21st Century Management Services Ltd - Stock Valuation and Financial Performance

BSE: 526921 | NSE: 21STCENMGM | Finance - Investment | Small Cap

21st Cent Mgt Share Price

69.57 1.36 1.99%
as on 27-Feb'25 16:59

DeciZen - make an informed investing decision on 21st Cent Mgt

M-Cap below 100cr DeciZen not available

21st Century Management Services stock performance -
69.57 18.0035.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
2.65
Market Cap:
73.1 Cr.
52-wk low:
42.2
52-wk high:
139

Is 21st Century Management Services Ltd an attractive stock to invest in?

1. Is 21st Century Management Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that 21st Century Management Services Ltd is a below average quality company.

2. Is 21st Century Management Services Ltd undervalued or overvalued?

The key valuation ratios of 21st Century Management Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is 21st Century Management Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of 21st Century Management Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of 21st Cent Mgt:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
21st Century Management Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
36.82.81.810.48.4000-13.634.932
YoY Gr. Rt. %
--92.3%-38.4%491.4%-18.6%-100%NANANANA-
Adj EPS (₹ )
18.60.3-0.45.45.3-11.3-3.5-14.5-14.830.726.3
YoY Gr. Rt. %
--98.6%-237%NA-3%-315.1%NANANANA-
BVPS (₹ )
55.655.855.562.3635248.728.518.950.862
YoY Gr. Rt. %
-0.5%-0.6%12.2%1.2%-17.5%-6.4%-41.6%-33.7%169.4%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
34.90.4-0.67.47.3-18.9-6.7-32.4-38.864.90

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-0.6%32.9%NANA
Adj EPS5.7%42.4%NANA
BVPS-1%-4.2%1.5%169.4%
Share Price 7.4% 40.4% 31.9% 32.9%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Margins
Net Profit Margin (%)
67.710.1-22.354.965.3000114.492.385.1
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
49.50.5-0.79.28.4-19.6-6.9-37.6-62.788.142.1

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 46.60%

Total Income has declined -35.37 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - 21st Century Management Services Ltd.

Standalone Consolidated
TTM EPS (₹) 26.3 37.9
TTM Sales (₹ Cr.) 32.4 139
BVPS (₹.) 62 87.2
Reserves (₹ Cr.) 55 81
P/BV 1.12 0.80
PE 2.65 1.84
From the Market
52 Week Low / High (₹) 42.15 / 139.00
All Time Low / High (₹) 0.30 / 145.05
Market Cap (₹ Cr.) 73.1
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 49.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income20.7 N/A20.3 7.616.1 -33-14.4 -178.1
Adj EPS (₹)6.87 N/A10.45 0.412.09 -18.1-9.12 -177.5
Net Profit Mgn %41.51 -44324 bps64.71 -380 bps94.65 1795 bps79.42 -40 bps

Management X-Ray of 21st Cent Mgt:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:64.09%Institutions:0%Non-Institutions:35.91%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of 21st Cent Mgt

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of 21st Cent Mgt

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Total Income (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

BVPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Paul Merchants 796.1 4.1 (0.5%) Small Cap 6,502 26.5 0.4 30 0.5
JM Financial 95.8 -2.6 (-2.6%) Small Cap 4,761 4 0.6 23.9 1
IIFL Finance 316.9 3.6 (1.2%) Small Cap 4,604 -6.7 12.7 - 2.1
Altius Telecom Infra 150 0 (0%) Small Cap 4,146 - 100.9 - -
Embassy Office Parks 367.6 12.1 (3.4%) Small Cap 3,816 - 25.3 - -
INDIGRID 141.2 0.3 (0.2%) Small Cap 2,717 - 38.6 - -
Authum Inv. & Infra 1,495.3 -9.1 (-0.6%) Small Cap 2,412 234.3 121.2 6.4 1.9
Capri Global Capital 165 -1.6 (-0.9%) Small Cap 2,313 4.7 12.1 35.5 3.3
Centrum Capital 27.1 -0 (-0.2%) Small Cap 2,207 -4 -3.2 - 3.9
IIFL Capital Service 228 -4.9 (-2.1%) Small Cap 2,161 24.7 23.8 9.2 2.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income37.132.892.1010.668.580.100.090.08-13.4835.01
Interest Income36.782.841.7510.358.43000-13.6234.92
Other Income 0.350.040.350.310.140.100.090.080.140.10
Expenditure 2.602.492.542.661.6811.933.7415.212.072.03
Interest Expense 0000000000
Operating Expenses 1.852.272.222.431.6211.833.7115.212.072.03
Provisions 0.750.220.320.230.050.100.02000
Exceptional Items -0.61000000000
Profit Before Tax 33.920.39-0.4486.90-11.83-3.65-15.12-15.5532.98
Taxes 9.020.11-0.052.311.390.030.010.090.030.75
Profit After Tax 24.900.29-0.395.685.51-11.86-3.66-15.22-15.5832.23
Adjusted EPS (₹)18.60.3-0.45.45.3-11.3-3.5-14.5-14.830.7
Dividend Payout Ratio (%)11%0%0%46%0%0%0%0%0%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital58.3358.6258.2965.4266.1954.6251.1329.8719.8153.38
Share Capital 10.5010.5010.5010.5010.5010.5010.5010.5010.5010.50
Reserves 47.8348.1247.7954.9255.6944.1240.6319.379.3142.88
Minority Interest0000000000
Long Term Borrowings-0.01-0.11-0.17-0.25-0.26-0.160.11-0.12-0.090.10
Current Liabilities 34.1810.9912.5717.842.991.941.8011.0619.876.25
Trade Payables1.3101.610.5300005.480
Short term borrowings19.89001.110009.4812.994.17
Other Liabilities-21.200-1.61-1.64000-9.48-18.47-4.17
Total Liabilities 92.5069.4970.7083.0168.9256.4053.0440.8139.5959.72

Assets

Non Current Asset 48.0947.4761.1661.2825.2914.3018.1940.1039.0517.45
Loan Asset 0000000000
Other Non Current Asset 48.0947.4761.1661.2825.2914.3018.1940.1039.0517.45
Current Asset 44.4122.029.5421.7343.6342.1034.860.710.5442.26
Current Investment38.98007.50000007.50
Other Current Asset5.4322.029.5414.2343.6342.1034.860.710.5434.76
Total Assets 92.5069.4970.7083.0168.9256.4053.0440.8139.5959.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 26.33-6.27-0.028.80-15.30-8.42-6.2012.18-4.82-1.76
Cash Flow From Investing Activity -46.2736.53-13.46-26.0134.883.68-3.67-22.181.0914.08
Cash Flow From Financing Activity 19.84-19.894.9511.97-4.27009.483.51-8.83
Net Cash Flow -0.1010.36-8.53-5.2415.30-4.74-9.87-0.52-0.223.49
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)190055-11-3-14-1531
DPS (₹)2003000003
BVPS (₹)56565662635249281951

Performance Ratios

ROA (%)34.90.4-0.67.47.3-18.9-6.7-32.4-38.864.9
ROE (%)49.50.5-0.79.28.4-19.6-6.9-37.6-62.788.1
ROCE (%)53.00.6-0.812.810.4-19.6-6.9-33.4-43.173.0

Valuation Parameters

Price/Book(x)0.80.50.30.50.30.20.31.11.10.9

21st Century Management Services Ltd Stock News

21st Century Management Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of 21st Cent Mgt on 27-Feb-2025 16:59 is ₹69.57.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2025 16:59 the market cap of 21st Cent Mgt stood at ₹73.05.
The latest P/E ratio of 21st Cent Mgt as of 27-Feb-2025 16:59 is 2.65.
The latest P/B ratio of 21st Cent Mgt as of 27-Feb-2025 16:59 is 1.12.
The 52-week high of 21st Cent Mgt is ₹139.0 and the 52-week low is ₹42.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of 21st Cent Mgt is ₹32.44 ( Cr.) .

About 21st Century Management Services Ltd

21st Century Management Services Limited was incorporated in 1986. The company’s registered office is located at 158,1st Floor,Eldams Road Alwarpet Chennai-600018, Tamil Nadu.

Business profile:

The company is engaged in capital market operations. Its area of business includes capital market, equity research, merchant banking, corporate finance,  equity broking and other similar activities. The client list includes Alpic Finance, RPG Telecom, and Kakatiya Textiles among other companies.

Subsidiary:

  • Twentyfirst Century Shares & Securities.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on