Laxmi Goldorna House Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: LGHL | Diamond & Jewellery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Laxmi Goldorna House

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

axmi Goldorna House stock performance -

P/E Ratio (SA):
90.44
Market Cap:
1,289.9 Cr.
52-wk low:
0
52-wk high:
0

Is Laxmi Goldorna House Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Laxmi Goldorna House: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Laxmi Goldorna House Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
7.4%5%17%6.6%7.1%4.6%4.5%3.4%4.4%21.3%-
Value Creation
Index
-0.5-0.60.2-0.5-0.5-0.7-0.7-0.8-0.70.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50.546.651.569.873.479.976.659.960.9202187
Sales YoY Gr.--7.9%10.6%35.5%5.2%8.8%-4.2%-21.8%1.7%231.7%-
Adj EPS 0.80.98.70.30.40.10.10.10.24.66.8
YoY Gr.-14.3%893.2%-96.7%51.7%-81.8%37.5%-45.5%216.7%2294.7%-
BVPS (₹) 56.657.566.214.414.814.91515.115.321.826
Adj Net
Profit
0.10.10.60.40.70.10.20.10.49.514
Cash Flow from Ops. -1.22.10.3-21.82.7-5.1-2.2-15.45.3-8.6-
Debt/CF from Ops. -6.81.417.7-0.86.2-4.4-6.6-2.26-6.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.6%22.4%38.2%231.7%
Adj EPS 21.8%59.6%245.8%2294.7%
BVPS-10.1%8%13.2%42.7%
Share Price - - 243% 90.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.41.514.13.330.60.90.41.324.628.6
Op. Profit
Mgn %
1.610.92.33.72.42.93.44.98.613.9
Net Profit
Mgn %
0.10.11.10.60.90.20.30.20.74.77.6
Debt to
Equity
2.10.81.20.80.710.51.111.2-
Working Cap
Days
777561125193195248507742207135
Cash Conv.
Cycle
767153119187187235495712193114

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Laxmi Goldorna House Ltd.

Standalone Consolidated
TTM EPS (₹) 6.8 -
TTM Sales (₹ Cr.) 187 -
BVPS (₹.) 26 -
Reserves (₹ Cr.) 33 -
P/BV 23.78 -
PE 90.44 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 1,290
Equity (₹ Cr.) 20.9
Face Value (₹) 10
Industry PE 68.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 60.1 9012.4 1775.80.4 -90.80.9 -92.9
Adj EPS (₹) 10.7 70.9-15.6 N/A-8.6 N/A-5.6 N/A
Op. Profit Mgn % 6.12 -8 bps-54.19 21822 bps-727.76 -70215 bps-275.71 -27070 bps
Net Profit Mgn % 7.71 -87 bps-54.61 22435 bps-915.63 -88587 bps-275.71 -27081 bps

Management X-Ray of Laxmi Goldorna House:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.97%Institutions:0%Non-Institutions:25.03%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep21Mar22Sep22Mar23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Laxmi Goldorna House

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Laxmi Goldorna House

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Rajesh Exports 156.2 -2.4 (-1.5%) Small Cap 5,401 -0.7 0.3 - 0.9
Senco Gold 253 -10.5 (-4%) Small Cap 5,230 8.6 3.6 30.8 2.2
Thangamayil Jeweller 1,766.9 -26.4 (-1.5%) Small Cap 3,827 37.2 3.5 48.2 5.2
Asian Star Co 721 -1 (-0.1%) Small Cap 2,698 35.8 2.1 20.2 1.1
D.P. Abhushan 1,349.4 -11.8 (-0.9%) Small Cap 2,340 45.9 2.6 29.7 8.2
Tribhovandas Bhimji 162.2 -2.4 (-1.5%) Small Cap 2,299 10.7 2.4 15.4 1.7
Sky Gold & Diamonds 336.6 -8 (-2.3%) Small Cap 1,745 6.7 2.3 51.4 6.5
Renaissance Global 121.8 -0.3 (-0.3%) Small Cap 1,391 2.9 1.7 42.8 1.6
Swarnsarita Jewels 26.9 -2.1 (-7.1%) Small Cap 681 5.4 0.7 5.4 0.5
Radhika Jewel 83.3 -0.2 (-0.2%) Small Cap 544 4.9 9.1 17 3.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales514751707380776061202
Operating Expenses 504651687178755858185
Manufacturing Costs000001152339
Material Costs494651687077725031140
Employee Cost 0000000223
Other Costs 0000001223
Operating Profit 10023222317
Operating Profit Margin (%) 1.6%1.0%0.9%2.3%3.7%2.4%2.7%3.4%4.9%8.6%
Other Income 0010000000
Interest 1001222224
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 00111000113
Tax 0000000004
Profit After Tax 0010100009
PAT Margin (%) 0.1%0.1%1.1%0.6%0.9%0.1%0.2%0.2%0.7%4.7%
Adjusted EPS (₹)0.20.21.80.30.40.10.10.10.24.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 44422232331313245
Share Capital 11115151521212121
Reserves 33477810111125
Minority Interest0000000000
Debt83516152214343253
Long Term Debt2016510315642
Short Term Debt6349101212192510
Trade Payables0100010035
Others Liabilities 0011111246765
Total Liabilities 1281039394758112142108

Fixed Assets

Gross Block0000000111
Accumulated Depreciation0000000001
Net Fixed Assets0000000111
CWIP 0000000000
Investments 00000001215
Inventories10783032385210713452
Trade Receivables10076631135
Cash Equivalents 0010000111
Others Assets0011113143
Total Assets 1281039394758112142108

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -120-223-5-2-155-9
PBT 00111000113
Adjustment 1001222220
Changes in Working Capital -22-1-230-7-4-172-21
Tax Paid 0000000000
Cash Flow From Investing Activity 0000000-2-1-8
Capex 0000000-100
Net Investments 0000000-1-1-8
Others 0000000000
Cash Flow From Financing Activity 1-2022-35218-517
Net Proceeds from Shares 00017008000
Net Proceeds from Borrowing 2-215-1-1-813-1136
Interest Paid -100-1-2-22-2-2-4
Dividend Paid 0000000000
Others 000008078-15
Net Cash Flow 00100001-10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.381.5414.123.332.990.50.450.41.2524.53
ROCE (%)7.424.9917.026.567.054.554.533.414.3721.3
Asset Turnover Ratio4.674.755.672.841.881.861.460.70.481.62
PAT to CFO Conversion(x)N/AN/A0N/A3N/AN/AN/AN/A-1
Working Capital Days
Receivable Days6503833292211432
Inventory Days707056100154161216484722168
Payable Days044003003710

Laxmi Goldorna House Ltd Stock News

Laxmi Goldorna House Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Laxmi Goldorna House on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Laxmi Goldorna House stood at ₹1,289.9.
The latest P/E ratio of Laxmi Goldorna House as of 01-Jan-1970 05:30 is 90.44.
The latest P/B ratio of Laxmi Goldorna House as of 01-Jan-1970 05:30 is 23.78.
The 52-week high of Laxmi Goldorna House is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laxmi Goldorna House is ₹187.4 ( Cr.) .

About Laxmi Goldorna House Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...