Is Shilp Gravures a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shilp Gravures Ltd is a good quality company .

Is Shilp Gravures undervalued or overvalued?

The key valuation ratios of Shilp Gravures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Shilp Gravures share price return in the past 10 years?

Shilp Gravures Ltd share price has appreciated 18.3% annually (CAGR) over the past ten years.

Is Shilp Gravures a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shilp Gravures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Shilp Gravures Ltd - Stock Valuation and Financial Performance

Name: Shilp Gravures
Brand: Shilp Gravures

BSE: 513709 | NSE: | Engineering - Industrial Equipments | Small Cap

Place order

Shilp Gravures Share Price

₹246 1.05 0.43%
as on 04-Apr'25 12:27

DeciZen - make an informed investing decision on Shilp Gravures

Based on:

Data

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

3. Price Trend

Shilp Gravures stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

23.59

Market Cap:

150.6 Cr.

52-wk low:

136.3

52-wk high:

393.7

Is Shilp Gravures Ltd an attractive stock to invest in?

10 Year X-Ray of Shilp Gravures: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	13.8%	11.9%	17.9%	14.4%	13.9%	5%	17.3%	14.3%	12.3%	15.7%	-
Value Creation Index ⓘ	0.0	-0.2	0.3	0.0	0.0	-0.7	0.2	0.0	-0.1	0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	59.7	63.6	64.6	67.6	74.1	65.9	62.8	67.7	77	77.7	82
Sales YoY Gr.	-	6.6%	1.7%	4.6%	9.6%	-11.1%	-4.7%	7.9%	13.7%	1%	-
Adj EPS ⓘ	7.2	7.3	11.6	10.1	11.8	4.5	14.3	10.7	12.8	9.6	10.4
YoY Gr.	-	0.7%	59.3%	-13.1%	17.2%	-61.8%	217.1%	-25.2%	19.2%	-24.9%	-
BVPS (₹) ⓘ	72.7	76.2	87.5	97	104.6	102.7	119.9	132.5	143.1	159.2	165.4
Adj Net Profit ⓘ	4.4	4.5	7.1	6.2	7.3	2.8	8.8	6.6	7.8	5.9	6
Cash Flow from Ops. ⓘ	10.8	16.8	12.5	9.7	10.3	10.1	10.9	10.1	12	8.8	-
Debt/CF from Ops. ⓘ	1.4	0.7	0.6	1.1	1.3	1.5	0.2	0.2	0.1	0.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	3%	1%	7.4%	1%
Adj EPS ⓘ	3.2%	-4.1%	-12.5%	-24.9%
BVPSⓘ	9.1%	8.8%	9.9%	11.2%
Share Price	18.3%	45%	37.8%	64.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	10.3	9.8	14.2	10.9	11.7	4.4	12.9	8.5	9.3	6.3	6.4
Op. Profit Mgn % ⓘ	22.9	23.2	24	21.8	20.7	17.8	18.9	17.4	18.8	13.4	10.2
Net Profit Mgn % ⓘ	7.4	7	11	9.2	9.8	4.2	14	9.7	10.2	7.6	7.8
Debt to Equity ⓘ	0.4	0.2	0.2	0.2	0.2	0.2	0	0	0	0	-
Working Cap Days ⓘ	152	130	112	132	138	170	185	170	151	151	131
Cash Conv. Cycle ⓘ	64	52	44	59	69	82	84	77	66	66	103

Recent Performance Summary

Latest Financials - Shilp Gravures Ltd.

	Standalone	Consolidated
TTM EPS (₹)	10.4	9.7
TTM Sales (₹ Cr.)	81.8	90.7
BVPS (₹.) ⓘ	165.4	162.9
Reserves (₹ Cr.) ⓘ	96	94
P/BV ⓘ	1.48	1.50
PE ⓘ	23.59	25.29

From the Market
52 Week Low / High (₹)	136.30 / 393.65
All Time Low / High (₹)	5.00 / 393.65
Market Cap (₹ Cr.)	151
Equity (₹ Cr.)	6.2
Face Value (₹)	10
Industry PE ⓘ	52.4

Quarterly Results

Standalone Basis

Consolidated Basis

	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %	Mar'25	YoY Gr. Rt. %
Operating Income	0	N/A	0	N/A	0	N/A	0	N/A
Adj EPS (₹)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Profit Mgn %	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Management X-Ray of Shilp Gravures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Shilp Gravures

