Sampre Nutritions Ltd - Stock Valuation and Financial Performance

BSE: 530617 | NSE: | Consumer Food | Small Cap

Sampre Nutritions Share Price

27.54 -1.44 -4.97%
as on 13-Mar'25 16:59

DeciZen - make an informed investing decision on Sampre Nutritions

M-Cap below 100cr DeciZen not available

Sampre Nutritions stock performance -

P/E Ratio (SA):
159.37
Market Cap:
60.9 Cr.
52-wk low:
27.5
52-wk high:
101.2

Is Sampre Nutritions Ltd an attractive stock to invest in?

1. Is Sampre Nutritions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sampre Nutritions Ltd is a below average quality company.

2. Is Sampre Nutritions Ltd undervalued or overvalued?

The key valuation ratios of Sampre Nutritions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sampre Nutritions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sampre Nutritions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sampre Nutritions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sampre Nutritions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
6.1%11.1%8.8%7.1%8.7%8.5%5.3%6.7%6.6%6.4%-
Value Creation
Index
-0.6-0.2-0.4-0.5-0.4-0.4-0.6-0.5-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
10.145.133.632.728.724.918.223.137.125.222
Sales YoY Gr.
-346.9%-25.5%-2.8%-12.2%-13.4%-26.6%26.9%60.4%-32.2%-
Adj EPS
0.51.90.90.50.50.70.20.70.50.40.2
YoY Gr.
-293.6%-49.2%-46.8%0%42%-77.5%318.8%-23.9%-15.7%-
BVPS (₹)
17.819.620.420.921.522.222.42327.428.340.5
Adj Net
Profit
0.20.90.50.20.20.30.10.30.40.30
Cash Flow from Ops.
-0.31.2-11.55.72.6-0.22.40.94-
Debt/CF from Ops.
-11.46.6-12.69.43.57.8-119.88.819.14.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.7%-2.6%11.3%-32.2%
Adj EPS -1%-3%39%-15.7%
BVPS5.3%5.7%8.1%3.3%
Share Price 9.8% 11% -6.9% -55.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.79.94.72.42.43.20.732.21.40.5
Op. Profit
Mgn %
18.36.28.99.313.115.718.815.210.916.721.1
Net Profit
Mgn %
2.221.40.70.91.40.41.40.91.21.7
Debt to
Equity
0.50.81.31.41.91.921.90.90.9-
Working Cap
Days
20571119128160192277241168268131
Cash Conv.
Cycle
11733567773621251309315741

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.32%

Net Profit is growing at healthy rate in last 3 years 39.03%

Debt to equity has declined versus last 3 years average to 0.85

Return on Equity has declined versus last 3 years average to 0.50%

Sales growth is not so good in last 4 quarters at -24.18%

Latest Financials - Sampre Nutritions Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.1
TTM Sales (₹ Cr.) 22.1 22.1
BVPS (₹.) 40.5 40.5
Reserves (₹ Cr.) 64 64
P/BV 0.72 0.72
PE 159.37 395.31
From the Market
52 Week Low / High (₹) 27.54 / 101.17
All Time Low / High (₹) 1.05 / 296.35
Market Cap (₹ Cr.) 60.9
Equity (₹ Cr.) 21
Face Value (₹) 10
Industry PE 56.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 4.8 -59.24.5 -39.37.3 225.6 -20.2
Adj EPS (₹) 0.8 N/A0.3 N/A0.2 -67.3-0.3 -203.5
Op. Profit Mgn % 44.35 4075 bps24.58 2492 bps13.84 -534 bps7.89 -598 bps
Net Profit Mgn % 11.52 1631 bps5.43 1611 bps1.72 -427 bps-9.63 -1246 bps

Management X-Ray of Sampre Nutritions:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:14.16%Institutions:0%Non-Institutions:85.84%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sampre Nutritions

