Ceigall India Ltd - Stock Valuation and Financial Performance

BSE: 544223 | NSE: CEIGALL | Engineering - Construction | Small Cap

Ceigall India Share Price

257.55 -7.75 -2.92%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Ceigall India

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Ceigall India stock performance -

P/E Ratio (SA):
15.62
Market Cap:
4,486.7 Cr.
52-wk low:
229
52-wk high:
425

Is Ceigall India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ceigall India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ceigall India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24TTM
ROCE % 26.1%34.9%-
Value Creation
Index
0.91.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0652,9553,251
Sales YoY Gr.-43.1%-
Adj EPS 11.717.616.5
YoY Gr.-50.1%-
BVPS (₹) 3955.999.3
Adj Net
Profit
184276287
Cash Flow from Ops. 30.8180-
Debt/CF from Ops. 15.12.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA43.1%
Adj EPS NANANA50.1%
BVPSNANANA43.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24TTM
Return on
Equity %
303721.2
Op. Profit
Mgn %
14.414.814
Net Profit
Mgn %
8.99.38.8
Debt to
Equity
0.80.6-
Working Cap
Days
012862
Cash Conv.
Cycle
01433

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ceigall India Ltd.

Standalone Consolidated
TTM EPS (₹) 16.5 18.9
TTM Sales (₹ Cr.) 3,251 3,369
BVPS (₹.) 99.3 100.9
Reserves (₹ Cr.) 1,644 1,670
P/BV 2.59 2.55
PE 15.62 13.64
From the Market
52 Week Low / High (₹) 229.00 / 425.00
All Time Low / High (₹) 229.00 / 425.00
Market Cap (₹ Cr.) 4,487
Equity (₹ Cr.) 87.1
Face Value (₹) 5
Industry PE 25.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 13.5 23.913 1112.3 -3.613.2 1.2
Adj EPS (₹) 0.1 -83.32.1 195.81.6 -18.62.7 -26.7
Op. Profit Mgn % 9.78 -375 bps19.25 336 bps11.07 -764 bps19.54 -741 bps
Net Profit Mgn % 0.22 -132 bps6.40 400 bps4.62 -140 bps7.41 -383 bps

Management X-Ray of Ceigall India:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:82.06%Institutions:9.7%Non-Institutions:8.24%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep24Dec24Mar250%20%40%60%80%100%
Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ceigall India

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Ceigall India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
NCC 211.8 -8.3 (-3.8%) Small Cap 18,314 11.7 3.6 18.8 1.9
KEC International 723.3 -15.3 (-2.1%) Small Cap 17,383 9.6 0.8 76.8 3.9
Kalpataru Projects 942.1 -46.9 (-4.7%) Small Cap 16,760 32.6 3.6 30.3 2.4
Afcons Infra 422.9 -11.4 (-2.6%) Small Cap 12,907 12 2.6 36.1 1.8
Ircon International 156.3 -8 (-4.8%) Small Cap 12,331 8.1 7.7 20.2 2.5
Ashoka Buildcon 190.1 -8.1 (-4.1%) Small Cap 9,798 53.8 4.6 3.7 1.6
GR Infraprojects 1,063.6 -50.6 (-4.5%) Small Cap 7,788 199.1 12.8 5.6 1.4
ITD Cementation 518.1 -23.1 (-4.3%) Small Cap 7,718 20.3 3.5 26.7 5.4
PNC Infratech 274.4 -7.3 (-2.6%) Small Cap 7,699 38.5 11 7.3 1.4
JP Associate 3.6 0 (0%) Small Cap 6,568 -10.3 -14.8 - -0.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Sales2,0652,955
Operating Expenses 1,7672,516
Manufacturing Costs9831,414
Material Costs687972
Employee Cost 2957
Other Costs 6773
Operating Profit 298439
Operating Profit Margin (%) 14.4%14.8%
Other Income 2037
Interest 3261
Depreciation 3846
Exceptional Items 00
Profit Before Tax 249368
Tax 6391
Profit After Tax 185277
PAT Margin (%) 9.0%9.4%
Adjusted EPS (₹)11.817.6
Dividend Payout Ratio (%)3%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24

Equity and Liabilities

Shareholders Fund 613878
Share Capital 3979
Reserves 574800
Minority Interest00
Debt403270
Long Term Debt132127
Short Term Debt271142
Trade Payables359329
Others Liabilities 231483
Total Liabilities 1,6061,960

Fixed Assets

Gross Block345400
Accumulated Depreciation97125
Net Fixed Assets249275
CWIP 22
Investments 79198
Inventories107100
Trade Receivables348485
Cash Equivalents 359328
Others Assets463571
Total Assets 1,6061,960

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Cash Flow From Operating Activity 31180
PBT 249368
Adjustment 5576
Changes in Working Capital -209-169
Tax Paid -64-94
Cash Flow From Investing Activity -164-137
Capex -156-71
Net Investments 1321
Others -21-87
Cash Flow From Financing Activity 258-32
Net Proceeds from Shares 00
Net Proceeds from Borrowing 136170
Interest Paid -32-61
Dividend Paid -6-12
Others 160-129
Net Cash Flow 12412
PARTICULARSMar'23Mar'24
Ratios
ROE (%)30.2337.13
ROCE (%)26.0734.85
Asset Turnover Ratio1.291.66
PAT to CFO Conversion(x)0.170.65
Working Capital Days
Receivable Days6151
Inventory Days1913
Payable Days191129

Ceigall India Ltd Stock News

Ceigall India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ceigall India on 25-Apr-2025 16:59 is ₹257.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Ceigall India stood at ₹4,486.7.
The latest P/E ratio of Ceigall India as of 25-Apr-2025 16:59 is 15.62.
The latest P/B ratio of Ceigall India as of 25-Apr-2025 16:59 is 2.59.
The 52-week high of Ceigall India is ₹425.0 and the 52-week low is ₹229.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ceigall India is ₹3,251 ( Cr.) .