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Shilp Gravures

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
Kirloskar Oil Eng	728.1	-24.8 (-3.3%)	Small Cap	4,851	29.5	7.4	25.5	3.8
GMM Pfaudler	1,035.1	1.6 (0.2%)	Small Cap	3,446	25.6	5	40.4	4.3
Praj Industries	513.8	-10.6 (-2%)	Small Cap	3,391	14.7	7.8	35.6	7.2
Skipper	433	-15.4 (-3.4%)	Small Cap	3,282	11.1	2.1	40.4	5.1
Shriram Pistons	1,894	-22.3 (-1.2%)	Small Cap	2,954	108.9	14.8	17.6	3.7
Kirloskar Brothers	1,699.5	-28.7 (-1.7%)	Small Cap	2,720	36.7	9	47.1	8.8
Elecon Engg.	440.3	-14.4 (-3.2%)	Small Cap	1,600	13.4	18.5	33.9	6.6
Triveni Turbine	521.9	-13.7 (-2.6%)	Small Cap	1,379	10.7	14.9	50.2	17
Salasar Techno Engg.	9.4	-0.2 (-2.3%)	Small Cap	1,208	0.3	4.4	33.6	2.3
Jyoti CNC Automation	1,059.2	6 (0.6%)	Small Cap	1,190	11.2	11.7	94.3	12.3

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	60	64	65	68	74	66	63	68	77	78
Operating Expenses ⓘ	46	49	49	53	59	58	51	56	64	67
Manufacturing Costs	9	7	7	9	10	10	9	9	9	9
Material Costs	16	17	16	19	20	17	17	21	25	26
Employee Cost	15	17	19	20	23	22	20	22	24	27
Other Costs ⓘ	7	8	7	6	6	9	5	4	6	5
Operating Profit ⓘ	14	15	15	15	15	8	12	12	13	10
Operating Profit Margin (%)	22.9%	23.2%	23.9%	21.7%	20.2%	12.6%	18.8%	17.4%	17.1%	13.3%
Other Income ⓘ	1	1	1	1	2	1	6	4	2	9
Interest ⓘ	2	2	1	1	1	1	1	0	0	0
Depreciation ⓘ	6	6	6	7	7	6	5	4	4	4
Exceptional Items ⓘ	0	-3	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	6	5	10	9	9	3	13	11	10	15
Tax ⓘ	2	2	3	1	1	1	2	2	3	3
Profit After Tax	5	3	7	7	8	1	10	9	8	11
PAT Margin (%)	7.6%	4.8%	11.0%	10.4%	10.4%	1.7%	16.7%	12.8%	9.8%	14.4%
Adjusted EPS (₹)	7.4	4.9	11.6	11.4	12.5	1.8	17.0	14.2	12.3	18.2
Dividend Payout Ratio (%)	16%	24%	13%	13%	32%	81%	11%	13%	17%	12%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	45	47	54	60	64	63	74	81	88	98
Share Capital ⓘ	6	6	6	6	6	6	6	6	6	6
Reserves ⓘ	39	41	48	54	58	57	68	75	82	92
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	13	11	8	9	11	12	2	2	1	3
Long Term Debt	4	1	1	4	7	5	0	0	0	0
Short Term Debt	8	10	6	4	4	6	2	2	1	3
Trade Payables	6	7	7	8	7	7	5	6	6	6
Others Liabilities ⓘ	16	9	11	12	10	10	9	8	9	10
Total Liabilities ⓘ	80	73	79	88	92	92	90	98	104	117
Fixed Assets
Gross Block	114	118	47	56	61	67	68	77	78	87
Accumulated Depreciation	68	73	6	12	19	24	29	33	37	41
Net Fixed Assetsⓘ	46	44	41	44	43	43	39	44	41	46
CWIP ⓘ	0	0	0	0	0	1	0	0	2	1
Investmentsⓘ	4	2	12	16	20	15	19	21	28	35
Inventories	6	5	5	7	8	8	7	7	7	7
Trade Receivables	14	13	13	16	16	15	14	13	14	13
Cash Equivalents	1	8	2	1	1	1	1	1	1	2
Others Assetsⓘ	9	2	5	5	5	9	10	11	10	12
Total Assets ⓘ	80	73	79	88	92	92	90	98	104	117

