Amber Enterprises India Ltd - Stock Valuation and Financial Performance

BSE: 540902 | NSE: AMBER | Air Conditioners | Small Cap

Amber Enterprises Share Price

7,000 110.20 1.60%
as on 24-Mar'25 16:59

DeciZen - make an informed investing decision on Amber Enterprises

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Amber Enterprises India stock performance -

P/E Ratio (SA):
196.28
Market Cap:
23,676.5 Cr.
52-wk low:
3,320
52-wk high:
8,167.1

Is Amber Enterprises India Ltd an attractive stock to invest in?

1. Is Amber Enterprises India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Amber Enterprises India Ltd is a average quality company.

2. Is Amber Enterprises India Ltd undervalued or overvalued?

The key valuation ratios of Amber Enterprises India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Amber Enterprises India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Amber Enterprises India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Amber Enterprises:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amber Enterprises India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.4%12.9%15.1%16.4%14.3%12.6%6.9%4.9%6%6.7%-
Value Creation
Index
0.20.20.30.20.0-0.1-0.5-0.6-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0829781,5621,9232,1883,0032,2963,1385,0234,5056,072
Sales YoY Gr.--9.6%59.7%23.1%13.8%37.2%-23.5%36.7%60.1%-10.3%-
Adj EPS 11.88.58.718.629.341.113.314.52010.735.7
YoY Gr.--28.4%2.8%113.8%57.4%40.3%-67.6%9.1%38.1%-46.4%-
BVPS (₹) 107.9115.9148.4280.8310.1343.7452.9468.6479.8493.4529.6
Adj Net
Profit
25.618.420.758.592.112944.848.867.536.2121
Cash Flow from Ops. 73.7144113122-36.6244195134177726-
Debt/CF from Ops. 4.62.23.30.4-4.51.31.66.76.31.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.2%15.5%25.2%-10.3%
Adj EPS -1.1%-18.2%-6.9%-46.4%
BVPS18.4%9.7%2.9%2.8%
Share Price - 43.7% 24.9% 97.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.67.66.99.59.912.63.43.14.22.27
Op. Profit
Mgn %
8.610.38.18.98.87.76.54.94.766.1
Net Profit
Mgn %
2.41.91.334.24.321.61.30.82
Debt to
Equity
1.41.31.10.10.20.30.20.60.70.7-
Working Cap
Days
13217312412517316825122316918372
Cash Conv.
Cycle
4148242040394632192-8

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.00%

Sales growth is growing at healthy rate in last 3 years 25.19%

Debt to equity has declined versus last 3 years average to 0.67

Sales growth is good in last 4 quarters at 48.93%

Net Profit has been subdued in last 3 years -6.88%

Latest Financials - Amber Enterprises India Ltd.

Standalone Consolidated
TTM EPS (₹) 35.7 65.7
TTM Sales (₹ Cr.) 6,072 9,025
BVPS (₹.) 529.6 637.5
Reserves (₹ Cr.) 1,757 2,122
P/BV 13.22 10.98
PE 196.28 106.58
From the Market
52 Week Low / High (₹) 3320.00 / 8167.10
All Time Low / High (₹) 621.05 / 8167.10
Market Cap (₹ Cr.) 23,676
Equity (₹ Cr.) 33.8
Face Value (₹) 10
Industry PE 87.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 2,044 -13.11,740 45.3875 92.91,413 70.6
Adj EPS (₹) 19.6 1.613.2 96.3-3.7 N/A6.7 N/A
Op. Profit Mgn % 6.86 112 bps6.55 -22 bps3.17 98 bps6.23 230 bps
Net Profit Mgn % 3.23 47 bps2.55 66 bps-1.41 523 bps1.61 372 bps

Management X-Ray of Amber Enterprises:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:39.72%Institutions:47.67%Non-Institutions:12.61%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Amber Enterprises

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

Amber Enterprises: Q2 FY24 Result Update - 06 Nov 2023

Particulars

Q2FY24 (Rs. Crs)

YoY Trend

Comments

Revenue

927

+24%

Consumer durables revenue stood at Rs. 547 Cr
EBITDA

59.6

+62%

Change in revenue mix toward Railway sub system & mobility division led to increase in margins
EBITDA Margin

6%

+ 200bps

 
PAT

-5.65

-147%

Higher depreciation and Interest cost led to loss in the quarter. 

