Jamna Auto Industries Ltd - Stock Valuation and Financial Performance

BSE: 520051 | NSE: JAMNAAUTO | Auto Ancillary | Small Cap

Jamna Auto Inds. Share Price

72.22 0.43 0.60%
as on 11-Apr'25 16:59

DeciZen - make an informed investing decision on Jamna Auto Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Jamna Auto Industries stock performance -

P/E Ratio (SA):
13.43
Market Cap:
2,881.4 Cr.
52-wk low:
68.5
52-wk high:
149.6

Is Jamna Auto Industries Ltd an attractive stock to invest in?

1. Is Jamna Auto Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jamna Auto Industries Ltd is a good quality company.

2. Is Jamna Auto Industries Ltd undervalued or overvalued?

The key valuation ratios of Jamna Auto Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Jamna Auto Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jamna Auto Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jamna Auto Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jamna Auto Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
20.5%40.9%43%43.3%45.5%14.4%16.2%23%26.3%35.1%-
Value Creation
Index
0.51.92.12.12.30.00.20.60.91.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
9791,0921,0821,6092,0461,0591,0531,6492,2322,3612,212
Sales YoY Gr.
-11.5%-0.9%48.7%27.2%-48.2%-0.6%56.7%35.3%5.8%-
Adj EPS
0.81.92.63.23.51.223.346.35.4
YoY Gr.
-147.4%38.8%20.7%11.1%-64.9%58.5%67.2%21.2%59%-
BVPS (₹)
56.28.410.712.913.114.817.119.323.425.9
Adj Net
Profit
30.174.61041261394977.7130158251215
Cash Flow from Ops.
53.989.441.981.62615.186.85.236774.8-
Debt/CF from Ops.
1.20.21.70.7025.81.332.30.12-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%2.9%30.9%5.8%
Adj EPS 26.5%12.4%47.7%59%
BVPS18.6%12.6%16.5%21.1%
Share Price 12.3% 22.3% -11.9% -46.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
15.733.535.83329.69.51420.421.729.421.8
Op. Profit
Mgn %
6.410.313.71211.59.712.312.610.813.614.2
Net Profit
Mgn %
3.16.89.67.86.84.67.47.97.110.69.7
Debt to
Equity
0.30.10.20.100.30.20.200.2-
Working Cap
Days
70586170831401291219310348
Cash Conv.
Cycle
4024182342818387625718

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.90%

Net Profit is growing at healthy rate in last 3 years 47.68%

Return on Equity has declined versus last 3 years average to 21.80%

Sales growth is not so good in last 4 quarters at -5.75%

Latest Financials - Jamna Auto Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 4.6
TTM Sales (₹ Cr.) 2,212 2,273
BVPS (₹.) 25.9 24.6
Reserves (₹ Cr.) 994 941
P/BV 2.79 2.94
PE 13.43 15.59
From the Market
52 Week Low / High (₹) 68.52 / 149.55
All Time Low / High (₹) 0.10 / 149.55
Market Cap (₹ Cr.) 2,881
Equity (₹ Cr.) 39.9
Face Value (₹) 1
Industry PE 40.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.1 400.1 -400 -800 -80
Adj EPS (₹) 10.9 N/A-0 N/A-0.1 N/A-0.3 N/A
Op. Profit Mgn % 48.97 10762 bps-44.26 -6253 bps-245.00 -27481 bps-1133.33 -116698 bps
Net Profit Mgn % 4526.21 477429 bps-44.26 12112 bps-245.00 -9115 bps-1106.67 -95859 bps

Management X-Ray of Jamna Auto Inds.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:49.94%Institutions:8.66%Non-Institutions:41.4%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *3.803.803.803.803.143.141.521.521.521.52
* Pledged shares as % of Promoter's holding (%)

Valuation of Jamna Auto Inds.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

Sell Note: Jamna Auto - 10 Jul 2024

We have decided to remove Jamna Auto from our portfolio for the following reasons:

  1. High Valuation in a Cyclical Industry:

The stock is currently trading at 15x EV/EBITDA, which may appear low at first glance. However, the commercial vehicle industry is cyclical, and on peak earnings, this multiple reflects rich valuations. Despite Jamna Auto being a strong company, the high valuation significantly limits further upside for investors, as cyclical industries are prone to high operating deleverage that could negatively impact future performance.

