Wendt (India) Ltd - Stock Valuation and Financial Performance

BSE: 505412 | NSE: WENDT | Abrasives | Small Cap

Wendt India Share Price

9,267 -475.00 -4.88%
as on 09-Apr'25 13:58

DeciZen - make an informed investing decision on Wendt India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Wendt (India) stock performance -

P/E Ratio (SA):
50.07
Market Cap:
1,948.4 Cr.
52-wk low:
8,400
52-wk high:
18,000

Is Wendt (India) Ltd an attractive stock to invest in?

1. Is Wendt (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Wendt (India) Ltd is a good quality company.

2. Is Wendt (India) Ltd undervalued or overvalued?

The key valuation ratios of Wendt (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Wendt (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Wendt (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Wendt India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Wendt (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 21%16.6%16.4%16.4%17.4%10.9%13.9%27%33.7%29.2%-
Value Creation
Index
0.50.20.20.20.2-0.20.00.91.41.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 107118130129143123121160194209207
Sales YoY Gr.-10.5%9.6%-0.1%10.4%-13.7%-2.1%32.6%21.2%7.6%-
Adj EPS 7349.356.757.366.238.762.7129.4193.7188.6194.6
YoY Gr.--32.5%15%1.2%15.4%-41.6%62.1%106.5%49.7%-2.7%-
BVPS (₹) 449.5487.2512.2545.4573.1598.3627.9720.7846.7960.11,068
Adj Net
Profit
14.69.911.311.513.27.712.525.938.737.739
Cash Flow from Ops. 13.69.416.420.929.1105.634.231.326.7-
Debt/CF from Ops. 0000000.2000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.7%7.9%20%7.6%
Adj EPS 11.1%23.3%44.4%-2.7%
BVPS8.8%10.9%15.2%13.4%
Share Price 18.3% 36.4% 13.2% -25.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1710.511.310.811.86.610.219.224.720.919.2
Op. Profit
Mgn %
181617.117.917.611.616.124.127.92624.4
Net Profit
Mgn %
13.78.38.88.99.36.310.416.22018.118.8
Debt to
Equity
0000000000-
Working Cap
Days
313229145161156182200156139158132
Cash Conv.
Cycle
48556885667382656180102

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.99%

Net Profit is growing at healthy rate in last 3 years 44.37%

Return on Equity has declined versus last 3 years average to 19.20%

Sales growth is not so good in last 4 quarters at 5.68%

Latest Financials - Wendt (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 194.6 199.9
TTM Sales (₹ Cr.) 207 226
BVPS (₹.) 1,068 1,189.5
Reserves (₹ Cr.) 212 236
P/BV 9.12 8.19
PE 50.07 48.75
From the Market
52 Week Low / High (₹) 8400.00 / 18000.00
All Time Low / High (₹) 12.50 / 18000.00
Market Cap (₹ Cr.) 1,948
Equity (₹ Cr.) 2
Face Value (₹) 10
Industry PE 49.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 64.9 20.643.8 -4.850.6 10.247.9 -3.2
Adj EPS (₹) 65.5 5.137.3 -14.252.5 22.439.4 -14
Op. Profit Mgn % 26.48 -407 bps23.49 -252 bps24.43 -155 bps22.21 -349 bps
Net Profit Mgn % 19.96 -239 bps16.76 -191 bps20.50 207 bps16.15 -216 bps

Management X-Ray of Wendt India:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:75%Institutions:6.77%Non-Institutions:18.24%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Wendt India

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Wendt India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Carborundum Univer. 944.4 -9.5 (-1%) Small Cap 4,702 20.9 9.7 45.6 5.4
Grindwell Norton 1,519.5 -28.6 (-1.8%) Small Cap 2,652 32.8 14.5 47.2 8.1
Wendt India 9,267 -475 (-4.9%) Small Cap 209 194.6 18.1 50.1 9.1
Alirox Abrasives - 0 (0%) Small Cap 0 - - - -
John Oakey & Mohan Ltd. - 0 (0%) Small Cap 0 - - - -

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales107118129129143123121160194209
Operating Expenses 8899107106118109102122140154
Manufacturing Costs18192119252116242831
Material Costs35404341433842506069
Employee Cost 18212426293129313436
Other Costs 16201920211915171919
Operating Profit 19192223251419385454
Operating Profit Margin (%) 18.0%16.0%17.1%17.9%17.5%11.4%15.8%24.0%27.8%26.0%
Other Income 7544487677
Interest 0111011100
Depreciation 8810101098888
Exceptional Items 0000000100
Profit Before Tax 18151617191217365352
Tax 354463491213
Profit After Tax 1510121213913274040
PAT Margin (%) 13.9%8.8%9.0%9.5%9.4%7.6%10.7%16.9%20.7%18.9%
Adjusted EPS (₹)74.252.158.561.567.346.764.6135.5200.6197.5
Dividend Payout Ratio (%)34%48%43%41%45%54%46%48%40%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9097102109115120126144169192
Share Capital 2222222222
Reserves 8895100107113118124142167190
Minority Interest0000000000
Debt0000001100
Long Term Debt0000000000
Short Term Debt0000001100
Trade Payables15181217232022222224
Others Liabilities 73161919252315171618
Total Liabilities 179132134146163163164184208234

Fixed Assets

Gross Block94102114118124132142148158166
Accumulated Depreciation4047556472818896103109
Net Fixed Assets54555954525154525557
CWIP 2622541122
Investments 19141522363537626871
Inventories16181819232622263234
Trade Receivables21292934272333333851
Cash Equivalents 113610102224
Others Assets66108811131481214
Total Assets 179132134146163163164184208234

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 149162129106343127
PBT 18151617191217365352
Adjustment 3578744443
Changes in Working Capital -4-6-3111-2-112-15-14
Tax Paid -2-4-3-4-9-4-4-8-10-15
Cash Flow From Investing Activity -8-4-11-12-21-81-26-16-8
Capex -12-13-10-5-8-12-10-5-10-16
Net Investments -25-1-9-1621-25-32
Others 631332104-35
Cash Flow From Financing Activity -6-6-6-6-7-3-6-8-16-16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -6-6-6-6-7-3-7-8-15-16
Others 00000010-10
Net Cash Flow 0-1-131-100-13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)17.2411.1111.711.6312.047.9710.5320.0925.621.86
ROCE (%)20.9516.5616.4116.4317.3710.8613.9327.0233.6629.17
Asset Turnover Ratio0.670.821.060.940.920.760.740.920.990.95
PAT to CFO Conversion(x)0.930.91.331.752.231.110.461.260.780.68
Working Capital Days
Receivable Days65727587787585756678
Inventory Days51494752537273555457
Payable Days162156129133173208185158133121

Wendt (India) Ltd Stock News

Wendt (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Wendt India on 09-Apr-2025 13:58 is ₹9,267.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2025 13:58 the market cap of Wendt India stood at ₹1,948.4.
The latest P/E ratio of Wendt India as of 09-Apr-2025 13:58 is 50.07.
The latest P/B ratio of Wendt India as of 09-Apr-2025 13:58 is 9.12.
The 52-week high of Wendt India is ₹18,000 and the 52-week low is ₹8,400.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wendt India is ₹207.1 ( Cr.) .

About Wendt (India) Ltd

Wendt India, a joint venture between Murugappa Group and the Wendt Group, started in 1983. Wendt India is a leading producer of Diamond / CBN products in India, from its state-of-the-art production facility near Bangalore.

Wendt India offers a full range of wheels for various applications in Tool Making, Automotive Industry, Steel Plants, Glass Industry, Refractory Industry, Ceramic Industry and general tool rooms including specific solutions to customers needs.

Wendt India also offers complete customized solutions for customers' grinding and honing requirements. Design and manufacture of special wheels, dressing attachments, dressing rolls/tools and a full back-up service support makes WENDT INDIA a preferred Solution provider for its customers.

Wendt (India) manufactures world renowned range of Diamond / CBN grinding tools and machines for cutting tools and wire rod mills, as well as a comprehensive range of diamond / CBN products that cater to virtually every segment of the engineering industry.

Wendt provides grinding solutions to industries as diverse as automobile, ceramics, carbide HSS cutting tools, glass, refractories, machine tools, steel, watch, aerospace, engineering and many more. Wendt technological superiority comes from its international heritage and access to the latest technology.

Wendt is a group of companies whose center is the WENDT GmbH at Meerbusch, Germany. Added to other registered offices the plants Niederstetten and Jena are part of the WENDT GmbH.

Product range of the company includes:

  • Diamond / CBN products in India
  • Resin
  • Metal
  • Electroplated
  • Vitrified Bonded
  • Diamond
  • CBN-Tools
  • Diamond Dressers
  • Hones.

Achievements/  recognitionObtained ISO 9001 Certification from RWTUV

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...