BSE: 531626 | NSE: | Diamond & Jewellery | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Orosil Smiths India Ltd is a below average quality company.
The key valuation ratios of Orosil Smiths India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Orosil Smiths India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -4.2% | -4.6% | -5.9% | -0.4% | -13.8% | -8.5% | -14.6% | -7.8% | -15.4% | -21.4% | - |
| Value Creation Index ⓘ | -1.3 | -1.3 | -1.4 | -1.0 | -2.0 | -1.6 | -2.0 | -1.6 | -2.1 | -2.5 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 3.6 | 3.2 | 1.8 | 3.8 | 1.6 | 1.7 | 0.5 | 0.9 | 0.7 | 0.5 | 0 |
| Sales YoY Gr. | - | -12.4% | -44.5% | 112.4% | -58.2% | 7% | -70.2% | 88% | -21.3% | -32.4% | - |
| Adj EPS ⓘ | -0.1 | -0.1 | -0.1 | -0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 |
| Adj Net Profit ⓘ | -0.3 | -0.3 | -0.3 | 0 | -0.4 | -0.3 | -0.4 | -0.2 | -0.4 | -0.4 | 0 |
| Cash Flow from Ops. ⓘ | -0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | - |
| Debt/CF from Ops. ⓘ | -9 | 4 | 35.3 | 0.8 | 0.9 | 0 | 1.6 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -19.8% | -20.5% | 0% | -32.4% | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | -18.2% | -23.9% | -28.8% | -43.5% | ||||
| Share Price | 7.4% | 4.2% | -4.9% | -5.1% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -6.7 | -5.9 | -7.1 | -0.8 | -12 | -8.6 | -14.7 | -7.9 | -17.8 | -22.8 | -90 |
| Op. Profit Mgn % ⓘ | 5.1 | 1.7 | -2.7 | 4.6 | -15 | -6.6 | -56.1 | -18.5 | -40 | -56.6 | -60.6 |
| Net Profit Mgn % ⓘ | -8.2 | -7.9 | -15.7 | -0.8 | -26.4 | -15.6 | -81 | -20.6 | -52.9 | -82.5 | -88.5 |
| Debt to Equity ⓘ | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 192 | 223 | 424 | 199 | 416 | 330 | 937 | 461 | 632 | 892 | 653 |
| Cash Conv. Cycle ⓘ | 171 | 183 | 336 | 155 | 353 | 288 | 824 | 396 | 492 | 666 | 174 |
No data to display
Return on Equity is Poor
Sales growth has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at -22.46%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -0.1 | - |
| TTM Sales (₹ Cr.) | 0.4 | - |
| BVPS (₹.) ⓘ | 0.1 | - |
| Reserves (₹ Cr.) ⓘ | -4 | - |
| P/BV ⓘ | 57.56 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 3.20 / 6.19 |
| All Time Low / High (₹) | 0.32 / 10.85 |
| Market Cap (₹ Cr.) | 17 |
| Equity (₹ Cr.) | 4.1 |
| Face Value (₹) | 1 |
| Industry PE ⓘ | 87.9 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.64 | 3.19 | 1.77 | 3.76 | 1.57 | 1.68 | 0.50 | 0.94 | 0.74 | 0.50 |
| Operating Expenses ⓘ | 3.46 | 3.14 | 1.82 | 3.59 | 1.81 | 1.79 | 0.78 | 1.11 | 1.03 | 0.79 |
| Manufacturing Costs | 0.06 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.03 | 0.01 | 0.04 | 0.04 |
| Material Costs | 3.09 | 2.77 | 1.46 | 3.12 | 1.40 | 1.31 | 0.29 | 0.75 | 0.49 | 0.27 |
| Employee Cost | 0.09 | 0.12 | 0.10 | 0.16 | 0.14 | 0.16 | 0.06 | 0.09 | 0.14 | 0.13 |
| Other Costs ⓘ | 0.22 | 0.22 | 0.20 | 0.27 | 0.22 | 0.26 | 0.40 | 0.27 | 0.37 | 0.35 |
| Operating Profit ⓘ | 0.18 | 0.05 | -0.05 | 0.17 | -0.24 | -0.11 | -0.28 | -0.17 | -0.30 | -0.29 |
| Operating Profit Margin (%) | 5.0% | 1.5% | -2.9% | 4.6% | -15.0% | -6.6% | -56.1% | -18.4% | -40.0% | -56.6% |