2. Optimizing Portfolio with better risk-reward: 

This was a Booster category company where we take investment decisions on the basis of potential over the next 2-3 years. Even though the commercial vehicle industry is expected to do well the next year; given the inherent volatility of the sector, we believe Jamna Auto's current price does not offer a favourable risk-reward profile. Thus, to optimize our portfolio, we are reallocating resources to opportunities with more growth potential and attractive valuations.

This strategic divestment allows us to maintain a balanced and resilient portfolio, aligning with our commitment to prudent investment management.

Jamna Auto: Q1FY24 Result Update - 19 Aug 2023

Particulars

Q1FY24

YoY Trend

Comments

Revenue

575

+5%

Sales subdued due to decline in Commercial vehicles production during the quarter by 2% YoY

EBITDA

73

+22%

 

EBITDA Margin

13%

 +175 bps

Margin improvement on back of better product mix & lower other expenses

PAT

46

+22%

 

Good results amidst seasonally weak quarter. Increasing share of revenue from new products and new markets shall be key monitorable.

Initiating Coverage : Jamna Auto Industries Ltd. - 16 Feb 2023

About the Company:

Jamna Auto Industries Limited (JAI) was founded in 1954, by Sardar Bhupinder Singh Jauhar. From having a single product with a factory in Yamuna Nagar, JAI has expanded to become an organisation with 8 production units across India catering to all major OEMs, after market in India and Export. JAI is a dominant player in the commercial vehicle suspension product manufacturing industry, primarily producing leaf and parabolic springs for medium and heavy commercial vehicles (M&HCVs). JAI's extensive customer base includes prominent commercial vehicle original equipment manufacturers (OEMs) such as Ashok Leyland, Tata Motors, Force, Bharat-Benz, Mahindra, GM, ISUZU, Scania, SML, Escorts, UD Trucks, and Volvo & Eicher. With a total installed capacity of around 3,00,000 metric tonnes, JAI commands a remarkable market share of over 68% in India. JAI is not only the undisputed leader in the Indian market but is also among the top two global players. The company faces has two main domestic rivals, Toyo Springs (~ 20% market share) and Soni Auto (~5% market share), while the rest of the market is highly fragmented.

Financials

The financial profile of JAI is characterised by healthy profitability, return ratios and cash accruals. Even though the company operates in the highly cyclical Commercial Vehicles Industry, it has a track record of maintaining good ROE & ROCE over the last decade. ROCE has ranged from 8% in the sluggish year of 2014 to 30-35% at peak levels in FY16-19. Higher asset turnover during the years 2016-2019 meant ROEs in the range of 30-37%. The company has been consistent in maintaining dividend payouts with targeted Payout Ratio of 50%.

(Source: Company data, Moneyworks4me)

About the Management:

Mr. Randeep Singh Jauhar : Chairman & Executive Director

Mr. Pradeep Singh Jauhar : Managing Director & CEO

Future Prospects:

Shift to Parabolic Springs:

The Indian Springs market is about 5,000 Cr. JAI holds a dominant position in India with over 90% market share in parabolic springs and more than 65% in the OEM market. Customers benefit from the use of parabolic springs as they offer improved ride quality, reduced weight, greater stress handling capabilities, and increased fatigue life due to lower inter-leaf friction. JAI is providing this innovative technology product at a lower cost per vehicle compared to traditional springs. From the company's perspective, parabolic springs offer a better absolute value per tonne and higher margins compared to conventional springs due to reduced raw material consumption. Consequently, as the industry shifts from conventional to parabolic springs, the company anticipates generating increased profit margins.

