Alliance Integrated Metaliks Ltd - Stock Valuation and Financial Performance

BSE: 534064 | NSE: | Engineering - Industrial Equipments | Small Cap

Alliance Integrated Share Price

4.29 0.01 0.23%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Alliance Integrated

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Alliance Integrated Metaliks stock performance -

P/E Ratio (SA):
0.00
Market Cap:
169.4 Cr.
52-wk low:
3.6
52-wk high:
34.3

Is Alliance Integrated Metaliks Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Alliance Integrated: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Alliance Integrated Metaliks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.9%-1.4%-23.5%-22.2%-26.5%-13.3%-12.5%21.4%57.6%110.1%-
Value Creation
Index
-0.9-1.1-2.7-2.6NANANANA3.1NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 43121710582.898.652.373.179.158.667.686
Sales YoY Gr.--49.8%-51.7%-20.9%19.1%-46.9%39.8%8.2%-25.9%15.2%-
Adj EPS -0.5-1.6-2.9-5.3-5.1-3.4-2.8-0.70.3-1.1-1.8
YoY Gr.-NANANANANANANANA-432.4%-
BVPS (₹) 1517.36.91.6-3.4-6.7-9.6-10.3-10-4.8-5.5
Adj Net
Profit
-18.3-54.9-99.2-183-176-117-99.1-23.211.7-44.6-73
Cash Flow from Ops. -18.861.9-1293.510.530.432.91.4811.3-
Debt/CF from Ops. -16.88.6-3.3126.844.815.415.1355.663.824.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18.6%-7.3%-2.6%15.2%
Adj EPS NANANA-432.4%
BVPS-188.1%NANANA
Share Price -3.4% 76.6% -27.1% -80.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-3.1-7.9-28.7-123.9556.36634.96.7-3.316.635.6
Op. Profit
Mgn %
8.54.4813.419.715.81.112.617.318.823.3
Net Profit
Mgn %
-4.3-25.4-94.9-221.6-178.6-223.6-135.5-29.320-66.1-84.4
Debt to
Equity
0.50.91.87.9-3.9-2-1.5-1.4-1.5-1.4-
Working Cap
Days
105244428559466720316245334295138
Cash Conv.
Cycle
50176318417309504192125169139-875

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Alliance Integrated Metaliks Ltd.

Standalone Consolidated
TTM EPS (₹) -1.8 -5.3
TTM Sales (₹ Cr.) 86.1 82.8
BVPS (₹.) -5.5 0
Reserves (₹ Cr.) -258 -66
P/BV -0.78 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.64 / 34.33
All Time Low / High (₹) 0.24 / 34.33
Market Cap (₹ Cr.) 169
Equity (₹ Cr.) 39.5
Face Value (₹) 1
Industry PE 52.3

Quarterly Results

 Jun'22 YoY Gr. Rt. %Sep'22 YoY Gr. Rt. %Dec'22 YoY Gr. Rt. %Mar'23 YoY Gr. Rt. %
Sales (₹ Cr.) 61.8 -78.723.9 -95.310.9 -97.27.9 -97.6
Adj EPS (₹) 18.9 N/A-2 N/A-1.9 N/A-28.8 N/A
Op. Profit Mgn % -24.81 -3545 bps-32.37 -3657 bps-73.76 -7858 bps-16906.46 -1679764 bps
Net Profit Mgn % 1512.76 160809 bps-408.27 -35796 bps-862.15 -79012 bps-18024.21 -1774154 bps

Management X-Ray of Alliance Integrated:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:62.94%Institutions:1.19%Non-Institutions:35.87%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.0020.0020.0020.0020.0020.0020.0020.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Alliance Integrated