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	11	17	12	10	10	10	11	10	12	9
PBT ⓘ	6	5	10	9	9	3	13	11	10	15
Adjustment ⓘ	9	11	6	6	7	9	-1	1	4	-4
Changes in Working Capital ⓘ	-2	3	-0	-2	-3	-0	1	0	-1	1
Tax Paid ⓘ	-2	-3	-3	-3	-3	-2	-2	-2	-2	-3
Cash Flow From Investing Activity ⓘ	-5	-10	-8	-10	-9	-9	2	-9	-9	-7
Capex	-4	-5	-3	-9	-6	-7	0	-9	-2	-9
Net Investments	-1	-7	-10	-1	-2	6	-3	-3	-8	-7
Others ⓘ	0	1	5	0	0	-9	6	2	1	8
Cash Flow From Financing Activityⓘ	-6	-7	-5	0	-2	-1	-13	-1	-3	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-5	-5	0	5	2	0	-8	0	0	0
Interest Paid ⓘ	-2	-2	-1	-1	-1	-1	-1	0	0	0
Dividend Paid ⓘ	-1	-1	-1	-1	-2	-2	0	-1	-1	-1
Others ⓘ	2	1	-3	-3	0	2	-4	0	-2	2
Net Cash Flow ⓘ	0	0	0	0	0	0	0	0	0	1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	10.51	6.62	14.13	12.4	12.44	1.78	15.31	11.21	8.93	12.06
ROCE (%)	13.79	11.91	17.91	14.4	13.93	4.95	17.32	14.28	12.25	15.66
Asset Turnover Ratio	0.82	0.9	0.92	0.83	0.82	0.72	0.69	0.72	0.76	0.7
PAT to CFO Conversion(x)	2.2	5.67	1.71	1.43	1.25	10	1.1	1.11	1.5	0.82
Working Capital Days
Receivable Days	75	71	66	74	77	85	84	75	66	65
Inventory Days	30	29	26	31	36	45	43	38	34	33
Payable Days	124	142	151	143	139	161	133	96	86	84

Shilp Gravures Ltd Stock News

View All News

Shilp Gravures Ltd FAQs

What is the share price of Shilp Gravures?

Company share prices are keep on changing according to the market conditions. The closing price of Shilp Gravures on 04-Apr-2025 12:27 is ₹246.0.

What is the market cap of Shilp Gravures?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2025 12:27 the market cap of Shilp Gravures stood at ₹150.6.

What is the P/E ratio of Shilp Gravures?

The latest P/E ratio of Shilp Gravures as of 04-Apr-2025 12:27 is 23.59.

What is the P/B ratio of Shilp Gravures?

The latest P/B ratio of Shilp Gravures as of 04-Apr-2025 12:27 is 1.48.

What is the 52-week high and low of Shilp Gravures?

The 52-week high of Shilp Gravures is ₹393.6 and the 52-week low is ₹136.3.

What is the TTM revenue of Shilp Gravures?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shilp Gravures is ₹81.76 ( Cr.) .

About Shilp Gravures Ltd

Shilp Gravures began operations in 1989 as an engraving house, when gravure industry in India was at its infancy. It had an inherent cutting edge, having been founded and run by a team of experienced technocrats, led by the visionary Ambar Patel. In 1990, the company set up its own chemical etching facility and in 1993, it opened the first and only electronic engraving house in India - Shilp Gravures Limited. From chemical etching to electronic engraving, it was a huge leap. But, thanks to its technocreativity, Shilp Gravures developed a special expertise in electronic engraving within a very short while.

In 1995, the company graduated to commercial production of electronically engraved cylinders, pioneering the technology in India. In the years that followed, Shilp Gravures brought the world's best in technology and software to India, as they emerged in global technology capitals. It has had a long stint as India's market leader in quality quantity, and by popular opinion, is the country's most creative presence in the field.

Shilp Gravures' electro-mechanical engraving plant at Rakanpur near Ahmedabad, India, features the best technologies and equipment in the field- engravers, copper plating plant and polish master from Daetwyler, Switzerland, proof press from JM Heaford, UK, high-end pre-press shop from ArtPro & Esko Graphics, Belgium.

Shilp Gravures is India's pioneer and undisputed leader in electro-mechanical engraving, with a substantial market share of the flexible packaging industry. Shilp Gravures has assimilated the world's best equipment and infrastructure available in the field at its plants

Product range of the company includes:

Engraved Screen
Engraved Gravures Cylinders:- -Electromechanical Engraved rollers. -Mechanically Engraved rollers. -Chemically Etched rollers. -Laser Engraved rollers.
Flexo Plate Procession
Base Shell

Product Application Shilp serves complete cross-section of the gravure industry such as: