Shiv Texchem Ltd - Stock Valuation and Financial Performance

BSE: 544272 | NSE: | Trading |

Shiv Texchem Share Price

307.25 -19.90 -6.08%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Shiv Texchem

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Shiv Texchem stock performance -

mw4me loader
P/E Ratio (SA):
25.17
Market Cap:
758.1 Cr.
52-wk low:
207.3
52-wk high:
345

Is Shiv Texchem Ltd an attractive stock to invest in?

1. Is Shiv Texchem Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shiv Texchem Ltd is a below average quality company.

2. Is Shiv Texchem Ltd undervalued or overvalued?

The key valuation ratios of Shiv Texchem Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shiv Texchem Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shiv Texchem Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shiv Texchem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiv Texchem Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.5%12%10.9%12.7%-
Value Creation
Index
-0.2-0.1-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3348591,1181,5351,535
Sales YoY Gr.-157.1%30.2%37.3%-
Adj EPS 13.29.412.317.213
YoY Gr.--29.1%31.9%39.6%-
BVPS (₹) 43.283.495.9113133.4
Adj Net
Profit
8.41215.829.430
Cash Flow from Ops. -8128.3-16358.3-
Debt/CF from Ops. -1.54.3-25.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA66.3%37.3%
Adj EPS NANA9.3%39.6%
BVPSNANA37.8%17.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
30.517.813.818.610.6
Op. Profit
Mgn %
51.93.23.8NAN
Net Profit
Mgn %
2.51.41.41.92
Debt to
Equity
4.41.12.71.5-
Working Cap
Days
0991291290
Cash Conv.
Cycle
05878750

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 66.25%

Debt to equity has declined versus last 3 years average to 1.54

Return on Equity has declined versus last 3 years average to 10.60%

Net Profit has been subdued in last 3 years 9.30%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shiv Texchem Ltd.

Standalone Consolidated
TTM EPS (₹) 13 -
TTM Sales (₹ Cr.) 1,535 -
BVPS (₹.) 133.4 -
Reserves (₹ Cr.) 286 -
P/BV 2.45 -
PE 25.17 -
From the Market
52 Week Low / High (₹) 207.25 / 345.00
All Time Low / High (₹) 207.25 / 345.00
Market Cap (₹ Cr.) 758
Equity (₹ Cr.) 23.2
Face Value (₹) 10
Industry PE 69

Management X-Ray of Shiv Texchem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shiv Texchem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales3348591,1181,535
Operating Expenses 3178431,0821,477
Manufacturing Costs0111118
Material Costs2878031,0341,398
Employee Cost 1233
Other Costs 29263457
Operating Profit 17163658
Operating Profit Margin (%) 5.0%1.9%3.2%3.8%
Other Income 1712
Interest 641519
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 12192241
Tax 35611
Profit After Tax 9141630
PAT Margin (%) 2.6%1.6%1.4%2.0%
Adjusted EPS (₹)13.510.812.517.6
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 28107123193
Share Capital 1222
Reserves 27105121191
Minority Interest0000
Debt121119327293
Long Term Debt4606067
Short Term Debt11759267226
Trade Payables1194116278
Others Liabilities 963635
Total Liabilities 159425602799

Fixed Assets

Gross Block0112
Accumulated Depreciation0011
Net Fixed Assets0011
CWIP 0000
Investments 0000
Inventories0130316397
Trade Receivables138178125182
Cash Equivalents 15104134181
Others Assets5132738
Total Assets 159425602799

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -8128-16258
PBT 12192241
Adjustment 141619
Changes in Working Capital -9010-1949
Tax Paid -3-5-6-11
Cash Flow From Investing Activity 00-10
Capex 00-10
Net Investments 0000
Others 0000
Cash Flow From Financing Activity 9561193-11
Net Proceeds from Shares 065040
Net Proceeds from Borrowing 100007
Interest Paid -5-4-15-19
Dividend Paid 0000
Others 0-1209-39
Net Cash Flow 15883047
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)31.2320.6313.9719.08
ROCE (%)11.5412.0310.8712.69
Asset Turnover Ratio2.112.942.172.19
PAT to CFO Conversion(x)-92-10.131.93
Working Capital Days
Receivable Days151675037
Inventory Days0287385
Payable Days1445551

Shiv Texchem Ltd Stock News

Shiv Texchem Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shiv Texchem on 21-Nov-2024 16:59 is ₹307.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Shiv Texchem stood at ₹758.1.
The latest P/E ratio of Shiv Texchem as of 21-Nov-2024 16:59 is 25.17.
The latest P/B ratio of Shiv Texchem as of 21-Nov-2024 16:59 is 2.45.
The 52-week high of Shiv Texchem is ₹345.0 and the 52-week low is ₹207.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiv Texchem is ₹1,535 ( Cr.) .

