Swadha Nature Ltd - Stock Valuation and Financial Performance

BSE: 531039 | NSE: | Finance - Investment | Small Cap

Swadha Nature Share Price

10.67 0.00 0.00%
as on 24-Feb'25 16:59

DeciZen - make an informed investing decision on Swadha Nature

M-Cap below 100cr DeciZen not available

Swadha Nature stock performance -
10.67 3.0042.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
70.47
Market Cap:
4.4 Cr.
52-wk low:
7.2
52-wk high:
13.4

Is Swadha Nature Ltd an attractive stock to invest in?

1. Is Swadha Nature Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Swadha Nature Ltd is a below average quality company.

2. Is Swadha Nature Ltd undervalued or overvalued?

The key valuation ratios of Swadha Nature Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Swadha Nature Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swadha Nature Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Swadha Nature:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swadha Nature Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)
000000000.10.10
YoY Gr. Rt. %
--100%NANANANANANANA-37.5%-
Adj EPS (₹ )
-0.1-0.1-0.2-0.4-1.2-0.9-0.3-0.4000.2
YoY Gr. Rt. %
-NANANANANANANANA100%-
BVPS (₹ )
6.26.24.94.831.41.51.41.41.61.6
YoY Gr. Rt. %
--1.1%-20.6%-2.5%-36.4%-54.9%7.3%-8.2%1.5%14.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)
-1-1-3-7.5-27.7-36.9-16.8-20.60.71.40

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income5.8%NANA-37.5%
Adj EPSNANANA100%
BVPS-14.2%-12.4%2.2%14.6%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Margins
Net Profit Margin (%)
-78.100000008.736.943.8
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)
-1-1.1-3.1-7.9-30-41.8-20-26.71.235.6

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.50%

Total Income has declined 25.00 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Swadha Nature Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 1.6 -
Reserves (₹ Cr.) -3 -
P/BV 6.74 -
PE 70.47 -
From the Market
52 Week Low / High (₹) 7.20 / 13.42
All Time Low / High (₹) 1.10 / 17.00
Market Cap (₹ Cr.) 4.4
Equity (₹ Cr.) 4.1
Face Value (₹) 10
Industry PE 49.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income0.1 250.1 750 00 N/A
Adj EPS (₹)0.13 N/A0.01 N/A0.02 N/A-0.01 N/A
Net Profit Mgn %117.02 11924 bps8.22 266 bps58.33 16833 bps-120.00 48000 bps

Management X-Ray of Swadha Nature:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:26.46%Institutions:2.44%Non-Institutions:71.1%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Swadha Nature

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Swadha Nature

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Total Income (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

BVPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Paul Merchants 796.1 4.1 (0.5%) Small Cap 6,502 26.5 0.4 30 0.5
JM Financial 95.8 -2.6 (-2.6%) Small Cap 4,761 4 0.6 23.9 1
IIFL Finance 316.9 3.6 (1.2%) Small Cap 4,604 -6.7 12.7 - 2.1
Altius Telecom Infra 150 0 (0%) Small Cap 4,146 - 100.9 - -
Embassy Office Parks 367.6 12.1 (3.4%) Small Cap 3,816 - 25.3 - -
INDIGRID 141.2 0.3 (0.2%) Small Cap 2,717 - 38.6 - -
Authum Inv. & Infra 1,495.3 -9.1 (-0.6%) Small Cap 2,412 234.3 121.2 6.4 1.9
Capri Global Capital 165 -1.6 (-0.9%) Small Cap 2,313 4.7 12.1 35.5 3.3
Centrum Capital 27.1 -0 (-0.2%) Small Cap 2,207 -4 -3.2 - 3.9
IIFL Capital Service 228 -4.9 (-2.1%) Small Cap 2,161 24.7 23.8 9.2 2.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income0.110.080.060.040.030.010.010.010.090.16
Interest Income0.0300000000.080.05
Other Income 0.070.080.060.040.030.010.010.010.020.11
Expenditure 0.130.110.130.200.520.390.120.160.090.12
Interest Expense 0000000000
Operating Expenses 0.130.090.130.200.260.390.120.160.090.12
Provisions 0.010.02000.2500000
Exceptional Items 0000000000
Profit Before Tax -0.03-0.02-0.07-0.16-0.49-0.38-0.12-0.150.010.04
Taxes 0000000000.02
Profit After Tax -0.03-0.03-0.07-0.16-0.49-0.38-0.12-0.150.010.02
Adjusted EPS (₹)-0.1-0.1-0.2-0.4-1.2-0.9-0.3-0.40.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital2.602.572.051.991.320.640.680.630.640.72
Share Capital 4.174.174.174.174.174.174.174.174.174.17
Reserves -1.57-1.60-2.13-2.18-2.85-3.54-3.49-3.54-3.54-3.45
Minority Interest0000000000
Long Term Borrowings000000000.460.63
Current Liabilities 0.050.060.090.140.050.030.030.160.160.02
Trade Payables0000000000
Short term borrowings0000000000
Other Liabilities0000000000
Total Liabilities 2.652.642.132.131.380.670.710.791.251.37

