Is Kaushalya Infrastructure Development Corporation a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kaushalya Infrastructure Development Corporation Ltd is a below average quality company .

Is Kaushalya Infrastructure Development Corporation undervalued or overvalued?

The key valuation ratios of Kaushalya Infrastructure Development Corporation Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Kaushalya Infrastructure Development Corporation share price return in the past 10 years?

Kaushalya Infrastructure Development Corporation Ltd share price has appreciated 0.9% annually (CAGR) over the past ten years.

Is Kaushalya Infrastructure Development Corporation a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kaushalya Infrastructure Development Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Kaushalya Infrastructure Development Corporation?

The latest standalone P/E ratio of Kaushalya Infrastructure Development Corporation as of 07-Apr-2025 is 2.59.

What is the P/B ratio of Kaushalya Infrastructure Development Corporation?

The latest standalone P/B ratio of Kaushalya Infrastructure Development Corporation as of 07-Apr-2025 is 0.56.

What is the 52-week high and low of Kaushalya Infrastructure Development Corporation?

The 52-week high of Kaushalya Infrastructure Development Corporation is Rs. 1280.30 and the 52-week low is Rs. 678.00.

What is the TTM revenue of Kaushalya Infrastructure Development Corporation?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaushalya Infrastructure Development Corporation is Rs. 0.14 (Cr.).

Kaushalya Infrastructure Development Corporation Ltd - Stock Valuation and Financial Performance

Name: Kaushalya Infrastructure Development Corporation
Brand: Kaushalya Infrastructure Development Corporation

BSE: 532925 | NSE: KAUSHALYA | Engineering - Construction | Small Cap

Place order

Kaushalya Infra Dev Share Price

₹810.10 -75.35 -8.51%
as on 07-Apr'25 16:59

DeciZen - make an informed investing decision on Kaushalya Infra Dev

Based on:

Data

M-Cap below 100cr DeciZen not available

Kaushalya Infrastructure Development Corporation stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

2.59

Market Cap:

28.1 Cr.

52-wk low:

678

52-wk high:

1,280.3

Is Kaushalya Infrastructure Development Corporation Ltd an attractive stock to invest in?

10 Year X-Ray of Kaushalya Infra Dev: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-0.6%	-47%	-4.5%	-1.1%	19.5%	-6.1%	5.6%	1.4%	-1.4%	20.2%	-
Value Creation Index ⓘ	-1.0	-4.4	-1.3	-1.1	0.4	-1.4	-0.6	-0.9	-1.1	0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	6.2	0.7	0.7	0.7	0.2	0.2	2.3	0.1	0.1	0.1	0
Sales YoY Gr.	-	-88.9%	4.4%	-8.3%	-66.7%	-18.2%	1,161.1%	-93.8%	-14.3%	16.7%	-
Adj EPS ⓘ	-210.2	-1,581.1	-117.8	-28.5	648.3	-141.5	0	11.9	-39	4	313.1
YoY Gr.	-	NA	NA	NA	NA	-121.8%	NA	NA	-427.4%	NA	-
BVPS (₹) ⓘ	2,387.4	806.3	759.8	731.3	1,381.8	1,223.9	1,223.9	1,225.8	1,174.5	1,487.1	1,448.3
Adj Net Profit ⓘ	-7.3	-54.8	-4.1	-1	22.5	-4.9	0	0.4	-1.4	0.1	11
Cash Flow from Ops. ⓘ	-3.8	-1.6	-2.3	-0.6	-0.8	-0.6	5.3	-2.9	-0.1	2.8	-
Debt/CF from Ops. ⓘ	-16.3	-39.2	-27.6	-99	-48.6	-62.6	6.6	-11.9	-388	4.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-34.4%	-8.6%	-60.5%	16.7%
Adj EPS ⓘ	NA	-63.8%	NA	NA
BVPSⓘ	-5.1%	1.5%	6.7%	26.6%
Share Price	0.9%	86.4%	16.4%	5.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-8.2	-94.9	-14.4	-3.8	61.4	-11.1	0	1	-3.4	0.3	21.3
Op. Profit Mgn % ⓘ	-13.7	-8052.5	-590.2	-87.3	-3826.8	-2597.5	-18	-813.7	-1014.2	-853.8	-679.8
Net Profit Mgn % ⓘ	-117	-7939.6	-565.6	-148.9	9992.2	-2715.6	0	300.1	-1086.3	97	7743.5
Debt to Equity ⓘ	0.7	2.2	2.4	2.5	0.8	0.9	0.8	0.8	0.9	0.2	-
Working Cap Days ⓘ	9,267	55,705	26,955	25,071	56,119	60,840	4,077	50,806	51,455	38,696	7,357
Cash Conv. Cycle ⓘ	3,644	27,771	8,457	6,190	19,859	24,006	-134	9,922	8,159	6,320	-20,833

Recent Performance Summary

Latest Financials - Kaushalya Infrastructure Development Corporation Ltd.

