Raghunath International Ltd - Stock Valuation and Financial Performance

BSE: 526813 | NSE: | Construction - Real Estate | Small Cap

Raghunath Intl. Share Price

13.28 0.71 5.65%
as on 04-Apr'25 16:59

DeciZen - make an informed investing decision on Raghunath Intl.

M-Cap below 100cr DeciZen not available

Is Raghunath International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Raghunath Intl.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Raghunath International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.6%2.2%0.9%-0.9%0.4%3.2%18.1%15.7%-1.5%2.5%-
Value Creation
Index
-0.4-0.8-0.9-1.1-1.0-0.80.30.1-1.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.300000.21.51.50.700
Sales YoY Gr.--100%NANANANA900%-0.7%-53%-100%-
Adj EPS 1.10.3-0-0.40.10.42.22.1-0.50.34.6
YoY Gr.--74.8%-103.7%NANA270%500%-5%-121.8%NA-
BVPS (₹) 14.614.914.914.514.61517.219.318.919.223.6
Adj Net
Profit
0.50.10-0.20.10.21.11.1-0.20.22
Cash Flow from Ops. 0-0.70.1000.10000-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NA-100%-100%
Adj EPS -13.5%23.7%-49.3%NA
BVPS3.1%5.6%3.6%1.5%
Share Price 13.5% 48.2% -14.8% -5.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.61.8-0.1-2.70.72.513.811.5-2.41.521.6
Op. Profit
Mgn %
50000-214.45755.2-111.50-39.6
Net Profit
Mgn %
23.50000128.274.170.8-32.80825
Debt to
Equity
0000000000-
Working Cap
Days
1,086000017,3761,8832,2535,03800
Cash Conv.
Cycle
32600005,34447443887800

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Raghunath International Ltd.

Standalone Consolidated
TTM EPS (₹) 4.6 4.6
TTM Sales (₹ Cr.) 0.3 0.3
BVPS (₹.) 23.6 31.8
Reserves (₹ Cr.) 7 11
P/BV 0.56 0.42
PE 2.87 2.91
From the Market
52 Week Low / High (₹) 10.77 / 20.28
All Time Low / High (₹) 0.35 / 89.00
Market Cap (₹ Cr.) 6.6
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 61.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,997 15.61,992 4.11,760 -13.61,853 -4.7
Adj EPS (₹) -1 N/A-0.2 N/A1.5 N/A0.1 N/A
Op. Profit Mgn % 9.31 1857 bps32.66 52 bps21.36 -1396 bps26.55 4526 bps
Net Profit Mgn % -19.39 768 bps-4.93 1041 bps35.05 4860 bps2.26 6692 bps

Management X-Ray of Raghunath Intl.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:41.21%Institutions:0%Non-Institutions:58.79%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Raghunath Intl.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Raghunath Intl.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 457.1 -17.2 (-3.6%) Small Cap 12,012 32.5 -0.3 14.6 1.5
NBCC (India) 82.7 -1.7 (-2%) Small Cap 8,051 1.6 7.1 51.6 9.3
Ahluwalia Contract(I 830.4 -11.4 (-1.4%) Small Cap 3,855 47.5 6.2 17.7 3.3
Sobha 1,192.5 -44.6 (-3.6%) Small Cap 3,092 6.4 1.5 194.1 3.9
PSP Projects 634.4 -1 (-0.2%) Small Cap 2,462 16.8 5 37.7 2.1
Welspun Enterprises 490.1 -16.7 (-3.3%) Small Cap 2,450 20.8 11.6 24.4 2.7
Brigade Enterprises 949.7 -37.3 (-3.8%) Small Cap 2,024 16.7 15.7 59.2 4.1
Capacite Infraproj. 361.4 -8 (-2.2%) Small Cap 1,868 21.5 6.2 17.2 1.9
Kolte-Patil Develop. 330.4 -6 (-1.8%) Small Cap 1,371 1.9 -5 180.5 3.4
RPP Infra Projects 156.9 -2.3 (-1.4%) Small Cap 1,332 15.1 4.9 10.5 1.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2.2900000.151.501.490.700
Operating Expenses 2.170.420.400.450.540.460.640.671.480.59
Manufacturing Costs0.010.010.010.010.010.010000
Material Costs1.6800000.020.210.170.070
Employee Cost 0.230.220.210.260.240.240.230.240.300.27
Other Costs 0.260.190.180.180.290.190.210.251.110.32
Operating Profit 0.11-0.42-0.40-0.45-0.54-0.310.850.82-0.78-0.59
Operating Profit Margin (%) 4.9%-----214.0%57.0%55.2%-111.0%-
Other Income 0.600.650.420.390.580.550.620.620.640.83
Interest 0.02000000000
Depreciation 0.080.070.010.010.010.010.010.010.010
Exceptional Items 000.050000000
Profit Before Tax 0.610.160.07-0.070.030.241.461.44-0.150.23
Tax 0.070.030.040.13-0.020.050.350.380.080.09
Profit After Tax 0.540.130.03-0.200.050.191.111.05-0.230.15
PAT Margin (%) 23.5%----128.1%74.0%70.8%-32.8%-
Adjusted EPS (₹)1.10.30.1-0.40.10.42.22.1-0.50.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 7.297.437.467.277.327.518.629.679.449.58
Share Capital 5555555555
Reserves 2.292.432.462.272.322.513.624.674.444.58
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.26000.020.030.020.0100.010.03
Others Liabilities 0.240.300.330.520.530.550.941.280.990.50
Total Liabilities 7.807.737.797.807.878.079.5610.9510.4410.12