About Shiv Texchem Ltd

Shiv Texchem Limited was originally incorporated as ‘Shiv Texchem Private Limited’ as a private limited company under the provisions of the Companies Act, 1956, pursuant to certificate of incorporation dated March 31, 2005, issued by Registrar of Companies, Maharashtra, Mumbai. (ROC/ Registrar of Companies), with the name ‘Shiv Texchem Private Limited’. It is primarily engaged in the business of importing and distribution of hydrocarbon-based chemicals. Subsequently, the Company was converted from a private limited company to a public limited company pursuant to special resolution passed by its shareholders at an Extra-Ordinary General held on June 11, 2024, and the name of the company was subsequently changed to ‘Shiv Texchem Limited.’ A fresh certificate of incorporation consequent to conversion dated July 05, 2024, was issued by the Registrar of Companies.

The company is primarily engaged in the business of importing and distributing hydrocarbon-based chemicals that are crucial raw materials for a wide range of industries including paints, coatings, printing inks, agro-chemicals, polymers, pharmaceuticals, and industrial chemicals. Serving as preferred sourcing partners, it aggregates customer orders and engage with global producers and suppliers to negotiate pricing, specifications, quantities, and delivery schedules. 

In the petrochemical industry, there is a wide array of base chemicals that serve as the foundation for various derivative chemicals. These chemicals serve as secondary and tertiary chemicals for application in various industries. Its business focuses on the import and redistribution of these secondary and tertiary chemicals, which are essential raw materials for multiple industries. It manages the supply chain of these secondary and tertiary chemicals derived from base chemicals. For example, benzene serves as a fundamental building block for producing essential secondary and tertiary chemicals such as phenol, styrene and aniline. These secondary and tertiary chemicals are indispensable base raw material inputs in various industries including paints, coatings, printing inks, agrochemicals, pharmaceuticals, specialty polymers, and industrial chemicals. 

Its role involves sourcing these chemicals from international producers and suppliers, redistributing them to domestic industries, and ensuring sufficient and timely supply to manufacturers. By handling the import and distribution of these essential raw materials, it supports various industries in accessing high-quality chemicals for their manufacturing processes. It bridges the gap between global suppliers and local industries, ensuring a steady and reliable supply of crucial chemicals.

Business area of the company

The company is primarily engaged in the business of importing and distribution of hydrocarbon-based chemicals.

Products of the company

  • Acetyls
  • Alcohol
  • Aromatics & Blended Stock
  • Inorganics and Allied
  • Phenolic & Ketones
  • Isocyanates
  • Intermediate and Basic Chemicals
  • Monomers
  • Glycol

Awards and accreditations

  • 2022: Recipient of the ‘Superstar of the Year’ Grasim Award at the Lakshya Channel Partners Meet.

History and milestones

  • 2005: Incorporation of the Company ‘Shiv Texchem Private Limited’ as private limited company Started operation with sulphuric acid and caustic 
  • 2005: Achieved annual revenue of Rs 1,000.00 lakh. 
  • 2014: Achieved annual revenue of Rs 5,000.00 lakh. 
  • 2014: Consolidated position in sulphuric acid and caustic. 
  • 2019: Achieved annual revenue of Rs 20,000.00 lakh 
  • 2019: Added new product viz., Phenol. 
  • 2019: Received ‘Best Dealer’ award from Grasim Limited. 
  • 2022: Product portfolio crossed 20 products. 
  • 2023: Achieved annual revenue of Rs 1,00,000.00 lakh. 
  • 2024: Conversion of the company from Private Limited to Public Limited Company. 
  • 2024: Achieved annual revenue of Rs 1,50,000.00 lakh with portfolio of 39 products Expanded its presence in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.