	Standalone	Consolidated
TTM EPS (₹)	313.1	534.6
TTM Sales (₹ Cr.)	0.1	0.1
BVPS (₹.) ⓘ	1,448.3	2,184.3
Reserves (₹ Cr.) ⓘ	16	41
P/BV ⓘ	0.56	0.37
PE ⓘ	2.59	1.52

From the Market
52 Week Low / High (₹)	678.00 / 1280.30
All Time Low / High (₹)	34.00 / 10600.00
Market Cap (₹ Cr.)	28.1
Equity (₹ Cr.)	34.6
Face Value (₹)	1,000
Industry PE ⓘ	23.9

Quarterly Results

Standalone Basis

Consolidated Basis

	Dec'23	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	0	N/A	5.7	N/A	0.8	N/A	0	N/A
Adj EPS (₹) ⓘ	1	N/A	4.9	N/A	1	N/A	-1.1	-215.5
Op. Profit Mgn % ⓘ	0.00	0	11.02	1102 bps	-188.10	-18810 bps	-53885.71	-5388571 bps
Net Profit Mgn % ⓘ	0.00	0	150.20	15020 bps	210.00	21000 bps	-28200.00	-2820000 bps

Management X-Ray of Kaushalya Infra Dev:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.99

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Kaushalya Infra Dev

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Kaushalya Infra Dev

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
NCC	197.6	-9.3 (-4.5%)	Small Cap	18,314	11.7	3.6	17.7	1.8
KEC International	657.8	-33.4 (-4.8%)	Small Cap	17,383	9.6	0.8	71.8	3.7
Kalpataru Projects	869.7	-62.3 (-6.7%)	Small Cap	16,760	32.6	3.6	28.6	2.3
Afcons Infra	413.1	-43.8 (-9.6%)	Small Cap	12,907	12	2.6	38	1.9
Ircon International	141.4	-13.2 (-8.5%)	Small Cap	12,331	8.1	7.7	19	2.3
Ashoka Buildcon	183.4	-8.8 (-4.6%)	Small Cap	9,798	53.8	4.6	3.6	1.6
GR Infraprojects	988.1	-52.4 (-5%)	Small Cap	7,788	199.1	12.8	5.2	1.3
ITD Cementation	552.2	-5.4 (-1%)	Small Cap	7,718	20.3	3.5	27.5	5.6
PNC Infratech	253.2	-15.7 (-5.8%)	Small Cap	7,699	38.5	11	7	1.3
JP Associate	3.6	0.2 (5%)	Small Cap	6,568	-10.3	-14.8	-	-0.2

