Everest Kanto Cylinder Ltd - Stock Valuation and Financial Performance

BSE: 532684 | NSE: EKC | Engineering - Industrial Equipments | Small Cap

Everest Kanto Cylind Share Price

123.30 -5.15 -4.01%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Everest Kanto Cylind

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Everest Kanto Cylinder stock performance -

mw4me loader
P/E Ratio (SA):
24.57
Market Cap:
1,383.5 Cr.
52-wk low:
97
52-wk high:
231.5

Is Everest Kanto Cylinder Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Everest Kanto Cylind: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Everest Kanto Cylinder Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -7.6%-13%23.9%10.3%16.1%12.3%39.7%59.1%14.4%10.9%-
Value Creation
Index
-1.5-1.90.7-0.30.2-0.11.83.20.0-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1801712443234524907511,268790772896
Sales YoY Gr.--5.2%42.9%32.3%40.2%8.2%53.3%68.9%-37.7%-2.3%-
Adj EPS -7.8-8.11.11.57.51.87.8205.84.65
YoY Gr.-NANA33.6%394.7%-76.3%340.1%156.6%-70.8%-22.1%-
BVPS (₹) 17.16.813.614.822.523.832.95358.762.866.4
Adj Net
Profit
-83.5-91.312.716.983.919.987.422465.651.156
Cash Flow from Ops. -11.810343.2-8.848.896.370.275.191.9156-
Debt/CF from Ops. -35.33.47.7-25.64.11.61.71.20.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.5%11.3%0.9%-2.3%
Adj EPS NA-9.4%-16.4%-22.1%
BVPS15.5%22.8%24%7%
Share Price 28.5% 50.5% -14% -17.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-35.8-70.21110.640.17.727.546.510.57.57.8
Op. Profit
Mgn %
-11.2-11.615.215.316.41624.427.914.111.910.8
Net Profit
Mgn %
-46.4-53.45.25.218.54.111.717.78.36.66.3
Debt to
Equity
2.34.62.21.40.80.60.30.20.10-
Working Cap
Days
65463750841423719516216027221996
Cash Conv.
Cycle
254156-1717820195015114670

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Everest Kanto Cylinder Ltd.

Standalone Consolidated
TTM EPS (₹) 5 8.8
TTM Sales (₹ Cr.) 896 1,403
BVPS (₹.) 66.4 105.2
Reserves (₹ Cr.) 722 1,158
P/BV 1.86 1.17
PE 24.57 13.96
From the Market
52 Week Low / High (₹) 97.00 / 231.50
All Time Low / High (₹) 7.02 / 385.35
Market Cap (₹ Cr.) 1,384
Equity (₹ Cr.) 22.4
Face Value (₹) 2
Industry PE 52.3

Quarterly Results

 Jun'22 YoY Gr. Rt. %Sep'22 YoY Gr. Rt. %Dec'22 YoY Gr. Rt. %Mar'23 YoY Gr. Rt. %
Sales (₹ Cr.) 61.8 -78.723.9 -95.310.9 -97.27.9 -97.6
Adj EPS (₹) 18.9 N/A-2 N/A-1.9 N/A-28.8 N/A
Op. Profit Mgn % -24.81 -3545 bps-32.37 -3657 bps-73.76 -7858 bps-16906.46 -1679764 bps
Net Profit Mgn % 1512.76 160809 bps-408.27 -35796 bps-862.15 -79012 bps-18024.21 -1774154 bps

Management X-Ray of Everest Kanto Cylind:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:67.39%Institutions:1.88%Non-Institutions:30.73%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Everest Kanto Cylind

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Everest Kanto Cylind

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 734.6 -17.9 (-2.4%) Small Cap 4,851 29.5 7.4 25.5 3.8
GMM Pfaudler 1,087.7 -8.8 (-0.8%) Small Cap 3,446 25.6 5 42.8 4.6
Praj Industries 505.8 -20.6 (-3.9%) Small Cap 3,391 14.7 7.8 35.7 7.2
Skipper 441.3 -17.5 (-3.8%) Small Cap 3,282 11.1 2.1 41.3 5.2
Shriram Pistons 1,862.5 -53.2 (-2.8%) Small Cap 2,954 108.9 14.8 17.6 3.7
Elecon Engg. 516.9 -23 (-4.3%) Small Cap 1,600 15.2 18.5 35.6 7.9
Triveni Turbine 506.6 -13.7 (-2.6%) Small Cap 1,379 10.7 14.9 48.8 16.5
Salasar Techno Engg. 9.1 -0.3 (-3.4%) Small Cap 1,208 0.3 4.4 33.1 2.3
Jyoti CNC Automation 1,082.6 -31.3 (-2.8%) Small Cap 1,190 11.2 11.7 99.7 13
Inox India 1,016.2 -1.1 (-0.1%) Small Cap 1,085 22.4 17 45.5 11.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1801712443234524907511,268790772
Operating Expenses 203195207273378417568915681679
Manufacturing Costs25193034444256918290
Material Costs134131138188264293405693478468
Employee Cost 16141519232427313234
Other Costs 28312433485781998987
Operating Profit -23-243749747218335210992
Operating Profit Margin (%) -12.6%-14.2%15.2%15.3%16.4%14.8%24.4%27.8%13.8%11.9%
Other Income 11411181257171111
Interest 514837272728221095
Depreciation 17171513132319192224
Exceptional Items -20-2975-10-5-110-52-2
Profit Before Tax -99-114721841261593359172
Tax 0105-4710561071918
Profit After Tax -99-115711388161032287254
PAT Margin (%) -55.0%-67.3%29.3%4.0%19.3%3.2%13.7%18.0%9.1%7.0%
Adjusted EPS (₹)-9.3-10.36.41.27.81.49.220.36.44.8
Dividend Payout Ratio (%)0%0%0%0%0%0%3%3%11%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 18477153166252267370594659705
Share Capital 21222222222222222222
Reserves 16254130144230244347572636682
Minority Interest0000000000
Debt39231221121115811811049501
Long Term Debt286237145140875256021
Short Term Debt10675657171665448480
Trade Payables65120103116156128134713135
Others Liabilities 92158259109517313128698116
Total Liabilities 7326677266026185867441,001838857