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Sampre Nutritions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Hatsun Agro Product 868.6 -0.1 (-0%) Small Cap 7,990 12.9 3.2 67.2 11.6
LT Foods 334.7 -6.8 (-2%) Small Cap 7,772 17.1 7.7 20 3.1
KRBL 261.9 -2.6 (-1%) Small Cap 5,385 19 10.9 13.9 1.2
Avanti Feeds 841.9 17.6 (2.1%) Small Cap 5,369 35.3 7.2 23.3 4.2
HMA Agro Indus 32.1 0 (0.1%) Small Cap 4,665 1 2.1 33.3 2.1
Heritage Foods 373.5 -5 (-1.3%) Small Cap 3,734 18.4 2.6 20.6 3.8
Parag Milk Foods 152.5 -1.1 (-0.7%) Small Cap 3,139 8.6 2.6 17.9 1.8
Devyani Internatl. 152.3 -2.9 (-1.8%) Small Cap 2,998 0.2 9.2 844.3 16.2
Dodla Dairy 992.5 9.3 (1%) Small Cap 2,907 37.8 5.3 26 4.8
Sapphire Foods India 303.7 -12.2 (-3.9%) Small Cap 2,594 0.6 2 510.5 7.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales10.0945.0933.5832.6528.6824.8518.2323.1337.1125.15
Operating Expenses 8.3842.3430.6129.6124.9420.9514.8019.6333.0520.95
Manufacturing Costs5.439.757.277.123.829.538.2610.1213.5611.59
Material Costs1.3930.2021.3719.9618.438.253.696.6015.215.01
Employee Cost 0.270.330.440.710.710.810.670.721.251.14
Other Costs 1.282.061.531.811.992.372.192.193.033.20
Operating Profit 1.712.752.983.043.743.903.433.504.064.20
Operating Profit Margin (%) 16.9%6.1%8.9%9.3%13.0%15.7%18.8%15.1%10.9%16.7%
Other Income 0.160.060.080.110.030.180.030.280.070.12
Interest 0.490.651.111.182.132.131.541.771.891.92
Depreciation 1.171.151.291.481.401.491.811.631.821.83
Exceptional Items 0000000000
Profit Before Tax 0.211.010.660.480.240.460.110.370.420.57
Tax 0.080.150.210.240.010.120.030.060.070.26
Profit After Tax 0.130.860.450.240.230.340.080.310.350.31
PAT Margin (%) 1.3%1.9%1.3%0.7%0.8%1.4%0.4%1.3%0.9%1.2%
Adjusted EPS (₹)0.31.80.90.50.50.70.20.60.50.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8.589.459.9010.1410.3710.7110.7811.0918.8220.57
Share Capital 4.824.824.824.824.824.824.824.826.877.27
Reserves 3.764.635.085.325.555.895.966.2711.9513.30
Minority Interest0000000000
Debt3.447.4012.6513.1918.2018.8420.5020.6315.2815.78
Long Term Debt1.663.896.789.1610.9810.8012.2112.7610.749.49
Short Term Debt1.783.515.884.037.228.058.297.874.546.29
Trade Payables1.193.912.161.596.184.774.843.813.842.06
Others Liabilities 3.403.061.452.353.323.072.162.175.656.42
Total Liabilities 16.6223.8226.1527.2738.0737.3938.2937.7043.5944.83

Fixed Assets

Gross Block21.6922.1723.4828.7632.5337.2233.5739.5239.6141.97
Accumulated Depreciation1213.1614.3915.8817.2418.6815.8317.3319.0820.91
Net Fixed Assets9.699.019.0812.8815.2918.5417.7522.1820.5221.06
CWIP 03.865.582.398.885.425.3004.165.50
Investments 0.010.010.010.010.010.010.010.010.010.03
Inventories1.402.493.594.935.937.047.297.097.047.58
Trade Receivables3.696.054.844.534.993.586.225.977.476.72
Cash Equivalents 0.040.230.270.240.340.850.100.080.130.11
Others Assets1.792.162.772.302.621.961.612.364.253.83
Total Assets 16.6223.8226.1527.2738.0737.3938.2937.7043.5944.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.341.19-1.041.505.682.58-0.182.410.884.03
PBT 0.211.010.660.480.240.460.110.370.420.57
Adjustment 1.661.782.381.892.642.392.553.303.593.73
Changes in Working Capital -2.06-1.43-3.82-0.643.04-0.02-2.63-0.95-2.88-0.48
Tax Paid -0.16-0.17-0.27-0.23-0.24-0.25-0.21-0.32-0.260.22
Cash Flow From Investing Activity -0.67-4.32-3.06-2-10.29-1.26-0.90-0.76-4.32-3.95
Capex -0.71-4.34-3.07-2.10-10.31-1.28-0.90-0.77-4.32-3.71
Net Investments -0.01000000000
Others 0.050.020.020.100.020.02000-0.25
Cash Flow From Financing Activity 1.013.324.140.464.71-0.820.33-1.663.48-0.09
Net Proceeds from Shares 000000009.721.08
Net Proceeds from Borrowing 1.302.242.882.812.78-0.720.820.55-2.02-1.25
Interest Paid -0.47-0.64-1.11-0.50-1.26-0.92-0.74-1.67-1.78-1.90
Dividend Paid 0000000000
Others 0.191.732.37-1.853.190.820.25-0.54-2.441.98
Net Cash Flow 00.200.04-0.040.110.50-0.75-0.010.04-0.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.529.534.692.432.273.190.72.812.321.57
ROCE (%)6.0911.148.797.068.718.455.266.656.576.38
Asset Turnover Ratio0.652.231.341.220.880.660.480.610.910.57
PAT to CFO Conversion(x)-2.621.38-2.316.2524.77.59-2.257.772.5113
Working Capital Days
Receivable Days1283959526163989666103
Inventory Days26163348699514311470106
Payable Days2263152347724247624092215

Sampre Nutritions Ltd Stock News

Sampre Nutritions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sampre Nutritions on 13-Mar-2025 16:59 is ₹27.54.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Mar-2025 16:59 the market cap of Sampre Nutritions stood at ₹60.88.
The latest P/E ratio of Sampre Nutritions as of 13-Mar-2025 16:59 is 159.4.
The latest P/B ratio of Sampre Nutritions as of 13-Mar-2025 16:59 is 0.72.
The 52-week high of Sampre Nutritions is ₹101.2 and the 52-week low is ₹27.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sampre Nutritions is ₹22.12 ( Cr.) .

About Sampre Nutritions Ltd

Sampre Nutritions was incorporated on December 3, 1991 as a Public company.  Lately it was converted into a public limited company in 16 May 1994.  The company is engaged in the manufacture and sale of sugar-boiled candies and toffees.

The multi-locational facilities of the Group are equipped with APV Baker 4 bank Deposited Line, New generation imported Uni plast lines cut & wrap lines, Cooling equipment and Packing machines. Continuous investments in the latest technology for each of the product lines have ensured the highest global standards. Supporting quality and optimum productivity across the integrated network are world-class laboratories and a strong R&D. The R&D also provides a one-stop source for everything from development to delivery of products to exacting international standards.

The company’s registered office is located at Kiran Arcade, 3 Floor, 100 Sarojini Devi Road Secunderabad,Andhra Pradesh-500003 .

Clientele

  • PROCTER & GAMBLE INDIA LTD  
  • WARNER LAMBERT INDIA LTD
  • CADBURY INDIA LIMITED 
  • INDIAN AIRLINES LTD 
  • RANBAXY LABORATORIES LTD 
  • KNOLL PHARMACEUTICALS LTD (BOOTS) 
  • CIPLA LIMITED
  • DABUR INDIA LIMITED
  • AMRUTANJAN LIMITED
  • AUROBINDO PHARMA LIMITED
  • ANCHOR HEALTH & BEAUTY CARE PVT LTD
  • Dr. MOREPEN LABORATORIES LTD
  • HIMALAYA DRUG COMPANY
  • BAIDYANATH AYURVED BHAVAN PVT LTD
  • ELDER PHARMACEUTICALS LTD
  • MICRONUTRIENT, CANADA
  • ITC LIMITED

Awards and Achievements

The quality initiatives have credited the Group with many coveted citations viz., Pinnacle Awards by P&G, USA for Outstanding Quality Assurance Standards for 2 consecutive years, and the Golden Peacock National Quality Award in 1998 for Outstanding Quality Efforts in Small Sector Manufacturing.

The Rajiv Gandhi National Quality Award given by the Govt. of India and an ISO 9002 certification was topped by Sampre becoming the first confectionery Company in South East Asia to receive HACCP certification - the highest quality certification from BVQI –Netherlands for the Food industry.


  •  
  • Read More Read Less
    You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
    © 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
    Please wait your portfolio is updating...