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	6.22	0.69	0.72	0.66	0.22	0.18	2.27	0.14	0.12	0.14
Operating Expenses ⓘ	7.07	56.22	4.98	1.24	8.82	5.68	2.68	1.76	1.99	2.47
Manufacturing Costs	2.81	11.72	0.11	0.09	0.07	0.09	0.09	0.19	0.41	0.10
Material Costs	1.83	1.75	0.13	0.08	0.05	0.04	0.52	0.06	0.07	0.03
Employee Cost	0.47	0.40	0.32	0.21	0.15	0.14	0.10	0.35	0.37	0.20
Other Costs ⓘ	1.96	42.36	4.41	0.87	8.55	5.41	1.97	1.15	1.15	2.14
Operating Profit ⓘ	-0.85	-55.53	-4.26	-0.58	-8.60	-5.50	-0.41	-1.62	-1.87	-2.33
Operating Profit Margin (%)	-13.7%	-8,052.5%	-590.0%	-87.3%	-3,826.7%	-3,047.1%	-18.0%	-1,176.7%	-1,503.1%	-1,612.5%
Other Income ⓘ	0.86	1.14	0.68	0.04	26.13	0.81	5.26	0.03	0.97	16.50
Interest ⓘ	6.58	-0.03	0.06	0.16	0.58	0.70	0.76	0.58	0.61	0.62
Depreciation ⓘ	0.89	0.44	0.43	0.43	0.44	0.42	0.38	0.28	0.14	0.08
Exceptional Items ⓘ	0	0	0	0	0	0	0	2.92	0	0
Profit Before Tax ⓘ	-7.45	-54.80	-4.07	-1.12	16.52	-5.80	3.71	0.46	-1.64	13.47
Tax ⓘ	-0.17	-0.05	-0.06	-0.13	-6.01	-0.33	3.71	0.40	0.14	2.65
Profit After Tax	-7.28	-54.75	-4.01	-0.99	22.53	-5.47	0	0.06	-1.78	10.83
PAT Margin (%)	-116.0%	-7,939.6%	-555.0%	-148.0%	10,025.1%	-3,030.4%	0.1%	46.0%	-1,428.5%	7,504.2%
Adjusted EPS (₹)	-210.0	-1,581.1	-115.0	-28.5	650.5	-158.0	0.1	1.8	-51.3	312.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	85.07	30.32	26.31	25.33	47.85	40.29	40.29	40.84	39.67	51.50
Share Capital ⓘ	34.63	34.63	34.63	34.63	34.63	34.63	34.63	34.63	34.63	34.63
Reserves ⓘ	50.44	-4.31	-8.32	-9.30	13.22	5.66	5.66	6.21	5.04	16.87
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	61.47	61.34	62.50	63.45	38.85	39.57	34.91	34.92	34.61	12.52
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	61.47	61.34	62.50	63.45	38.85	39.57	34.91	34.92	34.61	12.52
Trade Payables	13.08	12.07	12.09	12.38	11.20	10.63	0.58	0.58	1.30	0.38
Others Liabilities ⓘ	19.19	19.34	18.70	4.89	-0.80	-1.43	3.69	-4.06	-4.19	-1.49
Total Liabilities ⓘ	178.82	123.07	119.61	106.04	97.10	89.06	79.47	72.28	71.40	62.92
Fixed Assets
Gross Block	8.89	8.89	3.54	3.54	3.54	3.54	2.50	2.50	2.50	2.50
Accumulated Depreciation	4.91	5.35	0.43	0.86	1.30	1.72	1.21	1.49	1.63	1.71
Net Fixed Assetsⓘ	3.98	3.54	3.11	2.68	2.24	1.82	1.29	1.01	0.87	0.79
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	17.21	64.15	64.10	61.44	61.44	54.20	54.20	50.76	49.76	46
Inventories	0.99	0.54	0.49	0.48	0.47	0.46	0.05	0.04	0	0
Trade Receivables	77.96	26.63	22.69	16.02	13.79	13.77	4.70	2.86	2.90	2.54
Cash Equivalents	1.60	0.92	0.31	0.41	0.52	0.44	0.46	0.43	0.45	0.52
Others Assetsⓘ	77.07	27.29	28.92	25.02	18.64	18.36	18.76	17.19	17.41	13.07
Total Assets ⓘ	178.82	123.07	119.61	106.04	97.10	89.06	79.47	72.28	71.40	62.92

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-3.76	-1.57	-2.26	-0.64	-0.80	-0.63	5.27	-2.94	-0.09	2.78
PBT ⓘ	-7.45	-54.80	-4.07	-1.12	16.52	-5.80	3.71	0.46	-1.64	13.47
Adjustment ⓘ	7.31	0.29	-0.02	0.56	-16.95	4.44	0.26	1.28	0.74	-14.54
Changes in Working Capital ⓘ	-2.89	52.97	2.14	-0.38	-0.04	0.42	1.63	-4.51	0.81	3.84
Tax Paid ⓘ	-0.74	-0.02	-0.32	0.29	-0.32	0.31	-0.32	-0.17	0	0
Cash Flow From Investing Activity ⓘ	4.18	1.44	0.73	-0.07	-0.10	0.59	0.08	3.53	1	3.78
Capex	-0.01	0	0	0	0	0	0.06	0	0	0
Net Investments	0	-46.94	0.05	-0.02	-0.11	0.57	0	3.50	0.97	3.74
Others ⓘ	4.19	48.38	0.68	-0.05	0.02	0.02	0.02	0.02	0.03	0.03
Cash Flow From Financing Activityⓘ	-0.45	-0.10	1.56	0.79	0.90	0.02	-5.42	-0.57	-0.91	-6.50
Net Proceeds from Shares ⓘ	0.02	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	-0.12	0	0	0	0	0	0	0
Interest Paid ⓘ	-6.58	0.03	0.40	-0.16	-0.06	-0.08	-0.06	-0.58	-0.61	-0.62
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	6.11	-0.13	1.28	0.95	0.96	0.11	-5.35	0.01	-0.31	-5.89
Net Cash Flow ⓘ	-0.03	-0.22	0.02	0.08	0	-0.02	-0.06	0.02	0	0.05

