IIRM Holdings India Ltd - Stock Valuation and Financial Performance

BSE: 526530 | NSE: | Plastic Products | Small Cap

IIRM Holdings India Share Price

106.45 3.45 3.35%
as on 21-Feb'25 16:59

DeciZen - make an informed investing decision on IIRM Holdings India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

IIRM Holdings India stock performance -

P/E Ratio (SA):
875.02
Market Cap:
725.4 Cr.
52-wk low:
25.2
52-wk high:
172

Is IIRM Holdings India Ltd an attractive stock to invest in?

1. Is IIRM Holdings India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that IIRM Holdings India Ltd is a below average quality company.

2. Is IIRM Holdings India Ltd undervalued or overvalued?

The key valuation ratios of IIRM Holdings India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is IIRM Holdings India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of IIRM Holdings India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of IIRM Holdings India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
IIRM Holdings India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2%2.7%-2.9%-15.3%-26.7%-13.8%-11.5%-262%0%6.2%-
Value Creation
Index
-1.1-0.8-1.2NANANANANANA-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.10.1000000.91.72
Sales YoY Gr.-NA116.7%-69.2%-100%NANANANA86.8%-
Adj EPS -00-0-0.1-0.1-0-0-0.30.30.10.1
YoY Gr.-NA-200%NANANANANANA-57.7%-
BVPS (₹) 000-0.1-0.2-0.2-0.2-0.6-1.84.64.7
Adj Net
Profit
000-0.1-0.100-0.30.20.81
Cash Flow from Ops. 000000000.4-1.3-
Debt/CF from Ops. -55011.717.3-10.4-46.1-53.8-1775100.300-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA86.8%
Adj EPS NANANA-57.7%
BVPS97.4%NANANA
Share Price 26.1% 60.6% 120.1% 343%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-83.198.5-112.3238.289.223.814.686.9-41.34.82.6
Op. Profit
Mgn %
07-7.5-127.5000019.957.761.4
Net Profit
Mgn %
015.8-7.5-127.5000016.144.533.9
Debt to
Equity
71.124.286.1-7.6-3.1-2.4-2.1-0.800-
Working Cap
Days
02,6181,1143,9660000145263772
Cash Conv.
Cycle
0-104-131660000661703

Recent Performance Summary

Sales growth is good in last 4 quarters at 43.82%

Return on Equity has declined versus last 3 years average to 2.60%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - IIRM Holdings India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 6.2
TTM Sales (₹ Cr.) 2.4 342
BVPS (₹.) 4.7 19.1
Reserves (₹ Cr.) -2 96
P/BV 22.76 5.56
PE 875.02 17.15
From the Market
52 Week Low / High (₹) 25.23 / 171.95
All Time Low / High (₹) 1.50 / 171.95
Market Cap (₹ Cr.) 725
Equity (₹ Cr.) 34.1
Face Value (₹) 5
Industry PE 35.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.1 -681 233.30.4 12.91 -3
Adj EPS (₹) 0 -1000.1 1500 -750 -100
Op. Profit Mgn % 13.75 255 bps89.40 7877 bps34.86 1480 bps46.12 -4036 bps
Net Profit Mgn % 8.75 -245 bps66.10 5547 bps44.57 2159 bps0.51 -6336 bps

Management X-Ray of IIRM Holdings India:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:60.82%Institutions:0.66%Non-Institutions:38.52%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of IIRM Holdings India

