Pentokey Organy (India) Ltd - Stock Valuation and Financial Performance

BSE: 524210 | NSE: | Chemicals | Small Cap

Pentokey Organy Share Price

54.25 -2.85 -4.99%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Pentokey Organy

M-Cap below 100cr DeciZen not available

Pentokey Organy (India) stock performance -

mw4me loader
P/E Ratio (SA):
144.80
Market Cap:
34 Cr.
52-wk low:
27.5
52-wk high:
64.5

Is Pentokey Organy (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Pentokey Organy: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pentokey Organy (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2.8%-15.5%93.9%3.5%6%-7.6%-4.4%-3.1%47.2%10%-
Value Creation
Index
-1.2NA5.7-0.8-0.6-1.5-1.3-1.22.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12285.40.84.79.31.6004.44.40
Sales YoY Gr.--29.8%-99.1%518.4%97.7%-83.2%-100%NANA0.7%-
Adj EPS -7-14.3-0.9-0.9-0.6-0.7-0.4-0.35.11.40.4
YoY Gr.-NANANANANANANANA-72.5%-
BVPS (₹) 8-6.29.19.19.68.98.58.313.414.815.1
Adj Net
Profit
-4.4-9-0.5-0.6-0.3-0.4-0.2-0.23.20.90
Cash Flow from Ops. 0.112.4-38.3-20.90.6-0.4-0.10.6-
Debt/CF from Ops. 354.31.5-2.20000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -30.9%-13.9%NA0.7%
Adj EPS NANANA-72.5%
BVPS7%8.9%20%10.6%
Share Price 16.7% 55% 54.4% -4.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-60.6-1611.9-59.9-9.6-5.8-7.6-4.4-3.146.89.92.5
Op. Profit
Mgn %
-0.6-3.8-693.3-12.9-8.4-43.9-58286.8019.59.8-19.6
Net Profit
Mgn %
-3.6-10.5-70.4-11.7-3.7-28.2-26153.1072.719.9105.5
Debt to
Equity
5.4-4.61.10000000-
Working Cap
Days
103946,0787591617516,24,8730220348814
Cash Conv.
Cycle
208-164-16362731,89,4940-771784

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Pentokey Organy (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 0.2 -
BVPS (₹.) 15.1 -
Reserves (₹ Cr.) 3 -
P/BV 3.60 -
PE 144.80 -
From the Market
52 Week Low / High (₹) 27.50 / 64.50
All Time Low / High (₹) 0.15 / 129.75
Market Cap (₹ Cr.) 34
Equity (₹ Cr.) 6.3
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0.5 -49.40.4 35.50.1 -77.50.7 126.7
Op. Profit Mgn % 0.00 00.00 00.00 00.00 0
Net Profit Mgn % 0.00 00.00 00.00 00.00 0

Management X-Ray of Pentokey Organy:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.03%Institutions:2.31%Non-Institutions:24.66%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Pentokey Organy

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Pentokey Organy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Tata Chemicals 826.4 -37.7 (-4.4%) Small Cap 15,421 -21.9 6.9 - 1
GNFC 487.7 -22.4 (-4.4%) Small Cap 7,930 34.2 6.2 14.9 0.9
Aarti Inds 428.9 -13.7 (-3.1%) Small Cap 6,372 10.1 6.6 43.7 2.9
Atul 6,411.4 178.1 (2.9%) Small Cap 4,358 137.7 8.5 45.3 3.2
Himadri Speciality 455.9 -10.7 (-2.3%) Small Cap 4,185 11.3 9.6 41.3 6.3
Jubilant Ingrevia 696.1 16.1 (2.4%) Small Cap 3,987 12.8 4.2 53 4.5
Chemplast Sanmar 433.8 -4.9 (-1.1%) Small Cap 3,923 -5.5 -3.8 - 38.7
Guj. Alkalies & Chem 623.4 -19.5 (-3%) Small Cap 3,807 -3.7 -3.5 - 0.7
GHCL 597 -24.4 (-3.9%) Small Cap 3,447 62.5 18 9.9 1.8
India Glycols 1,419.9 10.5 (0.7%) Small Cap 3,291 54.2 4.9 26 2.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales121.6985.440.764.709.291.56004.374.40
Operating Expenses 122.4588.666.045.3110.102.250.540.413.513.97
Manufacturing Costs12.128.580.470.340.100000.010.17
Material Costs102.5971.600.434.319.131.49003.213.45
Employee Cost 2.694.980.320.170.190.190.210.180.140.14
Other Costs 5.043.504.830.490.680.560.320.230.160.20
Operating Profit -0.75-3.22-5.28-0.61-0.81-0.69-0.54-0.410.850.43
Operating Profit Margin (%) -0.6%-3.8%-693.0%-12.9%-8.7%-43.9%-58,286.8%-19.5%9.8%
Other Income 0.400.173.750.180.200.250.300.252.360.45
Interest 3.463.702.190.260.050000.030.01
Depreciation 0.590.620.630.06000000
Exceptional Items 00.0814.490.800.9700000
Profit Before Tax -4.40-7.3010.140.050.31-0.44-0.24-0.163.180.87
Tax 01.640.530.04000000
Profit After Tax -4.40-8.949.610.010.31-0.44-0.24-0.163.180.87
PAT Margin (%) -3.6%-10.5%1,262.0%0.2%3.4%-28.2%-26,153.1%-72.7%19.8%
Adjusted EPS (₹)-7.0-14.315.30.00.5-0.7-0.4-0.35.11.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.03-3.915.705.726.045.595.365.208.389.26
Share Capital 6.276.276.276.276.276.276.276.276.276.27
Reserves -1.25-10.18-0.57-0.55-0.23-0.68-0.91-1.072.112.99
Minority Interest0000000000
Debt26.6617.996.500000000
Long Term Debt11.5011.606.500000000
Short Term Debt15.166.3900000000
Trade Payables15.213.200.580.270.680.330.040.040.400.04
Others Liabilities 1.783.793.070.200.190.160.110.020.140.20
Total Liabilities 48.6921.0715.856.196.916.095.515.258.929.51

Fixed Assets

Gross Block30.3131.600.290.060.070.070.030.030.030.03
Accumulated Depreciation20.9021.240.170.050.050.060.010.020.020.02
Net Fixed Assets9.4110.360.120.010.010.010.010.0100
CWIP 0.55000000000
Investments 0000.010.020.010.020.020.030.04
Inventories14.290.430.110.080.280000.210
Trade Receivables8.860.1900.202.200.96000.151.89
Cash Equivalents 1.720.480.192.142.743.804.604.364.505.48
Others Assets13.869.6115.423.751.671.310.880.864.042.10
Total Assets 48.6921.0715.856.196.916.095.515.258.929.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.0812.43-2.998.31-1.950.860.56-0.42-0.100.55
PBT -4.40-7.3010.140.050.31-0.44-0.24-0.163.180.87
Adjustment 4.673.98-11.95-0.65-1.16-0.25-0.28-0.22-0.27-0.43
Changes in Working Capital -0.1915.75-1.029.31-1.081.571.06-0.01-3.010.12
Tax Paid 00-0.17-0.39-0.02-0.020.02-0.020.01-0.01
Cash Flow From Investing Activity 0.49-0.1915.92-0.611.70-0.89-0.550.230.19-0.59
Capex -0.60-1.3015.920.902.4300000
Net Investments 000-1.54-0.86-1.10-0.800.05-0.08-1.03
Others 1.101.1100.030.130.210.240.180.270.44
Cash Flow From Financing Activity -0.70-12.42-13.16-7.29-0.01000-0.03-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.88-0.6200000000
Interest Paid -3.21-3.13-1.66-0.79-0.01000-0.03-0.01
Dividend Paid 0000000000
Others 3.38-8.67-11.49-6.50000000
Net Cash Flow -0.13-0.17-0.230.42-0.25-0.030.01-0.190.06-0.04
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-60.56N/A1074.630.25.3-7.58-4.39-3.146.769.89
ROCE (%)-2.81N/A93.863.56.01-7.57-4.38-3.0947.189.97
Asset Turnover Ratio2.662.620.040.431.420.24000.620.48
PAT to CFO Conversion(x)N/AN/A-0.31831-6.29N/AN/AN/A-0.030.63
Working Capital Days
Receivable Days261801547369001285
Inventory Days382912987000170
Payable Days50471,6223619124002523

Pentokey Organy (India) Ltd Stock News

Pentokey Organy (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pentokey Organy on 25-Apr-2025 16:59 is ₹54.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Pentokey Organy stood at ₹34.03.
The latest P/E ratio of Pentokey Organy as of 25-Apr-2025 16:59 is 144.8.
The latest P/B ratio of Pentokey Organy as of 25-Apr-2025 16:59 is 3.60.
The 52-week high of Pentokey Organy is ₹64.50 and the 52-week low is ₹27.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pentokey Organy is ₹0.22 ( Cr.) .

About Pentokey Organy (India) Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...