Performance as expected, Q2 is supposed to be the seasonally weakest quarter.

Amber Enterprises: Q1FY24 Result Update - 07 Aug 2023

Particulars

Q1FY24

YoY Trend

Comments

Revenue

1,702

-7%

Muted quarter due to weak demand owing to unseasonal rains and weather patterns

EBITDA

132

+33%

 

EBITDA Margin

7.8%

+230 bps

Margins improved on account of component strategy which led to product mix change

PAT

47

9%

PAT margin fell due to higher depreciation and doubling of interest expense

Muted revenues due to cyclicality of the industry, however margin improvement remains a positive.

 

Amber Enterprises: Q4FY23 Result Update - 19 May 2023

 

 

Q4FY23

YOY (%)

Comment

Revenue

3003

55

Led by uptick in demand for RAC & components coupled with new customer additions.

EBITDA

204

62.4

 

EBITDA Margin

6.8%

31bps

Gross margin remained flat YoY mainly due to a change in product mix. However, better operating leverage resulted in an

EBITDA margin improvement

PAT

108

82.3

 

Good Result driven by margin improvement.

 

 

Initiating Coverage: Amber Ent. Ltd. - 03 Apr 2023

About the Company:

Amber is a prominent solution provider for the Air conditioner Original equipment manufacturer (OEM) Industry in India.It supplies to leading brands, such as Voltas, Panasonic, LG, Daikin, Hitachi, Whirlpool, Godrej, and Blue Star, which account for nearly 75% of the domestic refrigeration and air conditioning (RAC) market.

Amber manufactures Room Air Conditioners, Window air conditioners (WACs), indoor units (IDUs), and outdoor units (ODUs) of split air conditioners (SACs). It also manufactures Inverter RACs. In Components it manufactures Case liners for refrigerators, plastic extrusion sheets for consumer durables and automobile industry, sheet metal components for microwave, washing machine tub assemblies, and for automobiles and metal ceiling industries.

India heavily relies on Import of the components for manufacture of AC (60-70%), thus Company has very less pricing power. Costs can’t be passed on easily as there are a lot of suppliers and AC companies are fighting for their own market share. Any business decline for them would mean more margin pressure for Amber.

About the Products:

(Source : Company reports)

Revenue Mix:

About the Industry:

Increasing disposable income, growing urbanisation and easy availability of consumer finance are key growth drivers for Room Air Conditioners(RAC) segment. It has been witnessed that the consumer preferences are changing fast and pushing manufacturers to introduce new, innovative, and value-added products. This segment of the population is the key generator of consumer demand, and it is also the main driver of the RAC market.

Penetration of RAC market

(Source: Nirmal Bang Institutional Equities Research)

The Indian RAC market showed a muted growth in the last five years. During the year 2021-22 the first quarter which remains the peak season for business went negative due to onslaught of the pandemic. Whereas, quarter 2 and quarter 3 witnessed a sluggish growth. Penting up the demand, quarter 4 marked a robust growth thereby leading the industry to a total of approximately 6.4 million units as compared to approximately 5.2 million units of the preceding year. Out of this ~6.4 million units, the estimated market size of RAC Industry at OEM level excluding GST is valued at ` 12,160 Crores.

The Company holds around 26% of the total market share in the total manufacturing footprint in the industry and has a potential to grow exponentially in Original equipment manufacturer (OEM) business. It is also worthwhile to mention various initiatives undertaken by the government to facilitate economic activities and restore customer confidence which inculcated demand in the Consumer Durables market.

Business Performance:

In Q3 FY 2023 company recorded revenue of Rs. 1348  Cr as against 974 Cr in Q3 FY 22 .Q3 being a seasonally strong quarter. There was an increase in RMC by 1.25% owing to a change in product mix. Finance cost and Depreciation increased to Rs.29 Cr and Rs.36 Cr as compared to Rs.12 Cr and Rs.27 Crs. in Q3FY22, respectively leading to profit to fall from 36 cr in Q3 FY22 to 15 Cr in Q3 FY 23. The increase in Finance cost and Depreciation is largely due to capex incurred during the period and increased interest rates.