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of IIRM Holdings India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Finolex Inds 186.5 -2.7 (-1.4%) Small Cap 4,317 12.7 9.6 14.9 1.7
EPL 237.8 2.7 (1.1%) Small Cap 3,916 8.4 6.3 28.1 3.3
Jain Irrigation Sys 61.2 -2 (-3.1%) Small Cap 3,821 0.3 1.3 196.2 0.9
Nilkamal 1,628.4 -21.7 (-1.3%) Small Cap 3,196 72.2 3.7 22.8 1.7
Time Technoplast 399.3 -5 (-1.2%) Small Cap 2,633 7.9 5.8 51.3 5
Prince Pipes & Fitti 276.4 5.2 (1.9%) Small Cap 2,569 6.7 6.6 40.7 1.9
Huhtamaki India 197.7 -3.2 (-1.6%) Small Cap 2,549 11.7 5.8 17.2 1.3
Ddev Plastiks Ind. 262.9 -3.2 (-1.2%) Small Cap 2,431 18.9 7 14.1 3.5
Cosmo First 675.6 -10.6 (-1.5%) Small Cap 2,391 28.4 1.1 24.2 1.5
Garware Hi-Tech 4,195.8 181.9 (4.5%) Small Cap 1,582 139.2 10.5 28.8 4.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0000000012
Operating Expenses 0000000011
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000000
Other Costs 0000000011
Operating Profit 0000000001
Operating Profit Margin (%) -7.0%-7.5%-127.0%----19.9%57.7%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000000001
Tax 0000000000
Profit After Tax 0000000001
PAT Margin (%) -15.8%-7.5%-127.0%----16.1%44.5%
Adjusted EPS (₹)0.00.00.0-0.1-0.10.00.0-0.40.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 00000000032
Share Capital 44444444435
Reserves -3-3-3-4-4-4-4-4-4-3
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 0000000010
Total Liabilities 00000000032

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 00000000030
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0000000000
Others Assets0000000002
Total Assets 00000000032

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 000000000-1
PBT 0000000001
Adjustment 0000000000
Changes in Working Capital 000000000-2
Tax Paid 0000000000
Cash Flow From Investing Activity 000000000-30
Capex 0000000000
Net Investments 000000000-30
Others 0000000000
Cash Flow From Financing Activity 00000000031
Net Proceeds from Shares 00000000-131
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000010
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A5.04
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A6.22
Asset Turnover Ratio00.130.30.0900002.50.1
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-1
Working Capital Days
Receivable Days0128036500006640
Inventory Days0000000000
Payable Days02994844000000

IIRM Holdings India Ltd Stock News

IIRM Holdings India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of IIRM Holdings India on 21-Feb-2025 16:59 is ₹106.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Feb-2025 16:59 the market cap of IIRM Holdings India stood at ₹725.4.
The latest P/E ratio of IIRM Holdings India as of 21-Feb-2025 16:59 is 875.0.
The latest P/B ratio of IIRM Holdings India as of 21-Feb-2025 16:59 is 22.76.
The 52-week high of IIRM Holdings India is ₹171.9 and the 52-week low is ₹25.23.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IIRM Holdings India is ₹2.41 ( Cr.) .

About IIRM Holdings India Ltd

Sudev Industries Limited was incorporated on April 20, 1992 under the leadership of Rajiv Agarwal, who is the founder of this organization and O.P. Agarwal being a co-promoter. Sudev Industries Limited went for a public float of its equity shares on May 23, 1994 for 30,00,000 Equity shares of Rs 10 each. Company’s shares are listed on the Bombay Stock Exchange, Delhi Stock Exchange, Chennai Stock Exchange, Jaipur Stock Exchange, Kolkata Stock Exchange & The Stock Exchange of U. P., Kanpur. 

The company had setup its manufacturing facilties at Sikandrabad, Uttar Pradesh to manufacture Plastics, lkathene, Natural and Synthetic Rubber Moulded Goods, Foams, etc. i.e. basically to manufacture rubber and plastics products. It was the First time in India that Sudev Industries had organized and developed its organizational units on the basis of effective Foaming Technology to manufacture rotomoulded products to better strengthening its weight ratio and super Insulting process.

Business area of the company 

The company is specialized in production and distribution of complete range of Roto Moulded Products which are made from plastics resins and are essentially substitute for steel, wood & RCC in wide variety of applications.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on