TCP Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: TCPLTD | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on TCP Limited

M-Cap below 100cr DeciZen not available

TCP stock performance -

P/E Ratio (SA):
26.94
Market Cap:
250.4 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of TCP Limited:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.7%7.3%7.5%4.4%4.7%0%-2.3%2.6%-0.4%2.4%-
Value Creation
Index
0.1-0.5-0.5-0.7NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 37228130229336125019517913096.6293
Sales YoY Gr.--24.5%7.5%-2.9%23%-30.8%-21.8%-8.3%-27.2%-25.8%-
Adj EPS 81.435.141.218.418.7-12.2-39.114-26.121.118.5
YoY Gr.--56.9%17.1%-55.2%1.2%-165.2%NANA-286.6%NA-
BVPS (₹) 734.9768800.3813.8833.8824.4783.7796.7770.4791.6813.8
Adj Net
Profit
4117.720.79.39.4-6.1-19.77-13.110.69
Cash Flow from Ops. 10014.1-4.57.935-8.6-5.51526.5-0.2-
Debt/CF from Ops. 0.85.9-16.610.61.7-7.3-13.73.51.3-205.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.9%-23.2%-20.9%-25.8%
Adj EPS -13.9%2.5%NANA
BVPS0.8%-1%0.3%2.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.74.75.32.32.3-1.5-4.91.8-3.32.72.3
Op. Profit
Mgn %
19.11413.297.30.3-4.11.80.2-33.218.9
Net Profit
Mgn %
116.36.93.22.6-2.5-10.13.9-10.1113.2
Debt to
Equity
0.20.20.20.20.10.20.20.10.10.1-
Working Cap
Days
2363052632652323193733664284990
Cash Conv.
Cycle
1602161611271201772122012262690

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - TCP Ltd.

Standalone Consolidated
TTM EPS (₹) 18.5 0
TTM Sales (₹ Cr.) 293 0
BVPS (₹.) 813.8 10
Reserves (₹ Cr.) 404 -
P/BV 0.61 0.00
PE 26.94 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 250
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of TCP Limited:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.67%Institutions:0%Non-Institutions:25.33%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep140%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of TCP Limited

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of TCP Limited

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Tata Chemicals 826.4 -37.7 (-4.4%) Small Cap 15,421 -21.9 6.9 - 1
GNFC 487.7 -22.4 (-4.4%) Small Cap 7,930 34.2 6.2 14.9 0.9
Aarti Inds 428.9 -13.7 (-3.1%) Small Cap 6,372 10.1 6.6 43.7 2.9
Atul 6,411.4 178.1 (2.9%) Small Cap 4,358 137.7 8.5 45.3 3.2
Himadri Speciality 455.9 -10.7 (-2.3%) Small Cap 4,185 11.3 9.6 41.3 6.3
Jubilant Ingrevia 696.1 16.1 (2.4%) Small Cap 3,987 12.8 4.2 53 4.5
Chemplast Sanmar 433.8 -4.9 (-1.1%) Small Cap 3,923 -5.5 -3.8 - 38.7
Guj. Alkalies & Chem 623.4 -19.5 (-3%) Small Cap 3,807 -3.7 -3.5 - 0.7
GHCL 597 -24.4 (-3.9%) Small Cap 3,447 62.5 18 9.9 1.8
India Glycols 1,419.9 10.5 (0.7%) Small Cap 3,291 54.2 4.9 26 2.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales371.97280.97302.14293.35360.72249.61195.11178.86130.2096.62
Operating Expenses 301.71242.26262.37266.96334.40249.33203.09175.85129.99128.70
Manufacturing Costs47.9448.1441.0641.2943.3543.1730.5835.2530.8030.35
Material Costs222.15158.82184.46186.61247.59161.79129.76102.5957.0149.85
Employee Cost 17.1819.0422.70-24.0923.1822.1426.9024.2623.3621.42
Other Costs 14.4416.2614.1563.1520.2822.2315.8413.7418.8327.09
Operating Profit 70.2638.7139.7726.3926.320.28-7.973.010.21-32.09
Operating Profit Margin (%) 18.9%13.8%13.2%9.0%7.3%0.1%-4.1%1.7%0.2%-33.2%
Other Income 1.340.591.580.922.816.012.7414.793.6549
Interest 5.978.236.337.997.347.177.447.644.994.69
Depreciation 5.375.9666.056.166.105.745.835.786.74
Exceptional Items 0000000000
Profit Before Tax 60.2725.1129.0213.2615.63-6.99-18.414.32-6.915.48
Tax 19.487.838.443.976.31-2.921.25-2.636.29-5.14
Profit After Tax 40.7917.2820.579.299.33-4.07-19.666.95-13.2010.62
PAT Margin (%) 11.0%6.2%6.8%3.2%2.6%-1.6%-10.1%3.9%-10.1%11.0%
Adjusted EPS (₹)81.134.340.918.518.5-8.1-39.113.8-26.221.1
Dividend Payout Ratio (%)1%3%2%5%5%-12%-3%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 369.78386.45402.71409.50419.54414.82394.33400.89387.64398.33
Share Capital 5.035.035.035.035.035.035.035.035.035.03
Reserves 364.75381.42397.68404.47414.50409.78389.30395.86382.60393.30
Minority Interest0000000000
Debt65.5071.7771.2544.8534.6952.6959.3550.2128.1431.61
Long Term Debt20.9721.5026.3912.629.038.2811.4710.8815.4816.07
Short Term Debt44.5350.2744.8632.2325.6644.4147.8839.3212.6615.54
Trade Payables32.0437.7438.9347.5968.4726.7625.6720.2215.4415.53
Others Liabilities 131.86117.8432.8369.1153.5549.2947.7226.9735.2330.80
Total Liabilities 599.17613.81545.72571.05576.25543.56527.07498.29466.44476.26

Fixed Assets

Gross Block334.33339.86107.78109113.39115.83117.65130.91134.34136.26
Accumulated Depreciation224.87230.835.9912.0418.1824.273035.8241.5948.32
Net Fixed Assets109.46109.03101.7996.9795.2191.5687.6595.0992.7587.94
CWIP 10.5011.3311.3311.5211.9311.9712.201.871.250.02
Investments 239.61239.61228.96229.04229.11228.95228.91228.98229.34230.59
Inventories95.59103.1266.4682.7873.1853.6250.1140.9141.2535.76
Trade Receivables96.6394.0977.5678.2278.7085.7488.1464.5650.1138.91
Cash Equivalents 4.685.231.261.456.891.373.322.491.8328.87
Others Assets42.7051.4058.3571.0881.2370.3756.7464.3849.9254.18
Total Assets 599.17613.81545.72571.05576.25543.56527.07498.29466.44476.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 100.4414.10-4.527.8835-8.57-5.5014.9626.45-0.18
PBT 60.2725.1129.0213.2615.63-6.99-18.414.32-6.915.48
Adjustment 10.1713.1710.3412.5910.277.8113.305.837.72-16.80
Changes in Working Capital 52.68-10.48-35.15-15.7116.01-8.7-0.3315.0825.9311.36
Tax Paid -22.69-13.69-8.72-2.27-6.92-0.69-0.06-0.13-0.29-0.22
Cash Flow From Investing Activity -87.92-5.679.44-0.51-2.143.65-0.205.220.38-0.41
Capex -7.19-6.36-1.82-1.41-4.800.92-2.05-2.43-2.32-27.71
Net Investments -78.0809.48-0.01-0.110.170000
Others -2.640.691.780.912.772.561.857.642.7027.29
Cash Flow From Financing Activity -13.45-7.70-5.19-7.18-27.53-0.195.54-20.51-270.61
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -7.290.533.60-13.77-3.59-0.755.19-0.594.600.59
Interest Paid -5.65-7.72-5.72-10.18-6.76-7.88-8.77-7.57-4.99-4.69
Dividend Paid -0.50-0.50-0.50-0.50-0.50-0.21-0.50-0.5000
Others 00-2.5717.27-16.678.659.61-11.84-26.604.71
Net Cash Flow -0.930.73-0.270.185.32-5.11-0.17-0.33-0.170.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.674.575.212.292.25-0.98-4.861.75-3.352.7
ROCE (%)15.657.277.464.384.730.04-2.322.59-0.442.37
Asset Turnover Ratio0.670.480.540.530.630.450.360.350.270.2
PAT to CFO Conversion(x)2.460.82-0.220.853.75N/AN/A2.15N/A-0.02
Working Capital Days
Receivable Days991201019679120163156161168
Inventory Days941251009279939793115145
Payable Days4646538551547482112102

TCP Ltd Stock News

TCP Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TCP Limited on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of TCP Limited stood at ₹250.4.
The latest P/E ratio of TCP Limited as of 01-Jan-1970 05:30 is 26.94.
The latest P/B ratio of TCP Limited as of 01-Jan-1970 05:30 is 0.61.
The 52-week high of TCP Limited is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TCP Limited is ₹293.4 ( Cr.) .

About TCP Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...