Fixed Assets

Gross Block461461379405424442432456481522
Accumulated Depreciation192208186198224247264271274294
Net Fixed Assets269254193207200195168185207228
CWIP 23247081535305262
Investments 91715445989840402566
Inventories14410895107117109123202285203
Trade Receivables534150498589132195103114
Cash Equivalents 45514121964332827
Others Assets1481653211799963182316139158
Total Assets 7326677266026185867441,001838857

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1210343-94996707592156
PBT -99-114721841261593359172
Adjustment 84100-3738455831293628
Changes in Working Capital 411710-64-3422-98-212-1980
Tax Paid -1-1-2-1-3-10-22-77-17-25
Cash Flow From Investing Activity 38481441-2342-63-43-106
Capex -1-28143-17-37-18-65-48-51
Net Investments 000-10105902-58
Others 39601117141222
Cash Flow From Financing Activity -30-105-53-134-51-69-64-43-55-62
Net Proceeds from Shares 0800000000
Net Proceeds from Borrowing 000-113-25-37-30-2310
Interest Paid -46-51-37-27-26-24-20-10-8-3
Dividend Paid 0000000-3-8-8
Others 17-61-1660-7-14-8-40-50
Net Cash Flow -42-11-1448-31-6-12
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-42.44-88.3962.328.1841.856.1332.2947.3411.57.9
ROCE (%)-7.55-12.9523.8710.3116.0912.339.6559.1114.4110.87
Asset Turnover Ratio0.260.270.390.490.740.811.131.450.860.92
PAT to CFO Conversion(x)N/AN/A0.61-0.690.5660.680.331.282.89
Working Capital Days
Receivable Days88906256546554476851
Inventory Days28124313811390845647112114
Payable Days169258297213188177118543926

Everest Kanto Cylinder Ltd Stock News

Everest Kanto Cylinder Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Everest Kanto Cylind on 25-Apr-2025 16:59 is ₹123.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Everest Kanto Cylind stood at ₹1,383.5.
The latest P/E ratio of Everest Kanto Cylind as of 25-Apr-2025 16:59 is 24.57.
The latest P/B ratio of Everest Kanto Cylind as of 25-Apr-2025 16:59 is 1.86.
The 52-week high of Everest Kanto Cylind is ₹231.5 and the 52-week low is ₹97.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Everest Kanto Cylind is ₹896.0 ( Cr.) .

About Everest Kanto Cylinder Ltd

Everest Kanto Cylinder (EKC) is engaged in the business of manufacturing industrial and CNG cylinders. Established in 1978, EKC has grown to become pioneer in development & production of industrial & CNG Cylinders with well over 1.5 million High Pressure gas cylinders and 6.00,000 CNG cylinders in service and three manufacturing plants in India Aurangabad, Tarapur and Gandhidam and Middle East (UAE) JAFZA in Dubai.

EKC has received ISO 9001:2000 for Quality Management for its three manufacturing plants. The company has production capacity of 5.00,000 cylinders on an annual basis.

EKC’s Dubai plant manufactures cylinders ranging from 1 to 280 liters water capacity and working pressure from150-400 bar (Test Pressure up to 650 bar).

The company has subsidiaries, namely EKC International FZE, EKC Hungary Kft, CP Industries Holdings, Inc and EKC Industries (Tianjin) Company.

In 2009 Everest Kanto Cylinder completed the acquisition of a majority stake (72.65%) in Calcutta Compressions & Liquefaction Engineering Pvt. Ltd

Products

Industrial Cylinder- The company is engaged in manufacturing of industrial cylinders for for oxygen, hydrogen, nitrogen, argon, helium, air, etc.

Allied Products- The company is engaged in manufacturing of allied products such as cylinder valves, value protection guards, value protection caps, trolleys, purge bottles and industrial equipment.

Medical Cylinder- Under this it manufactures oxygen and nitrous oxide cylinders.

CNC cylinder- The company manufactures CNG cylinders required in three wheelers, buses and delivery vehicles. It also manufactures beverage cylinders and accumulators.

 

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...