Focus on Aftermarket & Exports to provide sustained growth:

JAI is targeting the Aftermarkets segment, where it currently holds 20% market share as opposed to more than 65% in the OEM segment. Furthermore, margins in the aftermarket segment are 3-7% higher than those in the OEM segment. This shall lead to growth as well as increasing margins. As demand continues to rise, the company is expected to benefit from operating leverage. Although demand for Medium and Heavy Commercial Vehicles (MHCV) is cyclical, the company's increasing contribution from the Aftermarket (AM) segment, which is less susceptible to cyclical fluctuations in CV demand, is expected to support its margins. At present, exports comprise a negligible fraction of JAI's business, amounting to less than 1%. However, the management aims to increase this figure to 10% in the future.

By the financial year 2027, JAI intends to derive 50% of its product portfolio from new markets & new products. The company is taking steps towards achieving this target by introducing a range of new products, including the Z-Spring, Stabilizer bar, Bus Air Suspension, and Trailer Air Suspension, in addition to the continued success of Parabolic Leaf Springs. JAI has also diversified into Aftermarkets and exports, with the launch of products like Brake Lining, Trailer Axle, and Bearing. To cater to OEMs, the company has unveiled products such as Bogie Bracket, NODO bracket, and Spring Pin.

 “LAKSHYA 5-YEAR PLAN”

Planning for the next 5 years, the management in FY21, came up with “LAKSHYA 5-YEAR PLAN”

The objective of this plan is to achieve future growth and to de-risk the business through market and product diversification. The plan aims at to Achieve 4 key targets by FY27:

  • 50% revenue from new market: Focus on improving the after-market and exports segment revenue mix to ~50% by FY27.
  • 50% from new products: JAI’s action plan is to introduce new products such as allied parts for suspension, machined parts, full range of trailer suspension and other products.
  • 50% Return on Capital Employed: With the company’s prudent financial policies, higher margin and increased share of value-added products, JAI targets 50% ROCE by FY27.
  • 50% Dividend distribution policy: By FY27, JAI targets dividends at 50% of PAT.

This is how the JAI has fared in FY 2022 with its targets:

(Source: Company data, Moneyworks4me)

Risks:

  • If the anticipated CV upcycle does not play out as expected, company might see stagnant growth even after gaining market share in newer segments due to overall industry remaining stagnant.
  • “Key man risk” would have a significant impact in JAI as it is a promoter family managed company.   
  • The firm has lower experience in aftermarket segment and might need much more time to gain market share in this segment.

Key Ratios of Jamna Auto Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
TVS Holdings 8,973.2 907.4 (11.3%) Small Cap 40,248 550.3 4.4 14.7 4.1
CIE Automotive India 401.5 14.1 (3.6%) Small Cap 8,964 21.8 9.1 17.8 2.2
Varroc Engineering 407 6.5 (1.6%) Small Cap 7,552 6.4 7.1 62.8 3.9
JBM Auto 618.5 31 (5.3%) Small Cap 5,009 8.1 3.8 72.6 10.7
Minda Corporation 494.7 18.9 (4%) Small Cap 4,651 11.5 4.9 41.5 5.3
Wheels India 638.7 21.3 (3.5%) Small Cap 4,607 43.7 1.4 14.1 1.8
Steel Strips Wheels 190.7 8.1 (4.4%) Small Cap 4,357 13.3 5 13.7 2
ZF Comm Vehic Contr 12,413.8 340.9 (2.8%) Small Cap 3,784 229.1 10.5 52.7 7.4
Sandhar Tech 366.8 5.5 (1.5%) Small Cap 3,521 22.4 3.1 16.1 2
Gabriel India 532.5 13.8 (2.7%) Small Cap 3,343 14.7 5.6 35.4 6.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9791,0921,0821,6092,0461,0591,0531,6492,2322,361
Operating Expenses 9189839341,4171,8119589241,4421,9922,040
Manufacturing Costs132126133177225110113170254272
Material Costs6907196461,0261,3366696451,0861,4931,509
Employee Cost 608395121150108107119139159
Other Costs 36566091100716066105100
Operating Profit 62109148192234101128207240321
Operating Profit Margin (%) 6.3%10.0%13.7%11.9%11.4%9.5%12.2%12.6%10.8%13.6%
Other Income 2442424138221561448
Interest 1714131825157435
Depreciation 29444639443934353840
Exceptional Items 0000000000
Profit Before Tax 409313117520369103175213324
Tax 10212750642126445574
Profit After Tax 29721041251404877130158250
PAT Margin (%) 3.0%6.6%9.6%7.8%6.8%4.5%7.3%7.9%7.1%10.6%
Adjusted EPS (₹)0.71.82.63.23.51.21.93.34.06.3
Dividend Payout Ratio (%)30%30%27%27%27%33%39%46%48%38%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 199246335427515522588681769931
Share Capital 40404040404040404040
Reserves 159206295387475482548641729891
Minority Interest0000000000
Debt2696045112611516718151
Long Term Debt2558231510000
Short Term Debt14522307611516718151
Trade Payables1741226315633136175191130185
Others Liabilities 74907310010290107107141222
Total Liabilities 4734685317289507759841,1451,0571,489

