MK Roy & Bros Projects Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on MK Roy & Bros Proj.

DeciZen not available for IPO

10 Year X-Ray of MK Roy & Bros Proj.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18TTM
ROCE % 24.9%24.2%28.1%-
Value Creation
Index
0.80.71.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 44.245.959.459
Sales YoY Gr.-3.9%29.3%-
Adj EPS 10.111.717.518.8
YoY Gr.-15.7%48.9%-
BVPS (₹) 52.962.979.379.3
Adj Net
Profit
1.82.13.10
Cash Flow from Ops. -0.50.72.9-
Debt/CF from Ops. -13.214.14.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA29.3%
Adj EPS NANANA48.9%
BVPSNANANA26.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18TTM
Return on
Equity %
19.220.324.623.7
Op. Profit
Mgn %
8.99.711.2NAN
Net Profit
Mgn %
4.14.65.30
Debt to
Equity
0.70.80.9-
Working Cap
Days
01851800
Cash Conv.
Cycle
027330

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - MK Roy & Bros Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 18.8 0
TTM Sales (₹ Cr.) 59.4 0
BVPS (₹.) 79.3 10
Reserves (₹ Cr.) 12 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 26.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,294 17.12,494 69.51,801 11.51,921 2.2
Adj EPS (₹) -0.6 N/A6.2 377.5-1.8 -237.8-1.2 -190.4
Op. Profit Mgn % -4.24 580 bps41.34 2736 bps-13.16 -2690 bps-8.58 -2188 bps
Net Profit Mgn % -6.30 586 bps34.13 2203 bps-13.42 -2429 bps-8.87 -1883 bps

Management X-Ray of MK Roy & Bros Proj.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:99.99%Institutions:0%Non-Institutions:0.01%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep180%20%40%60%80%100%120%
Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of MK Roy & Bros Proj.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of MK Roy & Bros Proj.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
NCC 213 -1 (-0.5%) Small Cap 18,314 11.7 3.6 18.3 1.9
KEC International 728.5 -38.8 (-5.1%) Small Cap 17,383 9.6 0.8 79.7 4.1
Kalpataru Projects 963.3 -8 (-0.8%) Small Cap 16,760 32.6 3.6 29.8 2.4
Afcons Infra 472.4 0.4 (0.1%) Small Cap 12,907 12 2.6 39.3 2
Ircon International 159.5 -1.4 (-0.9%) Small Cap 12,331 8.1 7.7 19.8 2.4
Ashoka Buildcon 196.3 2.7 (1.4%) Small Cap 9,798 53.8 4.6 3.6 1.6
GR Infraprojects 1,069.5 2.7 (0.3%) Small Cap 7,788 199.1 12.8 5.4 1.4
ITD Cementation 560.1 2.5 (0.4%) Small Cap 7,718 20.3 3.5 27.5 5.6
PNC Infratech 273.8 8.8 (3.3%) Small Cap 7,699 38.5 11 6.9 1.3
JP Associate 3.3 0.2 (4.7%) Small Cap 6,568 -10.3 -14.8 - -0.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18
Sales44.1945.9159.37
Operating Expenses 40.2541.4452.73
Manufacturing Costs19.5418.9126.28
Material Costs11.5215.4318.24
Employee Cost 3.813.695.33
Other Costs 5.383.402.89
Operating Profit 3.944.476.64
Operating Profit Margin (%) 8.9%9.7%11.2%
Other Income 0.580.450.59
Interest 1.421.191.72
Depreciation 0.450.450.53
Exceptional Items 000
Profit Before Tax 2.653.284.98
Tax 0.831.051.60
Profit After Tax 1.822.223.38
PAT Margin (%) 4.1%4.8%5.7%
Adjusted EPS (₹)10.112.418.8
Dividend Payout Ratio (%)20%16%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 9.5211.3114.26
Share Capital 1.801.801.80
Reserves 7.729.5112.46
Minority Interest000
Debt6.779.0912.57
Long Term Debt0.070.192.54
Short Term Debt6.698.9010.03
Trade Payables7.271013.55
Others Liabilities 5.426.116.83
Total Liabilities 28.9836.5147.22

Fixed Assets

Gross Block33.773.95
Accumulated Depreciation000
Net Fixed Assets33.773.95
CWIP 000
Investments 1.113.176.34
Inventories2.943.316.33
Trade Receivables713.0715.15
Cash Equivalents 4.713.254.59
Others Assets10.219.9410.86
Total Assets 28.9836.5147.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18
Cash Flow From Operating Activity -0.510.652.87
PBT 2.653.284.98
Adjustment 0.090.090.17
Changes in Working Capital -2.24-1.6-0.61
Tax Paid -1.01-1.12-1.67
Cash Flow From Investing Activity -1.55-2.23-3.88
Capex -0.80-1.23-0.71
Net Investments 0-2.07-3.17
Others -0.751.070
Cash Flow From Financing Activity -0.060.112.36
Net Proceeds from Shares 000
Net Proceeds from Borrowing -0.060.112.36
Interest Paid 000
Dividend Paid 000
Others 000
Net Cash Flow -2.13-1.471.34
PARTICULARSMar'16Mar'17Mar'18
Ratios
ROE (%)19.1621.3526.45
ROCE (%)24.9324.2128.13
Asset Turnover Ratio1.531.41.42
PAT to CFO Conversion(x)-0.280.290.85
Working Capital Days
Receivable Days588087
Inventory Days242530
Payable Days230204236

MK Roy & Bros Projects Ltd Stock News

No data found.

MK Roy & Bros Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of MK Roy & Bros Proj. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of MK Roy & Bros Proj. stood at ₹0.00.
The latest P/E ratio of MK Roy & Bros Proj. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of MK Roy & Bros Proj. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of MK Roy & Bros Proj. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MK Roy & Bros Proj. is ₹59.37 ( Cr.) .

About MK Roy & Bros Projects Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...