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-8.43	-99.02	-14.78	-3.82	61.56	-12.12	0.01	0.15	-4.28	23.5
ROCE (%)	-0.6	-46.99	-4.5	-1.09	19.49	-6.06	5.61	1.35	-1.35	20.23
Asset Turnover Ratio	0.03	0	0.01	0.01	0	0	0.03	0	0	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	-0.04	N/A	N/A	-49	N/A	0.26
Working Capital Days
Receivable Days	4,525	0	0	0	0	0	1,483	0	8,446	6,879
Inventory Days	61	407	261	267	773	942	41	120	0	0
Payable Days	3,251	2,626	0	0	0	0	3,927	3,405	5,148	0

Kaushalya Infrastructure Development Corporation Ltd Stock News

View All News

Kaushalya Infrastructure Development Corporation Ltd FAQs

What is the share price of Kaushalya Infra Dev?

Company share prices are keep on changing according to the market conditions. The closing price of Kaushalya Infra Dev on 07-Apr-2025 16:59 is ₹810.1.

What is the market cap of Kaushalya Infra Dev?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Apr-2025 16:59 the market cap of Kaushalya Infra Dev stood at ₹28.05.

What is the P/E ratio of Kaushalya Infra Dev?

The latest P/E ratio of Kaushalya Infra Dev as of 07-Apr-2025 16:59 is 2.59.

What is the P/B ratio of Kaushalya Infra Dev?

The latest P/B ratio of Kaushalya Infra Dev as of 07-Apr-2025 16:59 is 0.56.

What is the 52-week high and low of Kaushalya Infra Dev?

The 52-week high of Kaushalya Infra Dev is ₹1,280.3 and the 52-week low is ₹678.0.

What is the TTM revenue of Kaushalya Infra Dev?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaushalya Infra Dev is ₹0.14 ( Cr.) .

About Kaushalya Infrastructure Development Corporation Ltd

Kaushalya Infrastructure Development Corporation Ltd. was incorporated as R.M.SExim Private Limited on June 4, 1992 with the Registrar of Companies West Bengal Kolkata and subsequently the name was changed to Kaushalya Infrastructure Development Corporation Private Limited vide fresh Certificate of Incorporation dated November 5, 2001.In the very next year it was converted in to Public limited company vide fresh Certificate of Incorporation.

Kaushalya Infrastructure Development Corporation paved its first road in 2001. Since then, the company has constructed several highways and bridges, undertaken numerous electrification projects and is now looking to make a significant impression in commercial and residential real estate development.

It is an infrastructure development company under the Companies Act 1956 and operates largely in Central and Eastern India, West Bengal, Jharkhand, Chhattisgarh, Sikkim.

With a humble beginning in textile manufacturing and retail (1926), the Mehra Group gradually expanded into institutional and government supply of products such as military dresses, medical equipments, educational supplies and relief materials. With success came diversificationsâ€“ the most significant being infrastructure development.

Kaushalya takes pride in its heritage. They haven't just built highways or provided electricity to remote villages, rather, they have enhanced the travelling experience and improved the quality of urban and rural living. They have created value, and in the process, they have formulated their own business principles â€“ principles that they cherish more than their accomplishments.

Kaushalya Parivar was established to cater to the residential and commercial needs of the Indian middle class. Their business strategy is two pronged. Based on their strong public sector customer base they are working on participating in various government sponsored development projects. Simultaneously their team of engineers and marketing professionals are piloting community housing developments as private sector undertakings in various parts of the country.

Business area of the company includes:

Electrification and Irrigation
Roads, Bridges, Industrial Infrastructure
Residential and Commercial Complexes

Projects in progress:

Ash Dyke package for Sipat Super Thermal Power Project
Widening and Strengthening of road at Jharkhand (a) Jonha - Purbdhih 16 to 30.96 km(b) Banta-Rahe - Bundu (0 to 33 km)(c) Angarha - Hahe - Rahe (0 to 27.97/km)
Offsite Area Civil Works package (administrative building, roads, drains) for Sipat Super Thermal Power Project
Widening and strengthening of Hata Swaspur - Musaboni road (0 to 42 kmp)
Construction and maintanence of rural roads under ADB assistance for PMGSY 2004-2005 in Dist. Raigarh, Chattisgarh
Widening and strengthening of Sonahatu - Mallanchawk road (0 to 24 KM)
Construction and maintanence of rural roads under ADB assistance for PMGSY 2004-2005 in Dist. Bilaspur, Chattisgarh
Construction and maintanence of rural roads under ADB assistance for PMGSY 2004-2005 in Dist. Jashpur, Chattisgarh, and many more.

Achievements/ recognition: