Noida Toll Bridge Company Ltd - Stock Valuation and Financial Performance

BSE: 532481 | NSE: NOIDATOLL | Engineering - Construction | Small Cap

Noida Toll Bridge Share Price

3.05 0.14 4.81%
as on 03-Apr'25 16:59

DeciZen - make an informed investing decision on Noida Toll Bridge

M-Cap below 100cr DeciZen not available

Noida Toll Bridge Company stock performance -

P/E Ratio (SA):
0.00
Market Cap:
54.2 Cr.
52-wk low:
2.7
52-wk high:
23.9

Is Noida Toll Bridge Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Noida Toll Bridge: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Noida Toll Bridge Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 17.9%11.8%1.6%-9.9%-10.3%-7.1%-10.1%-11.6%-11%-11.1%-
Value Creation
Index
0.3-0.2-0.9-1.7-1.7-1.5-1.7-1.8-1.8-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12312982.116.320.424.712.916.123.720.840
Sales YoY Gr.-4.9%-36.4%-80.2%25.1%21.3%-47.6%24.8%47%-12.1%-
Adj EPS 4.35.20-3.1-1.9-1.7-2.2-2.2-1.9-1.7-13.6
YoY Gr.-20.8%-99.2%-7850%NANANANANANA-
BVPS (₹) 2727.425.722.620.71916.814.612.711-2.4
Adj Net
Profit
79.796.20.7-57.8-35.9-31.1-40.5-41.5-35.3-31.8-254
Cash Flow from Ops. 68.371.233.8-3.70.710.3-12.523.8-4.1-
Debt/CF from Ops. 0.30.61.6-16.6936.5-67.427.22.8-16.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -17.9%0.5%17.3%-12.1%
Adj EPS -190.3%NANANA
BVPS-9.5%-11.9%-13.2%-13.5%
Share Price -21.3% 0.9% -26.4% -64.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
16.1190.2-12.9-8.9-8.4-12.1-14.2-13.9-14.4-316.2
Op. Profit
Mgn %
71.472.154.1-56.9-2525.45.8-3.912.117.432.1
Net Profit
Mgn %
64.874.60.9-355-176.4-125.8-312.9-257-148.7-152.6-638.2
Debt to
Equity
00.10.10.20.20.20.20.30.30.3-
Working Cap
Days
1951401651,1088546721,3071,076670750285
Cash Conv.
Cycle
0517160107562051946014-279

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Noida Toll Bridge Company Ltd.

Standalone Consolidated
TTM EPS (₹) -13.6 -13.6
TTM Sales (₹ Cr.) 39.8 39.8
BVPS (₹.) -2.4 -2.4
Reserves (₹ Cr.) -230 -230
P/BV -1.23 -1.24
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.65 / 23.87
All Time Low / High (₹) 2.42 / 85.05
Market Cap (₹ Cr.) 54.2
Equity (₹ Cr.) 186.2
Face Value (₹) 10
Industry PE 26.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 2,110 -7.12,021 22.31,917 -7.81,899 -9.1
Adj EPS (₹) 8.6 -59.97.8 42.76.9 -39.610.8 66.4
Op. Profit Mgn % 6.87 -938 bps7.57 121 bps4.69 -343 bps6.95 293 bps
Net Profit Mgn % 6.02 -869 bps5.69 54 bps5.32 -324 bps8.32 377 bps

Management X-Ray of Noida Toll Bridge:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:26.37%Institutions:6.02%Non-Institutions:67.61%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%25%30%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Noida Toll Bridge

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Noida Toll Bridge

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
NCC 214.9 0.9 (0.4%) Small Cap 18,314 11.7 3.6 18.3 1.9
KEC International 726.6 -40.7 (-5.3%) Small Cap 17,383 9.6 0.8 79.7 4.1
Kalpataru Projects 960 -11.3 (-1.2%) Small Cap 16,760 32.6 3.6 29.8 2.4
Afcons Infra 472.4 0.4 (0.1%) Small Cap 12,907 12 2.6 39.3 2
Ircon International 159.5 -1.4 (-0.9%) Small Cap 12,331 8.1 7.7 19.8 2.4
Ashoka Buildcon 200.3 6.7 (3.5%) Small Cap 9,798 53.8 4.6 3.6 1.6
GR Infraprojects 1,069.5 2.7 (0.3%) Small Cap 7,788 199.1 12.8 5.4 1.4
ITD Cementation 560.4 2.8 (0.5%) Small Cap 7,718 20.3 3.5 27.5 5.6
PNC Infratech 273.8 8.8 (3.3%) Small Cap 7,699 38.5 11 6.9 1.3
JP Associate 3.3 0.2 (4.7%) Small Cap 6,568 -10.3 -14.8 - -0.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales122.99128.9682.0616.2820.3624.6912.9316.1423.7220.84
Operating Expenses 35.2435.9938.3525.5325.4618.4312.1816.7720.8617.22
Manufacturing Costs20.9319.1619.9812.5410.608.045.576.107.185.94
Material Costs0000000000
Employee Cost 2.532.722.931.290.950.870.870.830.880.92
Other Costs 11.7814.1215.4411.7013.919.525.749.8412.8010.36
Operating Profit 87.7592.9643.71-9.26-5.106.260.75-0.632.863.62
Operating Profit Margin (%) 71.3%72.1%53.3%-56.9%-25.0%25.4%5.8%-3.9%12.1%17.4%
Other Income 7.522.822.861.240.384.680.661.093.093.12
Interest 8.112.655.8778.030.020.010.030.020.01
Depreciation 2.1732.2637.8842.2243.2441.9641.8541.9041.2138.54
Exceptional Items 0000000000
Profit Before Tax 84.9960.872.83-57.23-55.99-31.05-40.46-41.47-35.28-31.80
Tax 4.17-36.681.200.53-20.0600000
Profit After Tax 80.8297.551.63-57.76-35.93-31.05-40.46-41.47-35.28-31.80
PAT Margin (%) 65.7%75.6%2.0%-354.0%-176.0%-125.0%-312.0%-257.0%-148.0%-152.0%
Adjusted EPS (₹)4.35.20.1-3.1-1.9-1.7-2.2-2.2-1.9-1.7
Dividend Payout Ratio (%)69%57%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 502.66510.38478.22420.43384.47353.43312.97271.49236.23204.41
Share Capital 186.20186.20186.20186.20186.20186.20186.20186.20186.20186.20
Reserves 316.47324.19292.03234.24198.27167.24126.7885.2950.0318.21
Minority Interest0000000000
Debt038.8745.4151.8417.8019.3019.3019.3019.3019.30
Long Term Debt038.8744.5834.72000000
Short Term Debt000.8317.1217.8019.3019.3019.3019.3019.30
Trade Payables0.490.262.833.367.606.255.191.741.511.44
Others Liabilities 150.7379.7364.8480.95105.73101.98106.09109.85124.86121.93
Total Liabilities 653.88629.24591.30556.58515.60480.96443.56402.38381.89347.08

Fixed Assets

Gross Block616.10627.41629.80650.38662.04662.01661.86663.02663.13663.43
Accumulated Depreciation43.9574.57112.14153.04196.23238.15279.85321.75362.96401.50
Net Fixed Assets572.16552.84517.66497.34465.82423.86382.01341.27300.18261.93
CWIP 0.28021.169.20000000
Investments 0.0322.140.030.030.030.030.030.030.030.03
Inventories0.220.140.810.810.650.490.320.1600
Trade Receivables1.373.737.177.237.125.9710.768.180.972.01
Cash Equivalents 5.9630.801.931.752.7913.0812.8914.6241.0140.22
Others Assets73.8619.5942.5440.2339.2037.5437.5538.1239.7142.89
Total Assets 653.88629.24591.30556.58515.60480.96443.56402.38381.89347.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 68.3371.2033.76-3.740.7310.33-0.992.4623.84-4.14
PBT 84.9960.872.83-57.23-55.99-31.05-40.46-41.47-35.28-31.80
Adjustment 10.2634.9144.4249.1751.2941.9441.4141.4638.4335.79
Changes in Working Capital -8.571.572.685.216.350.24-1.63.3521.48-7.19
Tax Paid -18.34-26.15-16.16-0.89-0.91-0.80-0.34-0.89-0.79-0.94
Cash Flow From Investing Activity -0.72-12.66-32.383.470.46-9.44-0.39-1.58-23.743.19
Capex -0.72-12.66-32.38-2.660.0100-1.16-0.11-0.29
Net Investments 00000-9.41-0.80-1-26.081.55
Others 0006.130.45-0.020.420.582.461.93
Cash Flow From Financing Activity -77.90-37.59-26.510.07-0.150-0.01-0.03-0.02-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -6.43-2.16-5.72-6.48-0.570-0.01-0.03-0.02-0.01
Dividend Paid -66.47-56.03-33.620000000
Others -520.6012.836.550.4300000
Net Cash Flow -10.2920.95-25.12-0.211.040.89-1.390.850.08-0.96
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.319.260.33-12.85-8.93-8.42-12.14-14.19-13.9-14.44
ROCE (%)17.9411.81.6-9.89-10.26-7.11-10.11-11.55-11-11.08
Asset Turnover Ratio0.190.20.130.030.040.050.030.040.060.06
PAT to CFO Conversion(x)0.850.7320.71N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days4724161129972362147026
Inventory Days1121813811600
Payable Days0000000000