| Other Income ⓘ | 0.08 | 0.04 | 0.03 | 0.01 | 0.03 | 0.01 | 0 | 0.11 | 0.09 | 0.04 |
| Interest ⓘ | 0.07 | 0.04 | 0.03 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0.02 |
| Depreciation ⓘ | 0.47 | 0.30 | 0.23 | 0.20 | 0.17 | 0.16 | 0.12 | 0.13 | 0.13 | 0.15 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -0.28 | -0.25 | -0.28 | -0.03 | -0.49 | -0.26 | -0.40 | -0.19 | -0.35 | -0.41 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0.28 | -0.25 | -0.28 | -0.03 | -0.49 | -0.26 | -0.40 | -0.19 | -0.35 | -0.41 |
| PAT Margin (%) | -7.6% | -8.0% | -15.8% | -0.8% | -31.3% | -15.6% | -81.0% | -20.6% | -46.9% | -80.5% |
| Adjusted EPS (₹) | -0.1 | -0.1 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 4.36 | 4.11 | 3.75 | 3.72 | 3.20 | 2.92 | 2.57 | 2.36 | 2.03 | 1.62 |
| Share Capital ⓘ | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 |
| Reserves ⓘ | -0.86 | -1.11 | -1.47 | -1.50 | -2.02 | -2.30 | -2.65 | -2.86 | -3.19 | -3.60 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0.42 | 0.32 | 0.22 | 0.10 | 0.04 | 0 | 0.05 | 0 | 0 | 0 |
| Long Term Debt | 0.32 | 0.22 | 0.10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0.10 | 0.11 | 0.12 | 0.10 | 0.04 | 0 | 0.05 | 0 | 0 | 0 |
| Trade Payables | 0.02 | 0.02 | 0.26 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others Liabilities ⓘ | 0.06 | 0.07 | 0.06 | 0.04 | 0.16 | 0.08 | 0.05 | 0.27 | 0.84 | 0.81 |
| Total Liabilities ⓘ | 4.87 | 4.53 | 4.29 | 3.87 | 3.40 | 3 | 2.67 | 2.63 | 2.87 | 2.43 |
Fixed Assets | ||||||||||
| Gross Block | 7.09 | 7.09 | 7.09 | 7.09 | 7.09 | 7.10 | 7.11 | 7.12 | 6.98 | 6.84 |
| Accumulated Depreciation | 4.74 | 5.04 | 5.27 | 5.47 | 5.64 | 5.76 | 5.88 | 6.01 | 5.77 | 5.78 |
| Net Fixed Assetsⓘ | 2.34 | 2.04 | 1.82 | 1.62 | 1.45 | 1.34 | 1.22 | 1.11 | 1.21 | 1.06 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 0.43 | 0.38 | 0.27 | 0.27 | 0.26 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 |
| Inventories | 1.62 | 1.53 | 1.82 | 1.45 | 1.37 | 1.19 | 1.03 | 1 | 0.99 | 0.86 |
| Trade Receivables | 0.04 | 0.06 | 0.07 | 0.17 | 0.06 | 0.03 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 0.15 | 0.14 | 0.05 | 0.04 | 0.04 | 0.06 | 0.04 | 0.10 | 0.08 | 0.04 |
| Others Assetsⓘ | 0.28 | 0.37 | 0.27 | 0.32 | 0.22 | 0.16 | 0.14 | 0.19 | 0.38 | 0.25 |
| Total Assets ⓘ | 4.87 | 4.53 | 4.29 | 3.87 | 3.40 | 3 | 2.67 | 2.63 | 2.87 | 2.43 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -0.05 | 0.08 | 0.01 | 0.13 | 0.05 | 0.07 | 0.03 | 0 | 0.01 | -0.06 |
| PBT ⓘ | -0.28 | -0.25 | -0.28 | -0.03 | -0.49 | -0.26 | -0.40 | -0.19 | -0.35 | -0.41 |
| Adjustment ⓘ | 0.50 | 0.34 | 0.26 | 0.21 | 0.14 | 0.15 | 0.21 | 0.04 | 0.13 | 0.13 |
| Changes in Working Capital ⓘ | -0.27 | -0.01 | 0.03 | -0.05 | 0.4 | 0.18 | 0.23 | 0.15 | 0.23 | 0.23 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | 0.32 | 0.05 | 0.03 | 0 | 0.01 | 0 | -0.05 | 0.06 | -0.01 | 0.02 |
| Capex | 0.10 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.02 | -0.05 | -0.01 |
| Net Investments | 0.22 | 0.05 | 0.04 | 0 | 0 | 0 | -0.05 | 0 | 0.02 | 0.01 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.08 | 0.02 | 0.02 |
