Kelson Foods Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kelson Foods

DeciZen not available for IPO

10 Year X-Ray of Kelson Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22TTM
ROCE %
-0.7%15.9%18.1%-
Value Creation
Index
-1.10.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
10.612.711.211
Sales YoY Gr.
-19.6%-11.4%-
Adj EPS
2.92.44.80.8
YoY Gr.
--15.3%97.1%-
BVPS (₹)
-11.2711.817.3
Adj Net
Profit
0.20.30.61
Cash Flow from Ops.
-0.3-0.2-1-
Debt/CF from Ops.
-14-20.8-6.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-11.4%
Adj EPS NANANA97.1%
BVPSNANANA68.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22TTM
Return on
Equity %
-25.6-1318.851.15.6
Op. Profit
Mgn %
27.211.7NAN
Net Profit
Mgn %
2.22.45.45.4
Debt to
Equity
-5.24.84.2-
Working Cap
Days
0961650
Cash Conv.
Cycle
038810

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Kelson Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 11.2 -
BVPS (₹.) 17.3 -
Reserves (₹ Cr.) 5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7.4
Face Value (₹) 10
Industry PE 56.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 11.3 12.111.7 12.214.2 15.214.7 21.5
Adj EPS (₹) 0.2 36.40.1 57.10.2 -150.2 77.8
Op. Profit Mgn % 9.65 174 bps7.32 61 bps7.72 -162 bps7.57 93 bps
Net Profit Mgn % 3.70 53 bps2.58 63 bps3.42 -122 bps2.95 95 bps

Management X-Ray of Kelson Foods:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Kelson Foods

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Kelson Foods

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Hatsun Agro Product 868.6 -0.1 (-0%) Small Cap 7,990 12.9 3.2 67.2 11.6
LT Foods 334.7 -6.8 (-2%) Small Cap 7,772 17.1 7.7 20 3.1
KRBL 261.9 -2.6 (-1%) Small Cap 5,385 19 10.9 13.9 1.2
Avanti Feeds 841.9 17.6 (2.1%) Small Cap 5,369 35.3 7.2 23.3 4.2
HMA Agro Indus 32.1 0 (0.1%) Small Cap 4,665 1 2.1 33.3 2.1
Heritage Foods 373.5 -5 (-1.3%) Small Cap 3,734 18.4 2.6 20.6 3.8
Parag Milk Foods 152.5 -1.1 (-0.7%) Small Cap 3,139 8.6 2.6 17.9 1.8
Devyani Internatl. 152.3 -2.9 (-1.8%) Small Cap 2,998 0.2 9.2 844.3 16.2
Dodla Dairy 992.5 9.3 (1%) Small Cap 2,907 37.8 5.3 26 4.8
Sapphire Foods India 303.7 -12.2 (-3.9%) Small Cap 2,594 0.6 2 510.5 7.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Sales10.5912.6611.22
Operating Expenses 10.3711.779.91
Manufacturing Costs0.721.451.37
Material Costs7.077.695.95
Employee Cost 0.871.151.34
Other Costs 1.721.481.25
Operating Profit 0.210.901.32
Operating Profit Margin (%) 2.0%7.1%11.7%
Other Income 0.010.010.03
Interest 0.360.360.45
Depreciation 0.250.190.19
Exceptional Items 000
Profit Before Tax -0.390.360.71
Tax -0.630.060.11
Profit After Tax 0.240.300.60
PAT Margin (%) 2.3%2.3%5.4%
Adjusted EPS (₹)2.92.44.8
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund -0.930.881.48
Share Capital 0.300.450.45
Reserves -1.220.431.03
Minority Interest000
Debt4.743.915.76
Long Term Debt0.140.610.60
Short Term Debt4.603.295.16
Trade Payables0.960.721.36
Others Liabilities 0.060.310.31
Total Liabilities 4.845.818.92

Fixed Assets

Gross Block2.562.903.32
Accumulated Depreciation0.720.861.05
Net Fixed Assets1.842.042.27
CWIP 000
Investments 000
Inventories0.211.041.84
Trade Receivables1.791.493.08
Cash Equivalents 0.040.070.21
Others Assets0.951.171.53
Total Assets 4.845.818.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Cash Flow From Operating Activity -0.34-0.20-0.95
PBT -0.390.360.71
Adjustment 0.760.520.63
Changes in Working Capital -0.72-1.08-2.29
Tax Paid 000
Cash Flow From Investing Activity -0.32-0.40-0.43
Capex -0.33-0.40-0.43
Net Investments 000
Others 000
Cash Flow From Financing Activity 0.630.631.51
Net Proceeds from Shares 01.550
Net Proceeds from Borrowing -3.660.47-0.01
Interest Paid -0.36-0.36-0.45
Dividend Paid 000
Others 4.66-1.041.97
Net Cash Flow -0.040.030.14
PARTICULARSMar'20Mar'21Mar'22
Ratios
ROE (%)N/A051.08
ROCE (%)N/A15.8718.06
Asset Turnover Ratio2.192.381.52
PAT to CFO Conversion(x)-1.42-0.67-1.58
Working Capital Days
Receivable Days624774
Inventory Days71847
Payable Days504064

Kelson Foods Ltd Stock News

No data found.

Kelson Foods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kelson Foods on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kelson Foods stood at ₹0.00.
The latest P/E ratio of Kelson Foods as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kelson Foods as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Kelson Foods is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kelson Foods is ₹11.22 ( Cr.) .

About Kelson Foods Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...