Capex guidance of 625-650Cr in FY 23, FY 24 to be 250-275 Cr. Net Debt came in at 900Cr. Closing net Debt should be about 500Cr as seasonality involved in cashflows. Management guided that peak revenues can be 5 times of current gross block. Utilisation levels of new plants now is 25-30%, next year this shall go to 50%. Old RAC plants are working at 75-80% of Utilisation. 3/5 year sales growth has been 15%/21% however PAT growth has been a lower 6%/38%.

Risks:

Inability of the management to get to the desired levels of utilisations will result in downside to our estimates.

Sharp increase in input prices and/or increase in competitive pressures shall impact margins going forward.

Outlook:

With changing energy rating norms (more energy-efficient products), wide range and a high installed base of window RACs, the replacement demand is also quite strong. It has been witnessed that the people are replacing window RACs with split. This trend is expected to grow further leading to expansion of domestic manufacturing capacities.


The government has recently announced PLI for RAC industry. Structure of the same suggests that it is more inclined towards OEMs as government intends to reduce the imports of key components. Company is eligible for 300 crores PLI in Amber and 100 crores in ILJIN which is the electronic subsidiary. This PLI Capex has to happen in 5 years, where the first year was the last year. Company does not see any hurdles in achieving the PLI target numbers. After that company will be getting 6% on the incremental sales as a first-year incentive.

Key Ratios of Amber Enterprises

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Amber Enterprises 7,000 110.2 (1.6%) Small Cap 4,505 35.7 0.8 196.3 13.2
Johnson Controls 1,829.8 -1.1 (-0.1%) Small Cap 1,919 19 -2.9 96.5 8.5
EPACK Durable 356.4 -2 (-0.5%) Small Cap 1,420 4.9 2.3 72.7 3.7
Sharp India 60.4 0.3 (0.5%) Small Cap 0 -7.5 - - -1.4

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,0829781,5621,9232,1883,0032,2963,1385,0234,505
Operating Expenses 9928791,4361,7522,0002,7892,1472,9854,8144,244
Manufacturing Costs2927364560838096149167
Material Costs8967841,3091,6101,8372,5651,9712,7404,4313,859
Employee Cost 2729383940524881109121
Other Costs 403953586289496712597
Operating Profit 9099126171189214149153209261
Operating Profit Margin (%) 8.3%10.2%8.1%8.9%8.6%7.1%6.5%4.9%4.2%5.8%
Other Income 42889630334857
Interest 384859471530343791132
Depreciation 2328364350616880100130
Exceptional Items 0000000000
Profit Before Tax 3426398913312978706656
Tax 1081427401126221715
Profit After Tax 241724629311852484941
PAT Margin (%) 2.2%1.8%1.5%3.2%4.2%3.9%2.2%1.5%1.0%0.9%
Adjusted EPS (₹)11.18.010.219.729.437.515.314.314.512.0
Dividend Payout Ratio (%)0%0%23%0%0%9%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2342523538839751,0811,5261,5791,6171,662
Share Capital 22222431313134343434
Reserves 2122303298529441,0491,4921,5451,5831,629
Minority Interest0000000000
Debt278289352401562832948491,0361,007
Long Term Debt14516122010102122130264423511
Short Term Debt1331281323154160164585612496
Trade Payables2152734114788219781,1811,4742,0031,750
Others Liabilities 20923172114131178155285452468
Total Liabilities 9371,0451,1881,5162,0842,5193,1574,1865,1074,887

Fixed Assets

Gross Block4495596397208179601,0561,3451,9672,122
Accumulated Depreciation90120156199247307370431527645
Net Fixed Assets3594394825215706536869131,4401,477
CWIP 4928172025225652438
Investments 505050112111338447621589822
Inventories175208247328484560611667841557
Trade Receivables2082332933367327769211,1261,5041,131
Cash Equivalents 2916331214292268486485565
Others Assets6670667912097200307224299
Total Assets 9371,0451,1881,5162,0842,5193,1574,1865,1074,887

