Shalimar Agencies Ltd - Stock Valuation and Financial Performance

BSE: 539895 | NSE: | Finance - Investment | Small Cap

Shalimar Agencies Share Price

10.75 0.21 1.99%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Shalimar Agencies

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shalimar Agencies stock performance -

P/E Ratio (SA):
0.00
Market Cap:
749.4 Cr.
52-wk low:
4.1
52-wk high:
15.8

Is Shalimar Agencies Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shalimar Agencies: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shalimar Agencies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)0.30.49.210.51.3000000
YoY Gr. Rt. %-40.7%2313.2%14.2%-88%-100%NANANANA-
Adj EPS (₹ ) 00-0.1-0.1-0-0-0-0-0-00
YoY Gr. Rt. %-0%-700%NANANANANANANA-
BVPS (₹ )1.21.21.21.11.11.11110.91.5
YoY Gr. Rt. %-0.8%-4.9%-4.3%-2.7%-2.8%-2.9%-3.9%-3.1%-1.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.70.6-4.9-4.9-2.5-2.9-2.8-3.3-2.3-1.30

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-100%-100%NANA
Adj EPS-208%NANANA
BVPS-2.8%-2.7%-2.7%-1.1%
Share Price - 54.3% 55.1% 164.8%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Margins
Net Profit Margin (%)65.7-2-1.6-6.5000000
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)0.70.6-5-5-2.5-2.9-3-3.6-3-1.80

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shalimar Agencies Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0.3 -
BVPS (₹.) 1.5 -
Reserves (₹ Cr.) 33 -
P/BV 7.28 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.06 / 15.76
All Time Low / High (₹) 1.07 / 15.76
Market Cap (₹ Cr.) 749
Equity (₹ Cr.) 69.7
Face Value (₹) 1
Industry PE 58.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 7,274 -5.810,098 16.18,886 -10.78,478 9
Adj EPS (₹) 14.8 -8.58.1 38.811 20.28.6 8.2
Op. Profit Mgn % -0.22 -412 bps-13.03 366 bps-12.51 392 bps-8.70 1370 bps
Net Profit Mgn % 35.29 14 bps11.23 -15 bps21.85 647 bps17.21 -17 bps

Management X-Ray of Shalimar Agencies:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:2.68%Institutions:0%Non-Institutions:97.32%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shalimar Agencies

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Shalimar Agencies

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Paul Merchants 787.3 -9.8 (-1.2%) Small Cap 6,502 26.5 0.4 30.1 0.5
JM Financial 102.5 -1.6 (-1.6%) Small Cap 4,761 4 0.6 26 1.1
IIFL Finance 365.4 -8.6 (-2.3%) Small Cap 4,604 -6.7 12.7 - 2.5
Altius Telecom Infra 148 0 (0%) Small Cap 4,146 - 100.9 - -
Embassy Office Parks 380.1 0.3 (0.1%) Small Cap 3,816 - 25.3 - -
INDIGRID Infra Trust 147.4 -0.4 (-0.3%) Small Cap 2,717 - 38.6 - -
Authum Inv. & Infra 1,726 -61.5 (-3.4%) Small Cap 2,412 234.3 121.2 7.6 2.3
Capri Global Capital 160.5 -5.6 (-3.4%) Small Cap 2,313 4.7 12.1 35.8 3.3
Centrum Capital 25.9 -0.3 (-1%) Small Cap 2,207 -4 -3.2 - 3.8
Mindspace Business 380 0.7 (0.2%) Small Cap 1,400 - 83 - -
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income01911100000
Interest Income00910100000
Other Income 0000000000
Expenditure 001011200000
Interest Expense 0000000000
Operating Expenses 00911100000
Provisions 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000000000
Taxes 0000000000
Profit After Tax 0000000000
Adjusted EPS (₹)0.00.0-0.1-0.10.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital4433333333
Share Capital 3333333333
Reserves 1100000000
Minority Interest0000000000
Long Term Borrowings0000000000
Current Liabilities 0000000011
Trade Payables0000000000
Short term borrowings0000000000
Other Liabilities0000000000
Total Liabilities 4443333344

Assets

Non Current Asset 1000000000
Loan Asset 0000000000
Other Non Current Asset 1000000000
Current Asset 3343333344
Current Investment0000000000
Other Current Asset3343333344
Total Assets 4443333344

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -20-10100000
Cash Flow From Investing Activity 0010-100000
Cash Flow From Financing Activity 2000000000
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)00-1-1000000
DPS (₹)0000000000
BVPS (₹)1212121111101010109

Performance Ratios

ROA (%)0.70.6-4.9-4.9-2.5-2.9-2.8-3.3-2.3-1.3
ROE (%)0.70.6-5.0-5.0-2.5-2.9-3.0-3.6-3.0-1.8
ROCE (%)0.90.9-5.0-5.0-2.5-2.9-3.0-3.6-3.0-1.8

Valuation Parameters

Price/Book(x)0.00.03.01.01.20.00.02.94.74.4

Shalimar Agencies Ltd Stock News

Shalimar Agencies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shalimar Agencies on 25-Apr-2025 16:59 is ₹10.75.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Shalimar Agencies stood at ₹749.4.
The latest P/E ratio of Shalimar Agencies as of 25-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Shalimar Agencies as of 25-Apr-2025 16:59 is 7.28.
The 52-week high of Shalimar Agencies is ₹15.76 and the 52-week low is ₹4.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shalimar Agencies is ₹0.34 ( Cr.) .

About Shalimar Agencies Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...