Assets

Non Current Asset 0.290.270.280.290.080.020000
Loan Asset 0000000000
Other Non Current Asset 0.290.270.280.290.080.020000
Current Asset 2.362.371.851.841.300.650.710.791.251.37
Current Investment1.221.390.840.860.650.170.230.290.260.28
Other Current Asset1.150.981.010.980.650.490.480.500.991.09
Total Assets 2.652.642.132.131.380.670.710.791.251.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.050.210.05-0.170.07-0.38-0.13-0.04-0.07-0.58
Cash Flow From Investing Activity 0.05-0.220.040.0400.250.120.050.040.16
Cash Flow From Financing Activity 000000000.460.17
Net Cash Flow 0.10-0.010.09-0.130.06-0.13-0.010.020.43-0.25
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)0000-1-10000
DPS (₹)0000000000
BVPS (₹)6655311112

Performance Ratios

ROA (%)-1.0-1.0-3.0-7.5-27.7-36.9-16.8-20.60.71.4
ROE (%)-1.0-1.1-3.1-7.9-30.0-41.8-20.0-26.71.23.0
ROCE (%)-1.0-0.9-3.1-7.9-29.3-38.5-17.6-23.60.83.1

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.04.6

Swadha Nature Ltd Stock News

Swadha Nature Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Swadha Nature on 24-Feb-2025 16:59 is ₹10.67.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Feb-2025 16:59 the market cap of Swadha Nature stood at ₹4.37.
The latest P/E ratio of Swadha Nature as of 24-Feb-2025 16:59 is 70.47.
The latest P/B ratio of Swadha Nature as of 24-Feb-2025 16:59 is 6.74.
The 52-week high of Swadha Nature is ₹13.42 and the 52-week low is ₹7.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swadha Nature is ₹0.14 ( Cr.) .

About Swadha Nature Ltd

Swadha Nature Limited (Formerly Known as MS Securities Limited) is a public listed Company incorporated in February 12, 1992.

The main object of the Company is to extract, procure, mature, distill, draw, mix, crush and separate from the plants, seeds, agriculture produce and all types of vegetation, juices, and alkaloids such as nicotine, caffeine, tenin, morphine, codeine, strychnine, nuxvomicase, brucine and manufacture of all types of Agro chemicals, for barely malt, maltose, malt sugar, and all its derivatives and procure, trade, obtain, import, export, assemble, sell and deal in all such varieties as mentioned above, either independently or in partnership with others or by taking over any concern dealing in such items. 

The Company was a pioneer manufacturer of natural color based on modern technology. The monopoly that India once enjoyed in these commodities has been eroded over the year with the entry of other countries in the field. While tobacco exports have been affected by anti-smoking campaigns, the exports of rice, fruits and vegetables have been assed to the basket of exports from India.

Demand of food color in India is still limited in view of non-availability of the same at reasonable prices. With fast food catching on India, it is only matter of time that domestic consumption will also pick-up.

Business area of the company

The Company is operating in agricultural produce, Chemical and natural extracts Industry.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on