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 74144113122-37244195134177726
PBT 3426398913312978706656
Adjustment 658493885810378103142216
Changes in Working Capital -1843-11-40-2004343-12-14466
Tax Paid -8-9-8-15-27-31-4-26-17-11
Cash Flow From Investing Activity -81-72-78-139-131-319-458-562-297-821
Capex -94-88-73-86-136-117-122-313-505-232
Net Investments 21-6-554-35-273-190131-545
Others 1115121-167-64-5978-44
Cash Flow From Financing Activity 3-71-251089887376520164-140
Net Proceeds from Shares 00047500400000
Net Proceeds from Borrowing 27-1133-205902612138225117
Interest Paid -45-54-53-49-15-29-33-36-87-132
Dividend Paid 00-600-100000
Others 21-50-11323100-241826-125
Net Cash Flow -501091-69111139345-235
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.837.167.9910.039.9611.473.963.13.062.47
ROCE (%)13.3712.9415.0516.3514.2912.576.884.95.986.7
Asset Turnover Ratio1.291.031.461.441.221.30.810.851.090.91
PAT to CFO Conversion(x)3.088.474.711.97-0.42.073.752.793.6117.71
Working Capital Days
Receivable Days57795959899213511995106
Inventory Days55695154686393745556
Payable Days8011495101129128200177143177

Amber Enterprises India Ltd Stock News

Amber Enterprises India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Amber Enterprises on 24-Mar-2025 16:59 is ₹7,000.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Mar-2025 16:59 the market cap of Amber Enterprises stood at ₹23,676.5.
The latest P/E ratio of Amber Enterprises as of 24-Mar-2025 16:59 is 196.3.
The latest P/B ratio of Amber Enterprises as of 24-Mar-2025 16:59 is 13.22.
The 52-week high of Amber Enterprises is ₹8,167.1 and the 52-week low is ₹3,320.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amber Enterprises is ₹6,072 ( Cr.) .

About Amber Enterprises India Ltd

The company was incorporated on April 2, 1990 as ‘Amber Enterprises India Private Limited’ at Jalandhar, Punjab as a private limited company under the Companies Act, 1956. Subsequently, the company was converted into a public company pursuant to special resolution passed by shareholders on September 20, 2017 and the name of the company was changed to ‘Amber Enterprises India Limited’ and a Fresh Certificate of Incorporation consequent upon conversion to public limited Company dated September 22, 2017 was issued by the Registrar of Companies, Chandigarh.

Amber Enterprises India is a market leader in the room air conditioner (RAC) original equipment manufacturer/original design manufacturer industry in India with a market share of 55.4% in terms of volume in Fiscal 2017. It is a one-stop solutions provider for the major brands in the The company is focused on consistently upgrading the technology used in its products as well as the processes used in manufacturing them through its research and development (R&D) efforts. It has a dedicated R&D centre located at Rajpura facility. Through its R&D and innovation capabilities, backed by an in-house tool room, it has successfully designed and developed a portfolio of wide ranging RACs and components. The company has the ability to manufacture most of its products from the concept and design stage till the final delivery thereby covering the entire manufacturing value chain.

Business area of the company

The company design and manufacture complete RACs including window air conditioners (WACs) and indoor units (IDUs) and outdoor units (ODUs) of split air conditioners (SACs) with specifications ranging from 0.75 ton to 2 ton, across energy ratings and types of refrigerant. It also design and manufacture Inverter RACs on ranging from1 ton to 2 ton. Besides, the company manufactures critical and reliability functional components of RACs such as heat exchangers, motors, inverter and non-inverter printed circuit boards and multi-flow condensers. It manufactures other RAC components such as sheet metal components, copper tubing and injection molding components. In addition, the company manufactures components for other consumer durables and automobiles such as case liners for refrigerator, plastic extrusion sheets and printed circuit boards for consumer durables and automobile industry, sheet metal components for microwave, washing machine tub assemblies and for automobiles and metal ceiling industries.

