Interarch Building Products Ltd - Stock Valuation and Financial Performance

BSE: 544232 | NSE: INTERARCH | Engineering - Construction | Small Cap

Interarch Buildi Share Price

1,453.70 -89.40 -5.79%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Interarch Buildi

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Interarch Building Products stock performance -

mw4me loader
P/E Ratio (SA):
29.77
Market Cap:
2,567.8 Cr.
52-wk low:
1,110.7
52-wk high:
1,810

Is Interarch Building Products Ltd an attractive stock to invest in?

1. Is Interarch Building Products Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Interarch Building Products Ltd is a average quality company.

2. Is Interarch Building Products Ltd undervalued or overvalued?

The key valuation ratios of Interarch Building Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Interarch Building Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Interarch Building Products Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Interarch Buildi:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Interarch Building Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.8%3.8%9.6%3.6%6.3%21.4%4.8%10%31.6%28.9%-
Value Creation
Index
-0.9-0.7-0.3-0.7-0.60.5-0.7-0.31.31.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3704695935526997195768351,1241,2931,293
Sales YoY Gr.-26.7%26.4%-6.9%26.5%3%-19.9%44.9%34.6%15.1%-
Adj EPS -10.13.16.92.84.626.44.310.954.359.851.8
YoY Gr.-NA121%-60.2%67%473.1%-83.9%156.8%396.1%10.2%-
BVPS (₹) 110.1113.3120.4123.4128154.4199.8212.2266.2308.4406.5
Adj Net
Profit
-15.14.710.44.16.939.66.416.481.486.286
Cash Flow from Ops. -287-10.420.8-14.663.438.826.231.381.5-
Debt/CF from Ops. -0.62.3-3.61.6-2.80.10.10.10.40.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.9%13.1%30.9%15.1%
Adj EPS NA66.9%141.2%10.2%
BVPS12.1%19.2%15.6%15.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-9.22.85.92.33.718.72.45.322.720.414.5
Op. Profit
Mgn %
-5.81.93.40.12.17.12.34.19.49.37.9
Net Profit
Mgn %
-4.111.80.815.51.127.26.76.7
Debt to
Equity
0.10.10.20.20.2000000
Working Cap
Days
16413713317114515017112011712456
Cash Conv.
Cycle
7860596745466750504927

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.94%

Net Profit is growing at healthy rate in last 3 years 141.20%

Return on Equity has declined versus last 3 years average to 14.50%

Sales growth is not so good in last 4 quarters at 2.97%

Latest Financials - Interarch Building Products Ltd.

Standalone Consolidated
TTM EPS (₹) 51.8 -
TTM Sales (₹ Cr.) 1,293 -
BVPS (₹.) 406.5 -
Reserves (₹ Cr.) 660 -
P/BV 3.80 -
PE 29.77 -
From the Market
52 Week Low / High (₹) 1110.65 / 1810.00
All Time Low / High (₹) 1110.65 / 1810.00
Market Cap (₹ Cr.) 2,568
Equity (₹ Cr.) 16.6
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Interarch Buildi:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Interarch Buildi

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3704695935526987195768351,1241,293
Operating Expenses 3924605735516846685638011,0191,173
Manufacturing Costs9109418212296110147177
Material Costs246289355339458411362565732824
Employee Cost 677085908993808993119
Other Costs 70913810311514225364654
Operating Profit -22920115511334105120
Operating Profit Margin (%) -5.9%1.9%3.4%0.1%2.1%7.1%2.3%4.1%9.4%9.3%
Other Income 9651354891813
Interest 1244555979
Depreciation 108665591278
Exceptional Items 24000000000
Profit Before Tax 05154945823109116
Tax -114026152730
Profit After Tax 151147406178186
PAT Margin (%) 0.3%1.0%1.8%0.7%1.0%5.5%1.1%2.1%7.2%6.7%
Adjusted EPS (₹)0.93.17.22.84.626.44.311.454.359.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 165170181185192232300318399445
Share Capital 88815151515151514
Reserves 158162173170177217285303384430
Minority Interest0000000000
Debt15163734404131110
Long Term Debt0011010111
Short Term Debt1515363340312109
Trade Payables3350728189897080104134
Others Liabilities 595377737283101150185197
Total Liabilities 273288366373393408473552699785