Fixed Assets

Gross Block466475306344451471481586595653
Accumulated Depreciation2322723971116148175207235258
Net Fixed Assets234203267272335323306379360395
CWIP 75683139127128384293
Investments 21152613193849757882
Inventories838287146199123193297307334
Trade Receivables7159481762327819127057201
Cash Equivalents 668924438245178
Others Assets51478781101827961163307
Total Assets 4734685317289507759841,1451,0571,489

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 54894282261587536775
PBT 409313117520369103175213324
Adjustment 1719181835393037331
Changes in Working Capital 1-13-63-5990-83-22-157171-180
Tax Paid -4-10-45-53-67-19-24-49-49-70
Cash Flow From Investing Activity 1-25-43-20-115-96-19-30-96-136
Capex -22-66-75-60-130-82-12-19-36-108
Net Investments 234126451712000-5
Others 005-5-2-26-6-11-60-23
Cash Flow From Financing Activity -59-654-60-13472-349-24687
Net Proceeds from Shares 1100000111
Net Proceeds from Borrowing -32-52819-3855-55000
Interest Paid -10-5-11-17-23-15-6-1-2-4
Dividend Paid -4-9-40-33-50-41-10-40-72-88
Others -14048-30-23733750-173179
Net Cash Flow -403112-1835-152526
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.4432.5435.8332.9129.719.2513.8320.5721.7729.41
ROCE (%)20.5240.9143.0443.2645.4714.3616.1622.9626.3135.07
Asset Turnover Ratio2.262.622.452.592.441.231.21.552.051.9
PAT to CFO Conversion(x)1.861.240.40.661.860.11.130.042.320.3
Working Capital Days
Receivable Days29191625365347512619
Inventory Days27242526315655544948
Payable Days22273539353828251814

Jamna Auto Industries Ltd Stock News

Jamna Auto Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jamna Auto Inds. on 11-Apr-2025 16:59 is ₹72.22.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Apr-2025 16:59 the market cap of Jamna Auto Inds. stood at ₹2,881.4.
The latest P/E ratio of Jamna Auto Inds. as of 11-Apr-2025 16:59 is 13.43.
The latest P/B ratio of Jamna Auto Inds. as of 11-Apr-2025 16:59 is 2.79.
The 52-week high of Jamna Auto Inds. is ₹149.6 and the 52-week low is ₹68.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jamna Auto Inds. is ₹2,212 ( Cr.) .

About Jamna Auto Industries Ltd

The company was promoted by Mr Bhupinder Singh Jauhar. He started the Tapered Leaf Spring business in 1954 in a small shop in Yamuna Nagar which was converted in the company form in the year 1965. The Company is public company domiciled in India and is incorporated under the provisions of the Companies Act. Its shares are listed on two recognized stock exchanges in India.

