Macpower CNC Machines Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: MACPOWER | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Macpower CNC Machine

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Macpower CNC Machines stock performance -

P/E Ratio (SA):
32.07
Market Cap:
827.5 Cr.
52-wk low:
0
52-wk high:
0

Is Macpower CNC Machines Ltd an attractive stock to invest in?

1. Is Macpower CNC Machines Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Macpower CNC Machines Ltd is a average quality company.

2. Is Macpower CNC Machines Ltd undervalued or overvalued?

The key valuation ratios of Macpower CNC Machines Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Macpower CNC Machines Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Macpower CNC Machines Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Macpower CNC Machine:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Macpower CNC Machines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.3%13.2%18.7%36.9%31.5%6.6%10%23.6%19.4%30.3%-
Value Creation
Index
-0.1-0.10.31.61.3-0.5-0.30.70.41.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6363.169.210714082113190202241253
Sales YoY Gr.-0.3%9.6%54.6%31.2%-41.6%37.7%68.4%6.2%19.4%-
Adj EPS 1.21.21.3712.62.75.912.412.923.825.8
YoY Gr.--4.1%6.8%461.6%79.8%-78.5%118.1%110%3.6%85.3%-
BVPS (₹) 44.446.36.351.763.866.472.484.796.6119.1135.9
Adj Net
Profit
0.60.70.7712.62.75.912.412.923.826
Cash Flow from Ops. -0.46.3-1.810.4-10.61.822.9-6.84.816.6-
Debt/CF from Ops. -18.40.7-2.20-000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.1%11.4%28.8%19.4%
Adj EPS 39.1%13.6%59.2%85.3%
BVPS11.6%13.3%18%23.3%
Share Price - 83.8% 51.3% -27.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
30.526.522.224.721.24.18.515.814.222.120.2
Op. Profit
Mgn %
1.22.32.310.811.85.98.110.810.214.715.7
Net Profit
Mgn %
0.91.116.693.35.26.56.49.910.2
Debt to
Equity
3.51.51.10000000-
Working Cap
Days
11010611812014026820115416215490
Cash Conv.
Cycle
16-116-2251027148798948

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 20.20%

Sales growth is growing at healthy rate in last 3 years 28.78%

Net Profit is growing at healthy rate in last 3 years 59.16%

Sales growth is good in last 4 quarters at 14.75%

No data to display

Latest Financials - Macpower CNC Machines Ltd.

Standalone Consolidated
TTM EPS (₹) 25.8 -
TTM Sales (₹ Cr.) 253 -
BVPS (₹.) 135.9 -
Reserves (₹ Cr.) 126 -
P/BV 6.09 -
PE 32.07 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 827
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 52.3

Quarterly Results

 Jun'22 YoY Gr. Rt. %Sep'22 YoY Gr. Rt. %Dec'22 YoY Gr. Rt. %Mar'23 YoY Gr. Rt. %
Sales (₹ Cr.) 61.8 -78.723.9 -95.310.9 -97.27.9 -97.6
Adj EPS (₹) 18.9 N/A-2 N/A-1.9 N/A-28.8 N/A
Op. Profit Mgn % -24.81 -3545 bps-32.37 -3657 bps-73.76 -7858 bps-16906.46 -1679764 bps
Net Profit Mgn % 1512.76 160809 bps-408.27 -35796 bps-862.15 -79012 bps-18024.21 -1774154 bps

Management X-Ray of Macpower CNC Machine:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.17%Institutions:1.59%Non-Institutions:25.24%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Macpower CNC Machine

