Hindustan Hardy Ltd - Stock Valuation and Financial Performance

BSE: 505893 | NSE: | Auto Ancillary | Small Cap

Hind Hardy Share Price

965.70 158.10 19.58%
as on 22-Apr'25 16:59

DeciZen - make an informed investing decision on Hind Hardy

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Hindustan Hardy stock performance -

P/E Ratio (SA):
27.71
Market Cap:
144.7 Cr.
52-wk low:
410.2
52-wk high:
1,277.1

Is Hindustan Hardy Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hind Hardy: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindustan Hardy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -7.8%11.5%0.3%11.4%15.9%3.4%33.8%29.2%25.9%27.5%-
Value Creation
Index
-1.6-0.2-1.0-0.20.1-0.81.41.10.91.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 52.455.236.937.946.639.144.662.663.167.874
Sales YoY Gr.-5.4%-33.2%2.9%22.9%-16.1%14.1%40.3%0.8%7.5%-
Adj EPS -6.81-3.92.83-0.621.524.323.83234.9
YoY Gr.-NA-490.9%NA5%-121.6%NA13.4%-2.1%34.3%-
BVPS (₹) 52.455.54954.457.756.476.899.8123.7155.5180.2
Adj Net
Profit
-10.2-0.60.40.4-0.13.23.73.64.85
Cash Flow from Ops. 2.42.61.120.43.61.70.856.4-
Debt/CF from Ops. 32.44.9213.612.28.50.80.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.9%7.8%15%7.5%
Adj EPS NA61%14.3%34.3%
BVPS12.9%21.9%26.5%25.7%
Share Price 23.8% 76.1% 55.8% 99.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-11.61.8-7.45.55.3-1.132.227.621.322.920.8
Op. Profit
Mgn %
3.53.72.52.75.7211.79.49.511.210.8
Net Profit
Mgn %
-1.90.3-1.61.11-0.37.25.85.77.17
Debt to
Equity
0.90.80.70.50.60.40.30.40.20.2-
Working Cap
Days
13212918918116018117114314914779
Cash Conv.
Cycle
3319405764796969767434

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hindustan Hardy Ltd.

Standalone Consolidated
TTM EPS (₹) 34.9 -
TTM Sales (₹ Cr.) 74.4 -
BVPS (₹.) 180.2 -
Reserves (₹ Cr.) 25 -
P/BV 5.36 -
PE 27.71 -
From the Market
52 Week Low / High (₹) 410.15 / 1277.10
All Time Low / High (₹) 7.10 / 1277.10
Market Cap (₹ Cr.) 145
Equity (₹ Cr.) 1.5
Face Value (₹) 10
Industry PE 44.2

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Hind Hardy:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:66.16%Institutions:0%Non-Institutions:33.84%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hind Hardy

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Hind Hardy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
TVS Holdings 9,123 133.6 (1.5%) Small Cap 40,248 550.3 4.4 16.6 4.6
CIE Automotive India 424.1 2.5 (0.6%) Small Cap 8,964 21.8 9.1 19.4 2.5
Varroc Engineering 451.9 13.4 (3.1%) Small Cap 7,552 6.4 7.1 70.8 4.4
JBM Auto 701.7 -5.4 (-0.8%) Small Cap 5,009 8.1 3.8 86.7 12.8
Minda Corporation 516.7 -5.3 (-1%) Small Cap 4,651 11.5 4.9 45.1 5.7
Wheels India 704.6 16.4 (2.4%) Small Cap 4,607 43.7 1.4 16.1 2
Steel Strips Wheels 198.8 -1 (-0.5%) Small Cap 4,357 13.3 5 15 2.2
ZF Comm Vehic Contr 12,974.9 -82.4 (-0.6%) Small Cap 3,784 229.1 10.5 56.6 8
Sandhar Tech 407.6 8.2 (2%) Small Cap 3,521 22.4 3.1 18.2 2.2
Gabriel India 574.7 -1.9 (-0.3%) Small Cap 3,343 14.7 5.6 39.2 7.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales52553738473945636368
Operating Expenses 51533637443839575760
Manufacturing Costs4455655888
Material Costs32332020252022343436
Employee Cost 887899810910
Other Costs 7744454567
Operating Profit 1211315668
Operating Profit Margin (%) 1.9%3.7%1.7%2.7%5.5%2.0%11.5%9.4%9.5%11.1%
Other Income 0101000010
Interest 1110000000
Depreciation 2111111111
Exceptional Items 0000000000
Profit Before Tax -21-11204557
Tax -1000101112
Profit After Tax -21-11003445
PAT Margin (%) -3.0%1.0%-2.1%2.4%0.8%0.1%7.1%5.9%6.1%7.2%
Adjusted EPS (₹)-10.53.7-5.26.12.60.221.324.625.632.5
Dividend Payout Ratio (%)0%13%0%0%46%0%9%8%9%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 88789812151923
Share Capital 1111111111
Reserves 67677710131722
Minority Interest0000000000
Debt7654544644
Long Term Debt1100001222
Short Term Debt6554533422
Trade Payables101178881091011
Others Liabilities 3434435234
Total Liabilities 27292324262330333643