| Cash Flow From Financing Activityⓘ | -0.16 | -0.14 | -0.14 | -0.13 | -0.06 | -0.04 | 0 | 0 | -0.03 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | -0.11 | -0.10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | -0.06 | -0.04 | -0.03 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.10 | -0.10 | 0 | -0.02 | -0.05 | -0.04 | 0 | 0 | -0.03 | 0 |
| Net Cash Flow ⓘ | 0.11 | -0.01 | -0.10 | 0 | 0 | 0.02 | -0.02 | 0.06 | -0.02 | -0.04 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -9.65 | -8.08 | -9.85 | -1.18 | -20.72 | -13.31 | -24.42 | -14.06 | -31.22 | -55.21 |
| ROCE (%) | -4.24 | -4.59 | -5.93 | -0.42 | -13.76 | -8.48 | -14.55 | -7.75 | -15.44 | -21.44 |
| Asset Turnover Ratio | 0.71 | 0.68 | 0.4 | 0.92 | 0.43 | 0.52 | 0.18 | 0.35 | 0.27 | 0.19 |
| PAT to CFO Conversion(x) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 11 | 6 | 13 | 11 | 27 | 10 | 0 | 0 | 0 | 0 |
| Inventory Days | 161 | 180 | 345 | 159 | 326 | 278 | 812 | 396 | 492 | 666 |
| Payable Days | 1 | 3 | 35 | 15 | 1 | 0 | 0 | 0 | 0 | 0 |
Silver Smith India (SSIL), incorporated in 1994, is a multidimensional jewellery solution company. It is first of its kind to service the requirements of ever growing jewellery industry.
The company is setting up fully automated and integrated manufacturing facilities to process raw silver and gold into value added products & jewellery. Listed on major stock exchanges, the company enjoys good reputation in the field of education, designing as well as manufacturing in the jewellery industry.
SSIL has only responded timely to the requirements of the jewellery industry. In April 1999 it felt the need to bridge the gap between the demand and availability of skilled professionals in the Indian Jewellery Industry, hence set up the Jewellery Design & Technology Institute in Noida, with a branch in Delhi.
In July 2005 SSIL felt the need to cater to the constantly growing demand for Designer Jewellery. Hence Niche -- a designer jewellery studio -- was conceptualized by Ms. Rita Narula and Ridhi Narula. The studio has been set up at one of the prime locations in South Delhi.
SSIL -- with its immense experience in the field of jewellery, is able to understand the sensitivity, creativity and technicality of jewellery designing and manufacturing. Thus SSIL has an important role in guiding niche to fulfill the design expectations of today's jewellery world.
The Design Development Centre (DDC) of the company was initiated to help jewellery companies outsource their design related requirements. DDC aims to introduce innovative, creative and personalized design and also offers related services like product development, graphic identity and technical detailing amongst others.
Products and services offered by the company:-
Women range
Men’s accessories
DDC (Design Development Centre) offers the opportunity to jewellery company to outsource their day-to-day design & design related requirements allowing the executive & managers to focus more time on refining strategic competencies while gaining better control of resources.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