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Macpower CNC Machine

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 734.6 -17.9 (-2.4%) Small Cap 4,851 29.5 7.4 25.5 3.8
GMM Pfaudler 1,087.7 -8.8 (-0.8%) Small Cap 3,446 25.6 5 42.8 4.6
Praj Industries 505.8 -20.6 (-3.9%) Small Cap 3,391 14.7 7.8 35.7 7.2
Skipper 441.3 -17.5 (-3.8%) Small Cap 3,282 11.1 2.1 41.3 5.2
Shriram Pistons 1,862.5 -53.2 (-2.8%) Small Cap 2,954 108.9 14.8 17.6 3.7
Elecon Engg. 516.9 -23 (-4.3%) Small Cap 1,600 15.2 18.5 35.6 7.9
Triveni Turbine 506.6 -13.7 (-2.6%) Small Cap 1,379 10.7 14.9 48.8 16.5
Salasar Techno Engg. 9.1 -0.3 (-3.4%) Small Cap 1,208 0.3 4.4 33.1 2.3
Jyoti CNC Automation 1,082.6 -31.3 (-2.8%) Small Cap 1,190 11.2 11.7 99.7 13
Inox India 1,016.2 -1.1 (-0.1%) Small Cap 1,085 22.4 17 45.5 11.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales63636910714082113190202241
Operating Expenses 6262689512477104170181206
Manufacturing Costs44581169131314
Material Costs47475071945578133141163
Employee Cost 77811121112182123
Other Costs 4345655676
Operating Profit 112121759212135
Operating Profit Margin (%) 1.2%2.2%2.3%10.8%11.8%5.9%8.1%10.8%10.2%14.7%
Other Income 1101310101
Interest 1100000000
Depreciation 1111113334
Exceptional Items 0000000000
Profit Before Tax 101111847181732
Tax 0004511648
Profit After Tax 11171336131324
PAT Margin (%) 1.1%1.0%1.1%6.6%9.0%3.3%5.3%6.8%6.4%10.1%
Adjusted EPS (₹)1.41.11.47.012.62.76.012.812.924.2
Dividend Payout Ratio (%)0%0%0%14%8%0%0%12%12%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 234536666728597119
Share Capital 11110101010101010
Reserves 223435657627587109
Minority Interest0000000000
Debt8440000000
Long Term Debt6410000000
Short Term Debt2030000000
Trade Payables17182436372344412843
Others Liabilities 00156817171818
Total Liabilities 2725329410998134143143180

Fixed Assets

Gross Block106710124347525966
Accumulated Depreciation64456710121519
Net Fixed Assets433563637404447
CWIP 0000611003
Investments 10081120555
Inventories16101728474661767190
Trade Receivables2310493461322
Cash Equivalents 1603928659511
Others Assets221111246862
Total Assets 2725329410998134143143180

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 06-210-11223-7517
PBT 101111847181732
Adjustment 1211-113343
Changes in Working Capital -24-42-22-214-22-12-11
Tax Paid 000-4-5-1-1-6-4-8
Cash Flow From Investing Activity 11-1-10-3-1-2010-7-9
Capex -10-1-3-8-23-5-4-7-10
Net Investments 210-770-181500
Others 0000-1223-101
Cash Flow From Financing Activity -2-2-4392-1-1-1-1-2
Net Proceeds from Shares 01042000000
Net Proceeds from Borrowing -1-200000000
Interest Paid -1-100000000
Dividend Paid 0000000-1-1-2
Others 00-3-330-1000
Net Cash Flow -16-639-11023-35
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)35.3124.7624.2725.4521.894.198.6816.3414.2222.48
ROCE (%)13.2813.1718.6836.8731.526.569.9723.5919.3730.3
Asset Turnover Ratio2.42.442.441.71.380.790.971.371.411.49
PAT to CFO Conversion(x)06-21.43-0.850.673.83-0.540.380.71
Working Capital Days
Receivable Days1216362517271191726
Inventory Days8476727798208173131133122
Payable Days1001171321291201841591189080

Macpower CNC Machines Ltd Stock News

Macpower CNC Machines Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Macpower CNC Machine on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Macpower CNC Machine stood at ₹827.5.
The latest P/E ratio of Macpower CNC Machine as of 01-Jan-1970 05:30 is 32.07.
The latest P/B ratio of Macpower CNC Machine as of 01-Jan-1970 05:30 is 6.09.
The 52-week high of Macpower CNC Machine is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Macpower CNC Machine is ₹252.8 ( Cr.) .

About Macpower CNC Machines Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...