Foods & Inns Ltd - Stock Valuation and Financial Performance

BSE: 507552 | NSE: FOODSIN | Consumer Food | Small Cap

Foods & Inns Share Price

91.29 2.70 3.05%
as on 24-Apr'25 16:59

DeciZen - make an informed investing decision on Foods & Inns

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Foods & Inns stock performance -

P/E Ratio (SA):
25.80
Market Cap:
650.4 Cr.
52-wk low:
75.2
52-wk high:
177.5

Is Foods & Inns Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Foods & Inns: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Foods & Inns Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
18.1%11.5%13.4%10.7%51.7%8.3%6.4%11.7%17.7%14.9%-
Value Creation
Index
0.3-0.2-0.1-0.22.7-0.4-0.5-0.20.30.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
359336340334337384357616981997930
Sales YoY Gr.
--6.6%1.2%-1.7%1.1%13.9%-7.2%72.9%59.2%1.6%-
Adj EPS
2.90.5-0.6-0.15.61.9-0.239.563.4
YoY Gr.
--81.8%-223.1%NANA-66.7%-108.6%NA215.3%-36.4%-
BVPS (₹)
1010.114.511.833.835.736.339.248.759.570.4
Adj Net
Profit
12.42.3-3.1-0.428.39.4-0.815.148.234.225
Cash Flow from Ops.
67.3-20.155.115.2-18.5-0.114.716.2-83.8-19.5-
Debt/CF from Ops.
2.3-9.93.212.5-5.4-2244.311.113.1-4-23.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12%24.2%40.9%1.6%
Adj EPS 8.7%1.4%NA-36.4%
BVPS21.9%12%18%22.2%
Share Price 15.4% 14.2% 2.2% -47.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
26.54.3-4.9-0.624.75.4-0.5818.99.65.3
Op. Profit
Mgn %
12.39.68.28.97.98.35.78.110.911.911.4
Net Profit
Mgn %
3.50.7-0.9-0.18.42.5-0.22.54.93.42.7
Debt to
Equity
3.54.52.53.30.60.70.91.11.41.4-
Working Cap
Days
177194214233236230266181166223189
Cash Conv.
Cycle
94117117104122130141959614493

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Foods & Inns Ltd.

Standalone Consolidated
TTM EPS (₹) 3.4 3.3
TTM Sales (₹ Cr.) 930 951
BVPS (₹.) 70.4 70.1
Reserves (₹ Cr.) 503 507
P/BV 1.26 1.26
PE 25.80 26.86
From the Market
52 Week Low / High (₹) 75.20 / 177.45
All Time Low / High (₹) 0.60 / 222.35
Market Cap (₹ Cr.) 650
Equity (₹ Cr.) 7.3
Face Value (₹) 1
Industry PE 64.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income0.7 28.30.6 7.40.6 11.30.6 9.1
Adj EPS (₹)0.76 145.20.48 200.78 44.40.49 -61.7
Net Profit Mgn %43.38 2055 bps30.29 155 bps49.03 1309 bps30.55 -5358 bps

Management X-Ray of Foods & Inns:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:25.36%Institutions:1.44%Non-Institutions:73.2%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%
Pledged *8.118.3410.717.697.9810.1710.1718.4619.8621.16
* Pledged shares as % of Promoter's holding (%)

Valuation of Foods & Inns

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Foods & Inns

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Hatsun Agro Product 936.9 -20 (-2.1%) Small Cap 7,990 12.9 3.2 74 12.7
LT Foods 365.2 -2.7 (-0.7%) Small Cap 7,772 17.1 7.7 21.5 3.4
KRBL 316.4 -0.1 (-0%) Small Cap 5,385 19 10.9 16.6 1.4
Avanti Feeds 901.9 27.2 (3.1%) Small Cap 5,369 35.3 7.2 24.8 4.5
HMA Agro Indus 34.7 -0.2 (-0.5%) Small Cap 4,665 1 2.1 36.4 2.2
Heritage Foods 416.3 -6.3 (-1.5%) Small Cap 3,734 18.4 2.6 22.9 4.2
Parag Milk Foods 190.9 0.5 (0.3%) Small Cap 3,139 8.6 2.6 22.2 2.3
Devyani Internatl. 179.4 4 (2.3%) Small Cap 2,998 0.2 9.2 954.5 18.3
Dodla Dairy 1,146.6 16.1 (1.4%) Small Cap 2,907 37.8 5.3 29.9 5.5
Sapphire Foods India 340.1 1.5 (0.4%) Small Cap 2,594 0.6 2 548.2 7.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales359336340334337384357616981997
Operating Expenses 319306312304312352336567881879
Manufacturing Costs72813240404340576373
Material Costs197178231209205244235402687694
Employee Cost 12161819232222293940
Other Costs 37313036444339799272
Operating Profit 4030283026322050100118
Operating Profit Margin (%) 11.3%8.8%8.2%8.9%7.6%8.3%5.7%8.1%10.2%11.8%
Other Income 8414735138311
Interest 22202322161316213048
Depreciation 118910121212131416
Exceptional Items 000011700050
Profit Before Tax 165105118115246464
Tax 354190181728
Profit After Tax 13164109114164737
PAT Margin (%) 3.5%0.2%1.6%1.1%32.4%2.9%1.1%2.6%4.8%3.7%
Adjusted EPS (₹)2.90.11.20.721.72.20.83.29.36.5
Dividend Payout Ratio (%)3%59%9%14%0%9%26%8%5%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 53537058170180183197248338
Share Capital 1122255556
Reserves 51526857168175178192243332
Minority Interest0000000000
Debt14719517218898130155206329450
Long Term Debt1074591212435579
Short Term Debt13718816818389118143163274371
Trade Payables4327677535786212811990
Others Liabilities 4238424250221729110140
Total Liabilities 2853133503633534094175608061,019