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Alliance Integrated

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 734.6 -17.9 (-2.4%) Small Cap 4,851 29.5 7.4 25.5 3.8
GMM Pfaudler 1,087.7 -8.8 (-0.8%) Small Cap 3,446 25.6 5 42.8 4.6
Praj Industries 505.8 -20.6 (-3.9%) Small Cap 3,391 14.7 7.8 35.7 7.2
Skipper 441.3 -17.5 (-3.8%) Small Cap 3,282 11.1 2.1 41.3 5.2
Shriram Pistons 1,862.5 -53.2 (-2.8%) Small Cap 2,954 108.9 14.8 17.6 3.7
Elecon Engg. 516.9 -23 (-4.3%) Small Cap 1,600 15.2 18.5 35.6 7.9
Triveni Turbine 506.6 -13.7 (-2.6%) Small Cap 1,379 10.7 14.9 48.8 16.5
Salasar Techno Engg. 9.1 -0.3 (-3.4%) Small Cap 1,208 0.3 4.4 33.1 2.3
Jyoti CNC Automation 1,082.6 -31.3 (-2.8%) Small Cap 1,190 11.2 11.7 99.7 13
Inox India 1,016.2 -1.1 (-0.1%) Small Cap 1,085 22.4 17 45.5 11.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales43116210583995273795968
Operating Expenses 3951559672794472694855
Manufacturing Costs2491312101923332519
Material Costs3471377446557331425
Employee Cost 1978991110151518
Other Costs 42246777712
Operating Profit 3778111981101013
Operating Profit Margin (%) 8.5%4.4%8.0%13.4%19.7%15.8%1.1%12.6%17.3%18.8%
Other Income 21110131000
Interest 44435864727674587973
Depreciation 21202727272727282828
Exceptional Items 00-160-124-106-23051108152
Profit Before Tax -27-55-235-193-185-115-99-241264
Tax -9-14-24-10-900000
Profit After Tax -18-41-211-183-176-115-99-251264
PAT Margin (%) -4.2%-25.4%-201.0%-221.0%-178.0%-219.0%-135.0%-31.1%20.0%95.0%
Adjusted EPS (₹)-0.5-1.2-6.1-5.3-5.1-3.3-2.8-0.70.31.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 58945124056-120-235-334-358-348-191
Share Capital 77121212121212121213
Reserves 51243922845-131-246-345-370-360-204
Minority Interest0000000000
Debt262343193214232255283508512275
Long Term Debt21127812113615417719922328754
Short Term Debt51667278787885284225222
Trade Payables8102824281314181115
Others Liabilities 91137317317341364397163126180
Total Liabilities 950941777611481397362330300279

Fixed Assets

Gross Block486435489489489486503504506509
Accumulated Depreciation5320100127154181208236264292
Net Fixed Assets434414389362335305295268242217
CWIP 2200000000
Investments 404404244120101010000
Inventories4254888379381891312
Trade Receivables40383330282022332326
Cash Equivalents 59109374856
Others Assets2420137251712121817
Total Assets 950941777611481397362330300279

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1946-12941030331811
PBT -27-55-235-193-185-115-99-241264
Adjustment 6362832132089710034-2-52
Changes in Working Capital -544023-16-124830-7-3-1
Tax Paid 0000-102-11-1
Cash Flow From Investing Activity 621161009-177-2-2
Capex -1150-1006-17-1-2-2
Net Investments 001600000800
Others 177121130000
Cash Flow From Financing Activity -63-43-30-5-16-35-18-5-9-8
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-29-16-1-6-22-13-4120
Interest Paid -35-29-20-11-11-16-60-12-2
Dividend Paid 0000000000
Others -2815661300-10-6
Net Cash Flow -2041-2-54-34-31
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-3.43-8.45-61.16-123.85N/AN/AN/AN/AN/AN/A
ROCE (%)1.88-1.39-23.52-22.19N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.440.170.120.120.180.120.190.230.190.23
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A0.670.17
Working Capital Days
Receivable Days3587124139107167105128175134
Inventory Days23108248377299405138626867
Payable Days924932021719911524342,776879

Alliance Integrated Metaliks Ltd Stock News

Alliance Integrated Metaliks Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Alliance Integrated on 25-Apr-2025 16:59 is ₹4.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Alliance Integrated stood at ₹169.4.
The latest P/E ratio of Alliance Integrated as of 25-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Alliance Integrated as of 25-Apr-2025 16:59 is -0.78.
The 52-week high of Alliance Integrated is ₹34.33 and the 52-week low is ₹3.64.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alliance Integrated is ₹86.05 ( Cr.) .

About Alliance Integrated Metaliks Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...