
  • 2011- Established a coal tar pitch plant in China
  • 2012- Completed Brownfield expansion of the power plant 
  • 2013- Initiated a Brownfield project to enhance the company’s coal tar distillation capacity in India by 60%
  • 2014- Commenced expanded coal tar distillation capacity at Mahistikry
  • 2015- Initiated setting up a pitch melting plant at Sambalpur, Odisha
  • 2016- Transformed identity to Himadri Speciality Chemical to faithfully reflect the depth and distinctiveness of the business
  • 2019- Himadri Speciality Chemical allots commercial papers worth Rs 60 crore
  • 2020- Himadri Speciality Chemical starts operations of Carbon Black manufacturing at Mahistikry Plant
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.