Tata Consumer Products Ltd - Stock Valuation and Financial Performance

BSE: 500800 | NSE: TATACONSUM | Tea/Coffee | Large Cap

Tata Consumer Produc Share Price

1,112.15 12.90 1.17%
as on 08-May'24 13:44

DeciZen - make an informed investing decision on Tata Consumer Produc

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Tata Consumer Products stock performance -

mw4me loader
P/E Ratio (CD):
91.05
Market Cap:
1,04,740.4 Cr.
52-wk low:
756.6
52-wk high:
1,269.6

Is Tata Consumer Products Ltd an attractive stock to invest in?

1. Is Tata Consumer Products Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tata Consumer Products Ltd is a average quality company.

2. Is Tata Consumer Products Ltd undervalued or overvalued?

The key valuation ratios of Tata Consumer Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tata Consumer Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Tata Consumer Products Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tata Consumer Produc:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tata Consumer Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.1%4.1%1.3%5.4%6.4%5.2%4.4%5.6%6.1%6.5%-
Value Creation
Index
-0.6-0.7-0.9-0.6-0.5-0.6-0.6-0.5-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7,7387,9936,6376,7806,8157,2529,63711,60212,42513,78315,206
Sales YoY Gr.-3.3%-17%2.2%0.5%6.4%32.9%20.4%7.1%10.9%-
Adj EPS 6.54.30.468.275.59.510.711.812.1
YoY Gr.--33.5%-90.3%1316.7%37%-13.9%-22.2%74.7%11.7%10.3%-
BVPS (₹) 93.988.198.698.9111.1115.8149.7157.5164.1174.9168.5
Adj Net
Profit
40226726.63755144435038809821,0931,150
Cash Flow from Ops. 4224181167413562101,0821,6561,5161,461-
Debt/CF from Ops. 3.43.211.71.135.41.20.70.70.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.6%15.1%12.7%10.9%
Adj EPS 6.8%7.6%29.1%10.3%
BVPS7.2%9.5%5.3%6.6%
Share Price 22.8% 41% 20.9% 41%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.54.70.567.76.24.86.26.677
Op. Profit
Mgn %
9.79.81011.912.411.113.513.31413.515
Net Profit
Mgn %
5.73.806.68.6768.89.197.6
Debt to
Equity
0.30.20.20.10.20.20.10.10.10.10
Working Cap
Days
14918221916615916013412613313289
Cash Conv.
Cycle
5860756864685640272134

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.00%

Sales growth is growing at healthy rate in last 3 years 12.67%

Net Profit is growing at healthy rate in last 3 years 29.14%

Sales growth is good in last 4 quarters at 10.37%

No data to display

Latest Financials - Tata Consumer Products Ltd.

Standalone Consolidated
TTM EPS (₹) 10.3 12.1
TTM Sales (₹ Cr.) 9,998 15,206
BVPS (₹.) 142.8 168.5
Reserves (₹ Cr.) 13,511 15,962
P/BV 7.70 6.52
PE 106.81 91.05
From the Market
52 Week Low / High (₹) 756.60 / 1269.60
All Time Low / High (₹) 11.65 / 1269.60
Market Cap (₹ Cr.) 1,04,740
Equity (₹ Cr.) 95.3
Face Value (₹) 1
Industry PE 96.9

Management X-Ray of Tata Consumer Produc:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.201.201.201.201.201.201.201.200.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tata Consumer Produc

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7,7387,9936,6376,7806,8157,2529,63711,60212,42513,783
Operating Expenses 6,9867,2195,9825,9885,9766,4668,34510,05810,70711,927
Manufacturing Costs7667546166195956078279531,1671,607
Material Costs3,1933,3653,2173,1653,3293,6374,8556,2186,2836,833
Employee Cost 7938588058358218068859701,0481,120
Other Costs 2,2352,2421,3441,3691,2311,4161,7791,9162,2082,366
Operating Profit 7527756547918397861,2921,5441,7191,856
Operating Profit Margin (%) 9.7%9.7%9.9%11.7%12.3%10.8%13.4%13.3%13.8%13.5%
Other Income 8270828394157112121140169
Interest 878211792435278697387
Depreciation 129133117126116123242255278304
Exceptional Items 89-130-3335-21-33-275-31-52159
Profit Before Tax 7075001706627537358091,3111,4561,794
Tax 184216200198186261274317377447
Profit After Tax 522284-304645674745359941,0791,347
PAT Margin (%) 6.8%3.6%-0.5%6.8%8.3%6.5%5.6%8.6%8.7%9.8%
Adjusted EPS (₹)7.84.0-0.16.27.96.55.09.310.213.0
Dividend Payout Ratio (%)29%56%-2,571%38%32%39%54%44%60%65%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5,8495,4926,2476,2667,0327,33213,81514,53515,14116,272
Share Capital 62626363636392929293
Reserves 5,7875,4306,1846,2026,9687,26913,72314,44215,04916,179
Minority Interest92487686292010091028109210931152850
Debt1,4011,2669137701,0561,1171,1827219541,118
Long Term Debt1,054884504450656787795288242206
Short Term Debt348382409320400330388433712912
Trade Payables7697596777387066659441,6251,9162,348
Others Liabilities 9682,3801,1968586587401,4392,2451,9122,174
Total Liabilities 9,91110,7749,8959,55110,46010,88118,47320,21821,07522,762