Fixed Assets

Gross Block1.251.250.090.090.090.090.090.090.090.09
Accumulated Depreciation1.141.2100.010.010.020.020.020.030.03
Net Fixed Assets0.120.040.090.080.080.070.070.060.060.05
CWIP 0000000000
Investments 0.770.770.770.770.770.770.770.770.770.76
Inventories1.511.601.601.601.601.591.381.211.141.14
Trade Receivables0.630.570.530.510.560.510.480.530.510.21
Cash Equivalents 0.160.160.190.200.190.250.260.240.220.23
Others Assets4.614.584.614.634.674.886.608.157.757.72
Total Assets 7.807.737.797.807.878.079.5610.9510.4410.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.02-0.650.050-0.020.060-0.02-0.010.01
PBT 0.610.160.03-0.200.050.241.461.44-0.150.06
Adjustment -0.50-0.580.02-0.120.020.0100.010.010.01
Changes in Working Capital 0-0.21-0.010.2-0.07-0.13-1.11-1.080.21-0.14
Tax Paid -0.07-0.0300.12-0.02-0.05-0.35-0.38-0.080.09
Cash Flow From Investing Activity 0.590.65-0.030.010.0100000
Capex -0.010-0.030.010.0100000
Net Investments 0000000000
Others 0.600.6500000000
Cash Flow From Financing Activity -0.590.010.010000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.590.010.010000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.020.010.030.01-0.010.060.01-0.02-0.010.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.621.820.46-2.660.682.5113.7411.5-2.41.52
ROCE (%)8.642.190.94-0.920.383.1918.1315.71-1.532.45
Asset Turnover Ratio0.2900000.020.170.140.070
PAT to CFO Conversion(x)0.04-51.67N/A-0.40.320-0.02N/A0.07
Working Capital Days
Receivable Days9600001,3561221242720
Inventory Days29600004,0163623186120
Payable Days7900004652110370

Raghunath International Ltd Stock News

Raghunath International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Raghunath Intl. on 04-Apr-2025 16:59 is ₹13.28.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2025 16:59 the market cap of Raghunath Intl. stood at ₹6.64.
The latest P/E ratio of Raghunath Intl. as of 04-Apr-2025 16:59 is 2.87.
The latest P/B ratio of Raghunath Intl. as of 04-Apr-2025 16:59 is 0.56.
The 52-week high of Raghunath Intl. is ₹20.28 and the 52-week low is ₹10.77.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raghunath Intl. is ₹0.28 ( Cr.) .

About Raghunath International Ltd

Raghunath International was incorporated as a public limited company under the Companies Act, 1956, on October 3, 1994. The certificate of commencement of business was obtained on October 11, 1994.  The company has been promoted by Om Prakash Agarwal, Jai Prakash Agarwal, Sri Prakash Agarwal and Gopal Chand Gupta.  The promoters, except Gopal Chand Gupta, are related to each other and are in business since long.

On October 11, 1994, the company entered into an agreement with Gopal Chand Gupta, the proprietor of International Impex for taking over his concern at a consideration of Rs 1.54 lakh in terms of one of the main objects of the company.  The same was adjusted through the allotment of equity shares equivalent to the consideration amount to Gopal Chand Gupta. The said allotment was done on October 12, 1994.

Business area of the company

The company is engaged in manufacturing pan masala with an installed capacity of 345.60 lakh pouches of 3 grams each per annum under the brand name -- 'Sir'.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...