Fixed Assets

Gross Block119120124125128132168163176189
Accumulated Depreciation3744485357619121926
Net Fixed Assets827676737171159152158163
CWIP 00000900013
Investments 4446660055
Inventories7375941019611498134137147
Trade Receivables506910381100966986159171
Cash Equivalents 714213521236792119138
Others Assets5650687798888089121148
Total Assets 273288366373393408473552699785

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -287-1021-156339263182
PBT 05154945823109116
Adjustment -204142132271811
Changes in Working Capital -6-8-4015-32925-6-58-5
Tax Paid -351-1-5-12-1-8-20-30
Cash Flow From Investing Activity -1-10-11-1118-31-359-19-33
Capex -4-2-5-3-4-14-5-1-13-25
Net Investments 00-8000-337-11-17
Others 3-82-822-173369
Cash Flow From Financing Activity 11-120-53-40-306-46
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 001000-110-1
Interest Paid 0-1-2-3-3-30-1-1-1
Dividend Paid 0000000000
Others 11021-37-36-207-44
Net Cash Flow -19-3-246-7035193
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.772.816.122.263.6718.712.425.5422.720.44
ROCE (%)0.833.799.573.66.2521.364.781031.6428.86
Asset Turnover Ratio1.441.771.931.521.821.81.311.631.81.74
PAT to CFO Conversion(x)-281.4-0.915.25-2.141.586.51.530.380.95
Working Capital Days
Receivable Days46445060475052344046
Inventory Days75544964525367514440
Payable Days60526282687980494653

Interarch Building Products Ltd Stock News

Interarch Building Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Interarch Buildi on 21-Nov-2024 16:59 is ₹1,453.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Interarch Buildi stood at ₹2,567.8.
The latest P/E ratio of Interarch Buildi as of 21-Nov-2024 16:59 is 29.77.
The latest P/B ratio of Interarch Buildi as of 21-Nov-2024 16:59 is 3.80.
The 52-week high of Interarch Buildi is ₹1,810 and the 52-week low is ₹1,110.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Interarch Buildi is ₹1,293 ( Cr.) .

About Interarch Building Products Ltd

The company was originally incorporated as “Luxalon Building Products Private Limited”, a private limited company under the Companies Act, 1956, in New Delhi, pursuant to a certificate of incorporation dated November 30, 1983 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana situated at New Delhi. The name of the company was changed to “Interarch Building Products Private Limited” pursuant to a Board resolution dated January 24, 1985 and a special resolution dated April 13, 1985 passed by the Shareholders, consequent upon which, a fresh certificate of incorporation dated August 9, 1985 was issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana situated at New Delhi. This change was undertaken as the Company had started marketing of other brands of international architectural building products. Subsequently, in accordance with Section 43A(1A) of the Companies Act, 1956, the company became a deemed public limited company with effect from July 1, 1996 and the name of the company was changed to “Interarch Building Products Limited”. The company’s Board took noting of such conversion pursuant to resolution approved on August 25, 1997 consequent upon which, the Registrar of Companies, National Capital Territory of Delhi and Haryana situated at New Delhi endorsed such conversion on the certificate of incorporation dated August 9, 1985 with effect from July 1, 1996. Pursuant to the amendment in Section 43A of the Companies Act, 1956 by Companies Amendment Act, 2000, and the approval of the company’s Board and its Shareholders on February 20, 2001 on March 22, 2001, respectively, the company’s status was converted from a deemed public company to a private limited company and consequently the name was changed to “Interarch Building Products Private Limited” and the Registrar of Companies, National Capital Territory of Delhi and Haryana situated at New Delhi endorsed such conversion on the certificate of incorporation dated August 9, 1985 with effect from January 11, 2002. Subsequently, pursuant to resolutions passed by the company’s Board and Shareholders dated October 12, 2023 and October 13, 2023 respectively, the company was converted into a public limited company and consequently, the name of the company was changed to “Interarch Building Products Limited”, consequent upon which, a fresh certificate of incorporation dated December 15, 2023 issued by the Registrar of Companies, Delhi and Haryana at New Delhi (RoC).

Interarch Building Products is one of the leading turnkey pre-engineered steel construction solution providers in India with integrated facilities for design and engineering, manufacturing, on-site project management capabilities for the installation and erection of pre-engineered steel buildings (PEB). It has delivered PEBs for projects ranging from multi-level warehouses for customers engaged in e-commerce to paint production lines for customers engaged in manufacturing of paints and, fast-moving consumer goods (FMCG) sector for setting up manufacturing units for manufacturing their products. It has also supplied large-span PEBs for indoor stadiums and customers engaged in the cement industry. 

The company offers its PEBs by way of: (a) pre-engineered steel building contracts (PEB Contracts), wherein it provides complete PEBs on a turn-key basis to its customers, and as a part of which, it also provides on-site project management expertise for the installation and erection of PEBs supplied by it at its customers’ sites; and (b) sale of pre-engineered steel building materials (PEB Sales), which includes (i) sale of metal ceilings and corrugated roofing (comprising metal suspended ceiling systems (under the brand, TRAC), metal roofing and cladding systems (under the brand, TRACDEK) and permanent/metal decking (lost shuttering) over steel framing (under the brand, TRACDEK Bold-Rib)); (ii) supply of PEB steel structures (comprising, amongst other things, primary and secondary framing systems; as well as complete PEBs, such as non-industrial PEB buildings for non-industrial use, such as farmhouses and residential buildings (under the brand, Interarch Life)) for erection and installation by third party builders/erectors, and (iii) light gauge framing systems (LGFS).

The company primarily manufacture its products in-house at its four manufacturing facilities, comprising two Manufacturing Facilities in Sriperumbudur, Tamil Nadu, India (Tamil Nadu Manufacturing Facility I and Tamil Nadu Manufacturing Facility II), and one each in Pantnagar, Uttarakhand, India (Pantnagar Manufacturing Facility), and Kichha, Uttarakhand, India (Kichha Manufacturing Facility).

Business area of the company

Interarch Building Products provides turnkey pre-engineered steel construction solutions in India. The company offers integrated facilities for design, engineering, manufacturing, and on-site project management for the installation and erection of pre-engineered steel buildings (PEB). The company offers PEBs through pre-engineered steel building contracts (PEB Contracts) and the sale of pre-engineered steel building materials (PEB Sales), including metal ceilings, corrugated roofing, PEB steel structures, and light gauge framing systems. 

Key awards, accreditations and recognitions

  • 2022: Award for outstanding contribution in PEB Projects for Varanasi International Cooperation and Convention Centre- Rudraksha by EPC World awards.
  • 2022: Award for the “Pre-Engineered Building Project of the year” by Construction Week India Awards.
  • 2022: Award for the “Best Innovation PEB Project Award of the Year” by BAM Awards.
  • 2022: Award for “Pre-Engineered Building Company of the Year” by EPC World Awards.
  • 2024: ISO 9001:2015 accreditation for quality management system received by the company for the Tamil Nadu Manufacturing Facilities, Kichha Manufacturing Facility and Pantnagar Manufacturing Facility.

Major events and milestones

  • 1983: Incorporated in New Delhi.
  • 1993: Introduction of metal roofing and cladding system under the brand name TRACDEK.
  • 2001: The company received its first order after commencement of operations in Greater Noida.
  • 2005: Set up Pantnagar Manufacturing Facility in Uttarakhand.
  • 2007: Commenced supply from Tamil Nadu Manufacturing Facility I.
  • 2007: OIH Mauritius Limited acquired 13.33% of the issued and paid up share capital in the company.
  • 2008: Set up Kichha Manufacturing Facility in Uttarakhand.
  • 2009: Commenced supply from Tamil Nadu Manufacturing Facility II.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.