Fixed Assets

Gross Block6,4986,2836,1136,2156,6156,84214,06514,45514,99215,745
Accumulated Depreciation1,3171,3611,4511,7121,8671,9802,4592,4652,6252,890
Net Fixed Assets5,1814,9224,6624,5044,7484,86211,60611,99012,36712,855
CWIP 6047396313542495113247295
Investments 6116221,2961,4511,1611,1881,3238067971,433
Inventories1,5181,6251,6291,4531,4481,6101,7122,2492,2672,702
Trade Receivables654616592592648681922761835798
Cash Equivalents 7255445015751,2381,0341,6213,0752,6002,797
Others Assets1,1622,3971,1759131,0811,0831,1931,2241,9621,882
Total Assets 9,91110,7749,8959,55110,46010,88118,47320,21821,07522,762

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4224181167413562101,0821,6561,5161,461
PBT 7075001706627537358091,3111,4561,794
Adjustment -39219480141416448326829382
Changes in Working Capital 8-132-272148-139-422-821832-25
Tax Paid -255-169-234-211-299-167-128-106-235-389
Cash Flow From Investing Activity -120-175121225-7473-673-408-1,322-828
Capex -146-179-146-132-350-257-151-179-246-140
Net Investments -14-75124-14112230-744-121-2,108-2,476
Others 3979143371164100222-1081,0321,788
Cash Flow From Financing Activity -363-392-282-816-30-224-308-426-995-714
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -33-181-80-87216101-18-69-493-56
Interest Paid -86-82-66-61-28-44-70-65-63-82
Dividend Paid -162-161-187-189-212-216-222-267-398-573
Others -813251-478-6-652-24-41-3
Net Cash Flow -62-149-4515025159101822-801-81
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)9.885.05-0.527.448.566.625.077.027.288.58
ROCE (%)11.848.33.9910.3210.549.537.558.979.611.21
Asset Turnover Ratio0.830.770.640.70.680.680.660.60.60.63
PAT to CFO Conversion(x)0.811.47N/A1.60.630.442.021.671.411.08
Working Capital Days
Receivable Days32293332333330262322
Inventory Days68728983787763626666
Payable Days8983828279696075103114

Tata Consumer Products Ltd Stock News

Tata Consumer Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tata Consumer Produc on 08-May-2024 13:44 is ₹1,112.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-May-2024 13:44 the market cap of Tata Consumer Produc stood at ₹1,04,740.4.
The latest P/E ratio of Tata Consumer Produc as of 08-May-2024 13:44 is 106.8.
The latest P/B ratio of Tata Consumer Produc as of 08-May-2024 13:44 is 7.70.
The 52-week high of Tata Consumer Produc is ₹1,269.6 and the 52-week low is ₹756.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tata Consumer Produc is ₹9,998 ( Cr.) .

About Tata Consumer Products Ltd

Tata Consumer Products (TCPL) is a focused consumer products company uniting the principal food and beverage interests of the Tata Group under one umbrella. It was formed after a de-merger of the consumer products business of Tata Chemicals Limited into Tata Global Beverages Limited, under a Scheme of Arrangement which was sanctioned by the Tribunal in January 2020, the Scheme is operational from February 7, 2020.

The Company’s portfolio of products includes tea, coffee, water, salt, pulses, spices, and ready-to-eat offerings. Tata Consumer Products is the 2nd largest branded tea company in the world and many servings of its beverage brands are consumed everyday across the globe. Its key beverage brands include Tata Tea, Tetley, Eight O’Clock Coffee, Tata Coffee Grand and Himalayan Natural Mineral Water.

Its foods portfolio includes brands such as Tata Salt and Tata Sampann. In India, Tata Consumer Products has a reach of many households, giving it an unparalleled ability to leverage the Tata brand in consumer products. The formation of TCPL marks a new strategic direction, an accelerated expansion into India’s Fast-Moving Consumer Goods (FMCG) market, while maintaining a leading and strategic presence in the International beverages market.

Business area of the company

The company is a focused consumer products company uniting the food and beverage interests of the Tata Group under one umbrella.

