T&I Global Ltd - Stock Valuation and Financial Performance

BSE: 522294 | NSE: | Engineering - Industrial Equipments | Small Cap

T&I Global Share Price

148 5.40 3.79%
as on 03-Apr'25 16:59

DeciZen - make an informed investing decision on T&I Global

M-Cap below 100cr DeciZen not available

T&I Global stock performance -

P/E Ratio (SA):
25.60
Market Cap:
75 Cr.
52-wk low:
130
52-wk high:
332.8

Is T&I Global Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of T&I Global: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
T&I Global Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.5%13.7%14.5%19%27.3%34.2%29.5%21.3%19.1%18%-
Value Creation
Index
-0.50.00.00.41.01.51.10.50.40.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 73.110113911413295.810210315218493
Sales YoY Gr.-38.6%37%-18.1%16.4%-27.6%6.6%1.3%47.4%20.5%-
Adj EPS 1.30.44.34.811.920.820.512.513.217.45.8
YoY Gr.--72.1%1086.1%11.5%149.2%75.2%-1.3%-39.2%5.9%31.9%-
BVPS (₹) 40.342.145.352.765.787.9108127.7143.9165.2174.1
Adj Net
Profit
0.70.22.22.4610.510.46.36.78.83
Cash Flow from Ops. -6.36.8-9.223.2-531.47.96.95-24.3-
Debt/CF from Ops. -1.41.8-2.80.6-3.700000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.8%6.8%21.6%20.5%
Adj EPS 33.6%8%-5.3%31.9%
BVPS17%20.2%15.2%14.8%
Share Price 26% 21.5% 16.5% -42.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.20.99.89.72027.120.910.69.711.33.4
Op. Profit
Mgn %
2.82.84.96.18.916.214.39.66.56.68.5
Net Profit
Mgn %
0.90.21.62.14.51110.26.14.44.83.2
Debt to
Equity
0.40.61.10.50.600000-
Working Cap
Days
141137148195144169135156136143131
Cash Conv.
Cycle
44485272574932648011073

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - T&I Global Ltd.

Standalone Consolidated
TTM EPS (₹) 5.8 -
TTM Sales (₹ Cr.) 92.6 -
BVPS (₹.) 174.1 -
Reserves (₹ Cr.) 83 -
P/BV 0.85 -
PE 25.60 -
From the Market
52 Week Low / High (₹) 130.00 / 332.80
All Time Low / High (₹) 1.87 / 352.40
Market Cap (₹ Cr.) 75
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 52.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 40.3 4.623 8.432 17.242.9 51.4
Adj EPS (₹) 1.4 333.30.2 N/A1.2 1170.8 1150
Op. Profit Mgn % 7.05 173 bps5.72 639 bps7.55 47 bps5.61 131 bps
Net Profit Mgn % 3.90 297 bps0.86 475 bps3.94 182 bps1.92 170 bps

Management X-Ray of T&I Global:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:53.3%Institutions:0%Non-Institutions:46.7%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of T&I Global

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of T&I Global

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 752.9 23.7 (3.3%) Small Cap 4,851 29.5 7.4 25.5 3.8
GMM Pfaudler 1,033.5 -17 (-1.6%) Small Cap 3,446 25.6 5 40.4 4.3
Praj Industries 524.4 -2.7 (-0.5%) Small Cap 3,391 14.7 7.8 35.6 7.2
Skipper 448.4 4.5 (1%) Small Cap 3,282 11.1 2.1 40.4 5.1
Shriram Pistons 1,909.1 -3 (-0.2%) Small Cap 2,954 108.9 14.8 17.6 3.7
Kirloskar Brothers 1,728.2 25.2 (1.5%) Small Cap 2,720 36.7 9 47.1 8.8
Elecon Engg. 454.6 3.3 (0.7%) Small Cap 1,600 13.4 18.5 33.9 6.6
Triveni Turbine 535.6 -6.1 (-1.1%) Small Cap 1,379 10.7 14.9 50.2 17
Salasar Techno Engg. 9.5 0.1 (1.2%) Small Cap 1,208 0.3 4.4 33.6 2.3
Jyoti CNC Automation 1,088.6 0.5 (0%) Small Cap 1,190 11.2 11.7 94.3 12.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales73.08101.29138.76113.68132.3695.79102.05103.39152.34183.50
Operating Expenses 71.0298.51131.98106.69120.5780.3788.3593.47142.42171.33
Manufacturing Costs22.7328.5826.9431.6935.8628.9126.3729.4535.9537.54
Material Costs37.9557.6184.2056.9066.0938.0249.3349.9288.49108.42
Employee Cost 2.763.313.313.664.304.513.684.487.698.33
Other Costs 7.579.0117.5314.4414.328.938.979.6210.3017.05
Operating Profit 2.062.786.786.9811.7915.4313.719.929.9212.16
Operating Profit Margin (%) 2.8%2.7%4.9%6.1%8.9%16.1%13.4%9.6%6.5%6.6%
Other Income 0.862.120.232.731.872.191.923.804.183.04
Interest 0.471.161.551.842.481.390.780.910.180.27
Depreciation 0.920.591.071.200.961.110.981.020.971.11
Exceptional Items 0000000000
Profit Before Tax 1.533.154.396.6710.2115.1113.8711.7912.9413.82
Tax 0.611.942.272.593.093.503.783.074.513.89
Profit After Tax 0.921.212.124.077.1211.6110.098.728.439.94
PAT Margin (%) 1.3%1.2%1.5%3.6%5.4%12.1%9.9%8.4%5.5%5.4%
Adjusted EPS (₹)1.82.44.28.014.122.919.917.216.619.6
Dividend Payout Ratio (%)28%21%12%6%4%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 20.4121.3122.9526.7133.3044.5454.7264.7072.9283.72
Share Capital 5.075.075.075.075.075.075.075.075.075.07
Reserves 15.3416.2417.8821.6528.2439.4749.6559.6467.8678.65
Minority Interest0000000000
Debt9.0212.3125.4014.2118.5400000
Long Term Debt0.190.1100000000
Short Term Debt8.8312.1925.4014.2118.5400000
Trade Payables13.3221.5933.9920.8912.5710.799.957.528.048.73
Others Liabilities 1414.2618.1927.3824.7324.6229.3334.8248.6325.75
Total Liabilities 56.7569.47100.5389.1989.1579.9594107.05129.60118.20

Fixed Assets

Gross Block25.4026.4222.3730.5730.8331.1332.5232.6234.7935.39
Accumulated Depreciation7.317.861.0710.0910.7711.8012.7713.7914.7615.70
Net Fixed Assets18.0818.5521.3020.4820.0619.3419.7518.8220.0219.70
CWIP 2.052.82000000.1600
Investments 0.300.300.240.250.249.1710.5616.4028.158.72
Inventories7.228.236.136.054.875.155.416.829.507.15
Trade Receivables19.9328.3259.5836.1832.9711.9720.6423.1944.4667.59
Cash Equivalents 2.146.137.821814.5416.9322.8224.1015.4011.75
Others Assets7.035.125.468.2416.4717.3914.8217.5612.073.29
Total Assets 56.7569.47100.5389.1989.1579.9594107.05129.60118.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -6.286.76-9.1923.23-5.0431.387.876.904.98-24.28
PBT 1.533.154.396.6710.2115.1113.8711.7912.9413.82
Adjustment 1.431.161.892.522.601.281.85-0.15-3.430.06
Changes in Working Capital -8.343.39-12.4915.98-14.418.77-3.3-2.61-0.48-34.02
Tax Paid -0.91-0.94-2.98-1.93-3.45-3.78-4.54-2.14-4.05-4.14
Cash Flow From Investing Activity -1.70-1.70-0.84-0.08-0.18-9.07-1.43-5.04-13.6720.63
Capex -0.41-1.06-1.01-0.32-0.48-0.36-1.39-0.25-2.17-0.77
Net Investments -0.090.02-0.020-0.01-9.04-0.50-5.07-11.6820.55
Others -1.20-0.660.190.230.310.330.460.290.180.85
Cash Flow From Financing Activity 4.90-1.0811.72-12.981.76-19.93-0.56-0.57-0.030
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.31-0.70-1.11-1.51-2.20-1.08-0.56-0.57-0.030
Dividend Paid -0.20-0.30-0.31-0.30-0.30-0.300000
Others 5.41-0.0813.14-11.164.27-18.540000
Net Cash Flow -3.083.981.7010.17-3.452.395.891.29-8.71-3.65
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.555.789.5816.423.7329.8220.3414.612.2512.69
ROCE (%)7.5213.6714.4919.0427.3334.2329.5221.2719.0717.99
Asset Turnover Ratio1.41.61.631.21.481.131.171.031.291.48
PAT to CFO Conversion(x)-6.835.59-4.335.71-0.712.70.780.790.59-2.44
Working Capital Days
Receivable Days81871161549586587781111
Inventory Days30281920151919222017
Payable Days1251111201769211277643228

T&I Global Ltd Stock News

T&I Global Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of T&I Global on 03-Apr-2025 16:59 is ₹148.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Apr-2025 16:59 the market cap of T&I Global stood at ₹75.00.
The latest P/E ratio of T&I Global as of 03-Apr-2025 16:59 is 25.60.
The latest P/B ratio of T&I Global as of 03-Apr-2025 16:59 is 0.85.
The 52-week high of T&I Global is ₹332.8 and the 52-week low is ₹130.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of T&I Global is ₹92.62 ( Cr.) .

About T&I Global Ltd

T&I Global Ltd. (TIGL) is one of the leading manufacturers and exporters of tea processing machinery in the world. With its corporate headquarters in Kolkata, TIGL’s 2 full-fledged manufacturing units at Kolkata, West Bengal, and Coimbatore, Tamil Nadu produce the entire range of tea processing machinery from plucking to packing.

TIGL provides Sales and Service through its offices in Coimbatore and Kolkata, its service office in Coonor, Nilgiris and its overseas office in Colombo, Sri Lanka, as well as through marketing agents in all the tea producing areas of the world.

TIGL is a Government recognised export house, with a global market share in excess of 40%, commanding an enviable export market in Srilanka, Bangladesh, Nepal, Australia, Indonesia, South Africa, Kenya, Uganda, Zimbabwe, Malawi, Vietnam, Sri Lanka, Malaysia, Thailand, China, Philippines and Papua New Guinea. Its domestic market includes blue-chip companies like Tata Tea, Williamson Magor, Hindustan Lever, Harrisons Malayalam Limited,Duncans, Parry Agro and Jayashree Tea.

In a recent move TIGL setup the 1000 acre Mainak Hills Tea Estate and Green Tea factory in North Bengal. Mainak is currently producing over 8 lakh kgs of tea per annum and production is set to double over the coming year.

The TIGL name is synonymous with quality, excellence and innovation. Its trail blazing machines such as the Tempest & Kaizen have been patented in India and abroad. Other machines such as Everest, Trinitea, Blaze etc have brought many benefits to the tea industry. This impressive track record have been made possible by continuous Research & Development activities at its R&D centers in Kolkata and Coimbatore. TIGL's R&D efforts have won the various awards from the Government of India and from the WIPO, a UNO Body.

Besides its manufacturing activities, TIGL runs a service cell which specialises in providing spare parts and after sales service to its customers. TIGL offers AMCs and provides consultancy & planning services as well as Turnkey Project services to new and existing tea factories. TIGL’s growth has been moulded by a VISION evolved by its founders, a VISION to create ' A Vibrant Enterprise for whom Customer Delight is Paramount, whose members enjoy their work and flourish, whose suppliers become co-makers and through whom society is enriched.'

Productss and services offered by the company:-

Products

  • Falcon
  • Kaizen super
  • Tivane
  • Kaizen
  • Rolitea
  • Sennova
  • Shola
  • Innova
  • Hot water generator
  • Spitfire
  • Sorting machines
  • Majestea
  • Clipper
  • Trinitea-IF
  • Dynam
  • Trinitea-PVB
  • Plucking Machines
  • Trinitea-SSB
  • Pruning Machines
  • Conveying Systems
  • Conquest
  • Online-Weigher
  • Everest
  • Tempest
  • Other Products

Services:

  • Modern, space-saving and conveyorised factories and machinery layout
  • Turnkey projects and consultancy
  • Supply of various machinery components
  • Custom-built machinery to optimize capacity utilization
  • Up gradation of machinery
  • Coveyorisation & material handling systems
  • Overhauling & reconditioning of machineries
  • Annual Maintenance Contracts

Clientele:

  • Stanes Group,Sri Lanka
  • Parry Agro Industries Ltd,Sri Lanka
  • M M Ispahani Co.Ltd.,Bangladesh
  • Bogawantala Plantation,Sri Lanka
  • Brooke Bonds Kenya ltd.,Kenya
  • Brooke Bonds Tanzania Ltd.,Tanzania
  • Ceylon Tea Gardens,Sri Lanka
  • Talawakalle Plantations ,Sri Lanka
  • Pothatuwa Plantations ,Sri Lanka
  • Ancoombra Estate, Sri Lanka
  • Uganda Tea Corpn.ltd. ,Uganda
  • Gumaro Tea Plantation ,Uganda
  • Tanzania Tea Plantation ,Tanzania
  • James Finlay Plc,etc.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...