Fixed Assets

Gross Block202056688111212
Accumulated Depreciation131412233456
Net Fixed Assets6644455777
CWIP 1010001004
Investments 0000000000
Inventories5544555567
Trade Receivables1111912131017192020
Cash Equivalents 0000001224
Others Assets4664322111
Total Assets 27292324262330333643

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2312042156
PBT -21-11204557
Adjustment 3221111111
Changes in Working Capital 2-00-0-23-3-4-01
Tax Paid 0000-10-1-1-1-2
Cash Flow From Investing Activity -1-110-1-1-1-2-1-4
Capex -1010-1-1-1-2-1-4
Net Investments 0-100000000
Others 0000000000
Cash Flow From Financing Activity -2-1-2-21-302-30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1000001000
Interest Paid -1-1-10000000
Dividend Paid 0000000000
Others 00-1-11-2-13-30
Net Cash Flow 0000001112
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-17.986.9-9.9911.814.660.3731.9227.8222.9123.28
ROCE (%)-7.8111.460.2611.415.943.4133.8329.2425.8827.49
Asset Turnover Ratio1.982.131.511.621.851.591.681.981.821.73
PAT to CFO Conversion(x)N/A3N/A2N/AN/A0.670.251.251.2
Working Capital Days
Receivable Days676794101100109111105112107
Inventory Days34304036374943293134
Payable Days102114168144123146147106108109

Hindustan Hardy Ltd Stock News

Hindustan Hardy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hind Hardy on 22-Apr-2025 16:59 is ₹965.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Apr-2025 16:59 the market cap of Hind Hardy stood at ₹144.7.
The latest P/E ratio of Hind Hardy as of 22-Apr-2025 16:59 is 27.71.
The latest P/B ratio of Hind Hardy as of 22-Apr-2025 16:59 is 5.36.
The 52-week high of Hind Hardy is ₹1,277.1 and the 52-week low is ₹410.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hind Hardy is ₹74.40 ( Cr.) .

About Hindustan Hardy Ltd

Hindustan Hardy Spicer (HINDHARD) was incorporated in 1982 and got its present name in 1994. It is engaged in manufacturing propeller shafts and components under technical license from Hardy Spicer, UK and Gelenkwellenbau, Germany.

The registered office of the company is located at Bombay Footwear Building, Deonar Village Road, Mumbai-400088.

The company entered into a technical licence agreement with Glenkwellenban GmbH (GWB), for a period of 10 years. The collaboration agreement provided that, GWB would invest upto a maximum of 26% in the total equity capital i.e., upto a maximum of Rs 39.00 lakh.

Business area of the company:

It manufactures propeller shafts in the range of 1100 to 1800 series for the construction and agriculture equipment manufacturers, automotive and other sectors with an installed capacity of 245,000 propeller shafts. It has developed products like a two-piece propeller shaft for Mahindra Allwyn Nissan`s Cabston, US kit for Bajaj Tempo Matador FAS, journal and bearing races for Telco.

Clientele of the company includes:

Ashok Leyland, Bajaj Tempo, Hindustan Motors, Volvo India, Eicher, Tata Iron & Steel Company, Apex Innovation, Laxmi Machine Works, and Jindal Iron & Steel Company, among others. Exports to UK, Sri Lanka and Nepal have picked up, which contribute around 40% to the turnover.

Awards and recognition:

  • It is an ISO 9001:2000 certified company.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...