Noida Toll Bridge Company Ltd Stock News

Noida Toll Bridge Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Noida Toll Bridge on 03-Apr-2025 16:59 is ₹3.05.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Apr-2025 16:59 the market cap of Noida Toll Bridge stood at ₹54.18.
The latest P/E ratio of Noida Toll Bridge as of 03-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Noida Toll Bridge as of 03-Apr-2025 16:59 is -1.23.
The 52-week high of Noida Toll Bridge is ₹23.87 and the 52-week low is ₹2.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Noida Toll Bridge is ₹39.77 ( Cr.) .

About Noida Toll Bridge Company Ltd

The Noida Toll Bridge Company (NTBCL) has been promoted by Infrastructure Leasing and Financial Services Ltd. (IL&FS) as a special purpose vehicle (SPV) incorporated on April 8, 1996 in Uttar Pradesh under the Indian Companies Act,1956, as a public company limited by shares to develop construct, operate and maintain the DND Flyway on a Build Own Operate Transfer (BOOT) basis. NTBCL is a public listed company. 

DND Flyway grew out of a need to bridge the growing population of Delhi with its neighbours across the Yamuna. The Flyway, an outcome of innovative technical and financial engineering, has been built with due care for environmental concerns. The Citizens Committee was formed to oversee the requisite environmental safeguards during construction - a feature pointed out by the World Bank as being the first of its kind in the world. The project was commissioned on February 7, 2001, almost 4 months ahead of schedule and broadly within the budget.

The company’s principal business is operating the bridge, the revenues being generated mainly through the levy of toll charges on users of the bridge. The company has set up a 100% subsidiary, DND Flyway, for the implementation of development rights. Part of the surplus land on the Noida side has been transferred to the subsidiary.

The Company had issued 1,24,99,999 Global Depository Receipts (GDRs) (including the Green Shoe Option of 11,36,363 GDRs) each representing 5 underlying ordinary shares of Rs. 10 each), in March/April 2006. As on March 31, 2009, there were 6,52,019 GDRs outstanding, representing 32,60,095 underlying equity shares.The Company had filed a petition for a Scheme of Arrangement which included an amalgamation, with its wholly owned subsidiary, DND Flyway Limited, under Sections 391- 394 of the Companies Act, 1956.In 2007 the High Courts of Allahabad and Delhi have approved the Scheme of Amalgamation between the Company and its 100% subsidiary, DND Flyway.

In March and April 2006, the Company raised approximately $49.5 million through a placing of approximately 12.5 million GDRs (each GDR representing five Equity Shares) which were admitted to trading on AIM. The GDRs were issued under the terms of the deposit agreement dated March 21, 2006 between the Company and Deutsche Bank Trust Company Americas.  The GDRs constituted approximately 62.5 million Equity Shares and represented approximately 33.58% of the enlarged equity share capital of the Company at that time.

The Company convened a General Meeting of its GDR holders on April 6, 2009 at the registered office of the Company in Uttar Pradesh, India to seek approval from the GDR holders of the Company for the cancellation of the admission of the GDRs to trading on the AIM market of the London Stock Exchange plc.ITNL Toll Management Services Limited (ITMSL) was incorporated as a joint venture company with IL&FS Transportation Networks Limited, who have significant experience in operations and maintenance of toll road projects. The Company was set up to carry out O&M services for Noida Toll Bridge and other similar ventures on a pan- India basis. The O&M services of the bridge have been taken over by ITMSL.

Future plan

The Noida Toll Bridge Company proposes to establish an additional bridge across the river Yamuna as a toll bridge to serve the needs of the region. The Company proposes to use a technology for the bridge which involves a continuous box girder deck based design requiring less raw materials for construction.

Recent development

The company’s proposal for delisting its Global Depository Receipts (GDRs) from the Alternative Investment Market (AIM) of London Stock Exchange has been rejected by the share holders.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...