Badri Cotsyn Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Badri Cotsyn

DeciZen not available for IPO

10 Year X-Ray of Badri Cotsyn:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % -3.5%6.9%11.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1782252000
Sales YoY Gr.-26.7%-11%-
Adj EPS 839.7-1,293.80.30
YoY Gr.--254.1%NA-
BVPS (₹) -566.9-1,860.720
Adj Net
Profit
2.5-3.90.5NAN
Cash Flow from Ops. 5.19.68.3-
Debt/CF from Ops. 16.38.510.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-11%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
-148.1106.6-36.10
Op. Profit
Mgn %
86.16.8NAN
Net Profit
Mgn %
1.4-1.70.2NAN
Debt to
Equity
-48.3-14.628.8-
Working Cap
Days
0891260
Cash Conv.
Cycle
026420

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Badri Cotsyn Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Badri Cotsyn:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Badri Cotsyn

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Badri Cotsyn

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PDS 399.8 18.6 (4.9%) Small Cap 10,577 11.5 3.2 33.2 3.3
Welspun Living 123.9 10.4 (9.1%) Small Cap 9,679 6.8 6.9 16.7 2.3
Vardhman Textiles 460.4 23.8 (5.4%) Small Cap 9,299 28.9 5.9 15.1 1.4
Arvind 333.1 18.4 (5.9%) Small Cap 7,738 11.5 4.5 27.3 2.3
K.P.R. Mill 973.3 47.4 (5.1%) Small Cap 6,060 24.1 13 38.4 6.5
Alok Inds 15.6 0.3 (1.8%) Small Cap 5,356 -1.8 -15.2 - -0.4
Page Industries 44,525 1760.4 (4.1%) Mid Cap 4,825 603.7 11.8 70.8 28.2
RSWM 143.9 4.1 (2.9%) Small Cap 4,058 -1.2 -2 - 0.5
Indo Count Inds 280 0.1 (0%) Small Cap 3,557 16.5 9.1 17 2.4
Himatsingka Seide 141.9 7.2 (5.4%) Small Cap 2,841 7 3.9 19.3 0.8
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales177.77225.17200.40
Operating Expenses 163.50211.39186.78
Manufacturing Costs16.8018.1717.09
Material Costs132.78173.30148.12
Employee Cost 4.237.6410.11
Other Costs 9.6912.2911.45
Operating Profit 14.2713.7813.62
Operating Profit Margin (%) 8.0%6.1%6.8%
Other Income 0.150.580.38
Interest 3.334.214.71
Depreciation 10.628.938.80
Exceptional Items -6.5804.37
Profit Before Tax -6.111.224.86
Tax -4.035.101.32
Profit After Tax -2.09-3.883.54
PAT Margin (%) -1.2%-1.7%1.8%
Adjusted EPS (₹)-695.0-1,293.82.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -1.70-5.582.94
Share Capital 0.010.015
Reserves -1.71-5.59-2.06
Minority Interest000
Debt76.1775.2773.68
Long Term Debt60.7259.6153.53
Short Term Debt15.4515.6620.15
Trade Payables32.5532.2240.85
Others Liabilities -0.067.9712.58
Total Liabilities 106.96109.87130.05

Fixed Assets

Gross Block67.0570.9478.15
Accumulated Depreciation11.0219.9528.75
Net Fixed Assets56.0350.9849.40
CWIP 000
Investments 000
Inventories34.7935.9352.85
Trade Receivables11.1717.2016.92
Cash Equivalents 0.120.181.24
Others Assets4.855.589.65
Total Assets 106.96109.87130.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity 5.059.588.34
PBT 0.471.220.49
Adjustment 7.1612.6817.35
Changes in Working Capital -2.58-4.31-9.81
Tax Paid 000.31
Cash Flow From Investing Activity -1.91-4.99-11.11
Capex -1.63-3.89-7.21
Net Investments 000
Others -0.28-1.11-3.90
Cash Flow From Financing Activity -3.15-4.533.84
Net Proceeds from Shares 004.99
Net Proceeds from Borrowing -4.10-1.10-6.08
Interest Paid -3.21-3.89-4.29
Dividend Paid 000
Others 4.160.469.22
Net Cash Flow -0.010.061.07
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/A0
ROCE (%)N/AN/A11.7
Asset Turnover Ratio1.662.081.67
PAT to CFO Conversion(x)N/AN/A2.36
Working Capital Days
Receivable Days232331
Inventory Days715781
Payable Days896890

Badri Cotsyn Ltd Stock News

No data found.

Badri Cotsyn Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Badri Cotsyn on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Badri Cotsyn stood at ₹0.00.
The latest P/E ratio of Badri Cotsyn as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Badri Cotsyn as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Badri Cotsyn is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Badri Cotsyn is ₹0.00 ( Cr.) .

About Badri Cotsyn Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...