Fixed Assets

Gross Block131158116127150176182201255341
Accumulated Depreciation4452920314356698299
Net Fixed Assets88106106106119133126132172242
CWIP 171122318556139
Investments 22221903571915
Inventories96114112115109138130204324370
Trade Receivables3546586464818193149174
Cash Equivalents 999121361381738
Others Assets383541464645436163140
Total Assets 2853133503633534094175608061,019

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 67-205515-1801516-84-20
PBT 165105118115246464
Adjustment 28262622-932523355065
Changes in Working Capital 26-4922-8-19-32-12-39-185-139
Tax Paid -2-2-3-3-25-4-1-4-13-9
Cash Flow From Investing Activity -8-8-26-10117-22-19-51-69-94
Capex -10-11-9-11117-28-20-49-64-61
Net Investments -1010-461-3-12-24
Others 33-17150016-9
Cash Flow From Financing Activity -6028-22-14-9716-102713657
Net Proceeds from Shares 001233000540
Net Proceeds from Borrowing -8-2-32355291429
Interest Paid -17-16-18-18-13-9-16-18-24-53
Dividend Paid 000-1-1-1-1-1-1-3
Others -3547-120-892221714344
Net Cash Flow 008-92-6-15-8-17-57
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)34.141.419.695.5195.826.312.158.4321.2112.52
ROCE (%)18.1311.4913.3610.6951.78.296.4311.7417.7314.88
Asset Turnover Ratio1.251.141.050.940.941.010.861.261.441.09
PAT to CFO Conversion(x)5.15-209.173.75-0.1703.751-1.79-0.54
Working Capital Days
Receivable Days41435566696983524559
Inventory Days951121191241211171379998127
Payable Days6472741249884108866655

Foods & Inns Ltd Stock News

Foods & Inns Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Foods & Inns on 24-Apr-2025 16:59 is ₹91.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2025 16:59 the market cap of Foods & Inns stood at ₹650.4.
The latest P/E ratio of Foods & Inns as of 24-Apr-2025 16:59 is 25.80.
The latest P/B ratio of Foods & Inns as of 24-Apr-2025 16:59 is 1.26.
The 52-week high of Foods & Inns is ₹177.4 and the 52-week low is ₹75.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Foods & Inns is ₹930.2 ( Cr.) .

About Foods & Inns Ltd

Foods and Inns, a professionally managed multinational public limited company, incorporated in 1971 is a leading internationally reputed manufacturer and exporter of fruit pulp and concentrates in canned and aseptic packing, frozen pulp and vegetables, fruit powders etc. The company enjoys a lion’s share of the fruit pulp and concentrates world market.

Foods and Inns sources its raw materials from the best growing areas of the products in India. These areas such as Chittoor, Cudappah, Nashik, Valsad, Ratnagiri, Vijayawada etc are known around the world for their good raw material quality produce.

The company’s registered office is situated at Punjabwadi Sion Trombay Road, Devnar, Mumbai  with corporate office functioning at Queen’s Mansion, Fort, Mumbai, supported by multifruit processing facilities in various locations of the country.

Foods and Inns has also strategically located its production areas, in and around the growing areas so that the best pick of the season can be used for manufacturing products.

The company in 1981 established a fruit canning unit at Bulsar in Gujarat State for the manufacture of canned fruit pulps and vegetables for exports as well as for domestic markets.

Product range of the company includes: Aseptic

  • Mango Purees and Concentrates
  • White Guava Puree and Concentrates 
  • Pink Guava Puree
  • Red Papaya Puree and Concentrate

Canning

  • Fruit Purees And Slices
  • Vegetables in Brine
  • Pickles And Chutneys
  • Curried Patra

Frozen

  • Fruits 
  • Purees and Chunks
  • Vegetables
  • Snacks & Chutneys 

Powder

  • Fruits
  • Vegetables

The company has international presence in the following countries:

  • European Union
  • United States of America
  • Canada
  • Australia
  • Middle East including Iran & North Africa
  • Far East – Japan & South Korea
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...