Products

Room Air Conditioners

  • Window Room Air Conditioners
  • Split Air Conditioner
  • Inverter Split Air Conditioners

AC Components

  • Heat Exchanger
  • Sheet Metal Component Non Ac Components
  • Electric Motor
  • Copper Tubing

Non Ac Components

  • Plastic Extrusion
  • Vacuum Forming
  • Sheet Metal Component Non Ac Components

PCB Assembling

Mobile Air Conditioners

  • Railway Air Conditioners
  • Metro Air Conditioners
  • Bus Air Conditioners
  • Defence & Telecommunications

Awards and certifications

  • 2014: The company received ‘Cost Improvement Outstanding Performance Award’ from Panasonic for 2014, ‘Best ASCE Performance Award Year’ from LG Electronics for 2014 and ‘Localization Support Excellence Award’ from Panasonic for 2013-2014.
  • 2015: It received ‘Best Development Support Award’ from Panasonic for 2014-2015, ‘Best Supplier Award for on-time Delivery’ in Strategic Business Partners Meet, 2015 and ‘Best Supplier Award’ from Honeywell, 2015.
  • 2016: It received ‘Best of Best Performance Award’ from LG Electronics for 2015 and 2016, ‘Leadership Business Innovation Award’ from Panasonic for 2015-2016, ‘Best Infrastructure Improvement Award’ from LG Electronics for 2016 and ‘Vendor Performance Excellence Award’ in finished goods category from Blue Star for 2015-2016.
  • 2017: The company received ‘Best Support: Green Supply Chain’ from Godrej for 2016-2017, Gold award in relation to green company rating system from CII-Sohrabji Godrej Green Business Center in 2017, Certificate of appreciation from SML ISUZU in recognition of performance in supply excellence and ‘Best Tooling Management Award for 2017’ from LG Electronics at LG Noida Annual Business Partners Meet.
  • 2018: Best Productivity Improvement Award 2018 from LG (IL JIN unit).
  • 2018: Journey of togetherness - Tata Steel.
  • 2018: Best Support Lean Supply Award from Godrej Appliances.
  • 2019: Received Business Excellence Award from 3DQDVRQLF ,QGLD 3ULYDWH /LPLWHG IRU  QDQFLDO year 2019-2020 at Business Partner meet held in October 2019 - Jhajjar Unit 1.
  • 2019: Received “Best of Best performance Award Year 2019” from LG Electronics on 29 November 2019.
  • 2019: Received “Commendable Performance for Harvester Business Award Financial year 2019-20” from John Deere.
  • 2019: Received “BEST KAIZEN in Productivity MSME Award 2019” from CII at 12th CII National Competitiveness and Cluster Summit 2019.

Major events and milestones

  • 1990: Incorporated as a private limited company.
  • 1994: The first factory at Rajpura was established.
  • 2003-04: Started Dehradun Plant for RAC manufacturing for LG.
  • 2004: Dehradun Factory Unit - 4 established.
  • 2005-06: Started manufacturing microwave ovens for LG.
  • 2008: Started Noida Ecotech Unit.
  • 2007-08: Started manufacturing heat exchangers.
  • 2009: Dehradun Factory Unit - 5 was established.
  • 2010: Kasna Unit, Kala Amb Unit and Pune Unit established.
  • 2010: Dehradun Factory Unit - 6 was established.
  • 2012: Jhajjar Unit was established.
  • 2011: Investment by Green India Venture Fund.
  • 2012: Investment by Reliance Alternative Investments Fund - Private Equity Fund Scheme - I; Acquisition of PICL.
  • 2017: Investment by Ascent and exit to Reliance Alternative Investments Fund - Private Equity Fund Scheme - I through purchase by Ascent.
  • 2017: Incorporation of new subsidiary, Appserve.
  • 2017: Acquisition of a new subsidiary, IL JIN.
  • 2018: EVER has become the subsidiary of Amber by virtue of controlling the composition of the Board of EVER.
  • 2020: Amber Enterprises acquires 20% stake in Sidwal.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...