About Ceigall India Ltd

The company was originally incorporated as ‘Ceigall Builders Private Limited’ at Ludhiana, Punjab, India under the provisions of the Companies Act, 1956 pursuant to a certificate of incorporation dated July 8, 2002, as a private limited company issued by the Registrar of Companies, Punjab, Himachal Pradesh & Chandigarh at Chandigarh. Upon the conversion of the company into a public limited company, pursuant to a board resolution dated January 28, 2011 and a shareholders’ resolution dated January 29, 2011, the name of the company was changed to “Ceigall India Limited” and a fresh certificate of incorporation dated February 9, 2011 was issued by the Registrar of Companies, Punjab, Himachal Pradesh & Chandigarh at Chandigarh.

Ceigall India is an infrastructure construction company with experience in undertaking specialized structural work such as elevated roads, flyovers, bridges, railway over bridges, tunnels, highways, expressways and runways. It is one of the fastest growing engineering, procurement and construction (EPC) company. Over the last two decades, the company has transitioned from a small construction company to an established EPC player, demonstrating expertise in the design and construction of various road and highway projects including specialised structures across many states in India. It has been empanelled to participate with the Delhi Metro Rail Corporation in its upcoming tenders involving inter alia construction of railways, mega bridges and tunnels in India and abroad and also with a public sector undertaking for highways, bridges and tunnel construction work in north-eastern states of India, and such empanelment is mutually extendable.

For its EPC and HAM projects, the scope of its services typically includes design and engineering of the project, procurement of raw materials, project execution at site with overall project management up to the commissioning of these projects. Its employee resources and fleet of owned equipment, some of which are under buyback arrangements, and rental equipment, together with its engineering skills and capabilities, enable it to execute a range of projects. It has an experience of executing projects across diverse geographic locations in India with varying degrees of complexities such as construction in high-traffic and high-density areas, construction of tunnels in hilly terrain and slope protection and rock fall protection due to high rainfall and involving specialised structures such as tunnels, bridges and elevated roads. It has diversified its geographical presence in construction and development and execution of major multi-lane highway projects with specialised structures in various states of India, including Punjab, Haryana, Rajasthan, Uttar Pradesh, Himachal Pradesh, Jammu and Kashmir, Jharkhand, Delhi, Maharashtra and Bihar.

Business area of the company

Ceigall India is an infrastructure construction company with experience in undertaking specialized structural works such as elevated roads, flyovers, bridges, Railway over bridges (ROB), tunnels, highways, expressways and runways. It has diversified its geographical presence in construction, development and execution of major multi-lane highway projects with specialised structures in various states of India, including Punjab, Haryana, Rajasthan, Uttar Pradesh, Himachal Pradesh, Jammu and Kashmir, Jharkhand, Delhi, Maharashtra and Bihar.

Awards, accreditations and recognition

  • 2020: Received the 'Gold Award' at the National Highways Excellence Award, 2020 for Excellence in Project Management (EPC) from the Ministry of Road Transport and Highways, Government of India.
  • 2020: Received the 'Special Award' at National Highwas Excellence Awards, 2020 for outstanding work in challenging condition from the Ministry of Road Transport and Highways, Government of India.
  • 2021: Received the 'Special Award' at National Highwas Excellence Awards, 2021 for outstanding work in challenging condition from the Ministry of Road Transport and Highways, Government of India.

Major events and milestones

  • 2002: Incorporation of the company as Ceigall Builder Private Limited.
  • 2008: Road project executed which was awarded in 2006 by the Punjab Public Works Department, Ludhiana division with an aggregate project cost of Rs 62.94 million for 20.42 lane km.
  • 2013: Awarded projects from the Greater Mohali Area Development Authority.
  • 2014: Awarded first four lane highway EPC project from NHAI.
  • 2018: Awarded five EPC projects from NHAI.
  • 2018: Awarded an overlay project i.e. Kharar-Ludhiana-Ferozpur section (NH-95) through the Ministry of Road Transport Highway, which was completed before scheduled completion date.
  • 2019: Awarded the project for construction of the Karatarpur Sahib Corridor connecting Indo-Pak border and completed before the scheduled completion date.
  • 2021: Awarded the first project for construction of tunnel sector by NHAI in Jammu & Kashmir.
  • 2022: Allocated a contract for construction of 16.85-kilometre elevated highway under stress asset model wherein the earlier contractor went insolvent.
  • 2023: Completed the first HAM project (Malout-Abohar Project) before scheduled time.


Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...