Products

  • Tea
  • Coffee
  • Water
  • Salt
  • Pulses
  • Spices
  • Ready-to-eat offerings

Awards

Beverages

  • Tata Tea Premium awarded the most promising brand by Economic Times.
  • Tata Tea Premium featured among Most Trusted Brand in the Hot Beverages category by Brand Equity.
  • Big Bang Awards - Gold for Branded Content - Tata Tea Premium and Bronze for Integrated Campaign - Tata Tea Chakra Gold.
  • ABP Brand Excellence (FMCG Category) - Tata Tea Gold, DilKiSuno campaign.
  • Digital Awards & Summit DOD 2019 Gold award for Best Digital Campaign for a Food and Beverages Enterprise - Tata Tea, Kanan Devan for Smart Shelf shopper activation.
  • ET Now, Stars of the Industry Award for ‘Brand Revitalization’ category - Tata Tea Chakra Gold (Women’s Day, Mother’s Day campaigns) and ‘Marketing campaign of the year’ - Tata Tea Gold DilKiSuno campaign.
  • Early Riser’s ‘All Hail the Early Risers’ campaign was selected to feature in the prestigious 2020 Hermes Creative Awards Spotlight.
  • 2020 American Package Design Award by Graphic Design USA for Early Riser Coffee packaging and Good Earth Ayurveda packaging.
  • Tetley Canada voted Brandspark International Most Trusted Tea Brand after a survey of over 18,000 Canadians.
  • Tetley Canada won the Readers Digest most trusted tea brand based on a survey of 4,000 Canadians, for the 6th year in a row.
  • Tetley Super Teas in Canada received a 2019 Family Rated Reviewers Award.
  • Tata Cha won the prestigious ‘Tea Café of the Year’ organized by the 4th Annual Restaurant India Awards - South India Edition 2019.
  • Teapigs secured 18 more Great Taste Awards this year, bringing the total number of these awards to 114
    Six blends in Tetley UK picked up Great Taste Awards.
  • Tetley retained its ‘Consumers Choice’ Award in Portugal in both the Hot Tea and RTD Tea categories for the 5th consecutive year.
  • Joekels was awarded Best Own Brand Supplier 2019 by one of South Africa’s top retailers, Pick-n-Pay

Foods

  • Received first bronze EFFIE for the effectiveness of the the Sawaal Kijiye Apne Namak Se (Question Your Salt) campaign.
  • Won four EMVIES, of which three were for the ‘Missing I’ campaign and one for the Pandharpur activation.
  • Won the ‘Blue Elephant Award’ for the ‘Salt Art’ video campaign.
  • Tata Nx Zero Sugar was awarded Best of Ayush and Natural Product in the Sweetener category.
  • Won a Silver for the ‘Missing I’ campaign at the Maddies.
  • ‘Missing I’ also picked up a Gold in the ‘Cross Media’ category and a Bronze in the ‘Cross Mobile Integration’ category at the Smarties awards.

Milestones

  • 1979-80: New Salt Works Developed
  • 1983: Tata Salt, India's first iodised, vacuum evaporated, branded salt launched.
  • 1985: Tata Tea introduces the revolutionary ‘POLY PACK’ which helps seal its presence in India.
  • 1991: Tata Tea enters the Business of Brands.
  • 1993: Signs joint venture with Allied-Lyons PLC to establish Tata Tetley.
  • 2000: Acquires Tetley Group Limited
  • 2003: Tata Salt ranked No. 1 Food brand in Brand Equity Survey of India's most trusted brands.
  • 2003: Mithapur becomes the first industrial township to be awarded the ISO 14001 certificate.
  • 2005: Acquires GOOD EARTH, a famous tea brand in USA.
  • 2006: Acquires 33% share in JOEKELS TEA, one of the largest selling tea brands in South Africa.
  • 2006: Acquires EIGHT O’CLOCK, a popular coffee brand in USA.
  • 2007: Acquires VITAX, the well-known Polish tea brand.
  • 2007: Invests in Mount Everest Mineral Water (MEMW), which owns HIMALAYAN WATER.
  • 2009: Acquires GRAND, a coffee brand in Russia
  • 2009: Tata Tea integrates beverage brands.
  • 2010: Announces Tata Global Beverages Limited - The Corporate Brand.
  • 2011: Increases stake in JOEKELS TEA and Becomes a subsidiary company.
  • 2011: Develops Nourishco through a joint venture with PepsiCo India.
  • 2012: Eight O’Clock Coffee signs agreement with Green Mountain Coffee Roasters Inc.
  • 2012: Signs joint venture with STARBUCKS.
  • 2014: Acquires MAP COFFEE, Australia’s famous coffee brand.
  • 2015: TATA SAMPANN launched with the aim to provide everyday nourishing foods.
  • 2016: The first Indian coffee microlot TATA NULLORE ESTATE, features in Starbucks Reserve Stores in Seattle, USA.
  • 2017: Enters out-of-home with the launch of TATA CHA PILOT Store
  • 2019: Tata Chemicals consumer products business proposed to be MERGED WITH TGB.
  • 2020: TATA CONSUMER PRODUCTS is formed.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.