Jamna Auto Industries is India's largest, and amongst world's third largest, manufacturer of tapered leaf springs and parabolic springs for automobiles. The company was first to introduce parabolic springs in India.

The company has indigenous R&D Centre capable to design Multi, Parabolic Leaf Springs, Lift Axles and Air Suspension for all automobile applications. The R&D Centre has facility of in-house validation and testing of products using Servo Actuator to simulate actual vehicle conditions. The Company's engineering & design strength and developmental capabilities makes it a partner of choice with most of customers. The company's R&D team work closely with customers in design modification and value engineering in Tapered Leaf and Parabolic Springs which enhance the vehicles' load bearing capacity and overall efficiency.

Business area of the company

Jamna Auto Industries is engaged in manufacturing and selling of Tapered Leaf, Parabolic Springs and Lift Axles.

Products

  • Rear Air Suspension - ‘Cow Horn Style’
  • Lift Axle - Steerable / Non Steerable
  • Bogie Suspension - Tandem Axle
  • Multileaf Springs
  • Parabolic Springs

Milestone & Awards

2009 

  • Started Assembly unit at Uttarakhand (under subsidiary)
  • In house R&D centre set up at Malanpur

2010

  • Tata Motors Ltd converted its two high selling models into parabolic springs
  • Entered into technical assistance agreement with Ridewell Corporation USA for Air Suspension and Lift Axle 
  • Received the Best Vendor Gold Award from Ashok Leyland Ltd for 2009-2010
  • Received an award from Tata Motors Ltd in recognition of JAI’s long and enduring relationship
  • Purchased land in Chennai for setting up facility for air suspension and lift axle

2011

  • Promoters and Clearwater Capital Partners infused fresh equity, prepayment of term loans brought down debt
  • Shares of the Company listed in NSE
  • Started paying Dividend
  • Jamshedpur plant commenced manufacturing operations
  • Started Assembly unit at Lucknow
  • Filed patent application in India for Air Suspension
  • Supplies to UD Trucks Corporation, Japan (Volvo subsidiary), Mahindra Navistar Automotives Ltd and Ashok Leyland Nissan Vehicles Ltd started
  • Acquired land in Hosur for setting up facility for manufacturing of springs

2012

  • Agreement to supply Lift Axle signed with Ashok Leyland Ltd.
  • Started developing springs for Bharat Benz
  • Purchased land in Pune for setting up facility for manufacturing of springs and additional land in Malanpur and Yamuna Nagar for expansion

2013

  • Lift Axle and Air Suspension products launched
  • Received Silver Award from Ashok Leyland Ltd. for best in class performance in RAMP UP in development and supply of Lift Axles
  • Received Certificate of excellence award from TATA Motors Ltd. for supply of quality product and approach towards continual improvement in quality
  • Supplies to Bharat Benz and Renault Nisan commenced
  • Certificate of Appreciation - Best in Class Performance in Quality from Ashok Leyland Ltd. for the year 2012-13
  • Production commenced at Hosur plant
  • Capacity expansion at Malanpur completed

2014

  • OEM market share increased to 64% from 57%
  • Expansion at Hosur Plant started

2017

  • The company’s Malanpur and Yamuna Nagar plants were awarded the TPM Excellence Category ‘A’ award by Japan Institute of Plant Maintenance

2018

  • Jamshedpur plant was awarded the TPM Excellence Category ‘A’ award
  • The Company was also awarded as ‘Star SME’ in the Business Standard annual awards 2018

2019

  • Best Overall Excellence in Operations by Auto Components India (Magazine) 2019
  • The Company has incorporated a wholly owned subsidiary company, viz., Jai Automotive Components Limited. The subsidiary has acquired land on lease at Indore from Madhya Pradesh State Industrial Development Corporation.

2020

  • Assembly unit of Jai Suspension Systems LLP at Lucknow (U.P.) was closed in FY 2019-20
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...