Dhanlaxmi Cotex Ltd - Stock Valuation and Financial Performance

BSE: 512485 | NSE: | Finance - Investment | Small Cap

Dhanlaxmi Cotex Share Price

219.45 10.45 5.00%
as on 27-Feb'25 16:59

DeciZen - make an informed investing decision on Dhanlaxmi Cotex

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Dhanlaxmi Cotex stock performance -
219.45 142.00184.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
13.35
Market Cap:
101.8 Cr.
52-wk low:
58.1
52-wk high:
209

Is Dhanlaxmi Cotex Ltd an attractive stock to invest in?

1. Is Dhanlaxmi Cotex Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhanlaxmi Cotex Ltd is a below average quality company.

2. Is Dhanlaxmi Cotex Ltd undervalued or overvalued?

The key valuation ratios of Dhanlaxmi Cotex Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dhanlaxmi Cotex Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dhanlaxmi Cotex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dhanlaxmi Cotex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhanlaxmi Cotex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
29.421.913.728.84.95.14.919.223.726.418
YoY Gr. Rt. %--25.4%-37.7%110.6%-83%3.5%-4.1%295.7%23.4%11.3%-
Adj EPS (₹ ) 2.70.40.81.80.86.80.66.80.55.915.7
YoY Gr. Rt. %--84.4%78.6%144%-59%800%-91.6%1093%-92.8%1108.2%-
BVPS (₹ )62.963.372.174.574.145.873.695101.4147.1187.5
YoY Gr. Rt. %-0.7%13.9%3.2%-0.4%-38.2%60.7%29%6.8%45.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)40.71.12.5111.10.97.90.54.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-1.2%40.1%75.8%11.3%
Adj EPS9.2%51.2%118.2%1108.2%
BVPS9.9%14.7%26%45.1%
Share Price 29.7% 56.1% 41.2% 188.6%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Margins
Net Profit Margin (%)4.50.92.73.17.564.95.717.2110.943.6
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)4.40.71.12.5111.318.10.54.88.4

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.40%

Total Income has increased 75.81 CAGR in last 3 years

Net Profit has increased 118.18 CAGR in last 3 years

Total income growth is good in last 4 quarters

No data to display

Latest Financials - Dhanlaxmi Cotex Ltd.

Standalone Consolidated
TTM EPS (₹) 15.7 -
TTM Sales (₹ Cr.) 17.5 -
BVPS (₹.) 187.5 -
Reserves (₹ Cr.) 86 -
P/BV 1.11 -
PE 13.35 -
From the Market
52 Week Low / High (₹) 58.11 / 209.00
All Time Low / High (₹) 3.51 / 211.65
Market Cap (₹ Cr.) 102
Equity (₹ Cr.) 4.9
Face Value (₹) 10
Industry PE 49.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income3.8 -144.2 -34.57.2 -42.42.3 -36.9
Adj EPS (₹)-0.83 N/A2.73 4.66.82 262.86.93 266.7
Net Profit Mgn %-10.73 -19 bps31.60 1188 bps45.91 3860 bps146.19 12105 bps

Management X-Ray of Dhanlaxmi Cotex:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:68.58%Institutions:0.1%Non-Institutions:31.32%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhanlaxmi Cotex

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Dhanlaxmi Cotex

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Total Income (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

BVPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Paul Merchants 796.1 4.1 (0.5%) Small Cap 6,502 26.5 0.4 29.9 0.5
JM Financial 95.8 -2.6 (-2.6%) Small Cap 4,761 4 0.6 24.5 1.1
IIFL Finance 316.9 3.6 (1.2%) Small Cap 4,604 -6.7 12.7 - 2.1
Altius Telecom Infra 150 0 (0%) Small Cap 4,146 - 100.9 - -
Embassy Office Parks 367.6 12.1 (3.4%) Small Cap 3,816 - 25.3 - -
INDIGRID 141.2 0.3 (0.2%) Small Cap 2,717 - 38.6 - -
Authum Inv. & Infra 1,495.3 -9.1 (-0.6%) Small Cap 2,412 234.3 121.2 6.4 1.9
Capri Global Capital 165 -1.6 (-0.9%) Small Cap 2,313 4.7 12.1 35.9 3.3
Centrum Capital 27.1 -0 (-0.2%) Small Cap 2,207 -4 -3.2 - 3.9
IIFL Capital Service 228 -4.9 (-2.1%) Small Cap 2,161 24.7 23.8 9.4 3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income322515326107222529
Interest Income29221429555192426
Other Income 3313152322
Expenditure 30251431576182525
Interest Expense 0000000000
Operating Expenses 30201329566182525
Provisions 0511010000
Exceptional Items 0000000000
Profit Before Tax 2001040403
Taxes 0000000101
Profit After Tax 1001030303
Adjusted EPS (₹)2.70.40.81.80.86.80.66.80.55.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital31313536362236464972
Share Capital 5555555555
Reserves 26263031311731414567
Minority Interest0000000000
Long Term Borrowings0000000000
Current Liabilities 0000010111
Trade Payables0000000010
Short term borrowings0000000000
Other Liabilities00000000-10
Total Liabilities 31313537362336475072

Assets

Non Current Asset 68912161318191720
Loan Asset 0000000000
Other Non Current Asset 68912161318191720
Current Asset 24232625211018293353
Current Investment10452311019
Other Current Asset2323222018717283334
Total Assets 31313537362336475072

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2-47-61-9-3-6-414
Cash Flow From Investing Activity 24-20-19564-16
Cash Flow From Financing Activity 0000000000
Net Cash Flow 005-600201-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)3012171706
DPS (₹)0000000000
BVPS (₹)6363727474467495101147

Performance Ratios

ROA (%)4.00.71.12.51.011.10.97.90.54.7
ROE (%)4.40.71.12.51.011.31.08.10.54.8
ROCE (%)5.21.32.64.01.312.41.09.40.85.7

Valuation Parameters

Price/Book(x)0.30.00.00.00.30.00.20.90.90.4

Dhanlaxmi Cotex Ltd Stock News

Dhanlaxmi Cotex Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dhanlaxmi Cotex on 27-Feb-2025 16:59 is ₹219.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2025 16:59 the market cap of Dhanlaxmi Cotex stood at ₹101.8.
The latest P/E ratio of Dhanlaxmi Cotex as of 27-Feb-2025 16:59 is 13.35.
The latest P/B ratio of Dhanlaxmi Cotex as of 27-Feb-2025 16:59 is 1.11.
The 52-week high of Dhanlaxmi Cotex is ₹209.0 and the 52-week low is ₹58.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanlaxmi Cotex is ₹17.50 ( Cr.) .

About Dhanlaxmi Cotex Ltd

Dhanalaxmi Cotex Limited is a Bombay based company engaged in the manufacture of grey poplin, cotton poplin and suiting’s. It is also engaged in the trading of yarn and fents.

The registered office of the company is located at Big Share Services, E-2/3 Saki Vihar road, Ansa Indl Estate, Saki Naka Andheri-E, Mumbai - 400 072

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on