Kaya Ltd - Stock Valuation and Financial Performance

BSE: 539276 | NSE: KAYA | Hospital & Healthcare Services | Small Cap

Kaya Share Price

288.55 29.35 11.32%
as on 15-Apr'25 16:59

DeciZen - make an informed investing decision on Kaya

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kaya stock performance -

P/E Ratio (CD):
0.00
Market Cap:
377.9 Cr.
52-wk low:
213.5
52-wk high:
702.3

Is Kaya Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kaya: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaya Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 22.6%16.6%5.4%-9.6%-5.1%-4.7%-7.2%-18.3%-53.9%-121.6%-
Value Creation
Index
0.60.2-0.6-1.7-1.4-1.3-1.5-2.3NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 290332370409400421393275324377267
Sales YoY Gr.-14.5%11.3%10.6%-2.1%5.1%-6.6%-30.1%17.8%16.3%-
Adj EPS 34.902.3-25.5-18.1-13-42.4-29-53-89.7-6.5
YoY Gr.--100%NA-1215.3%NANANANANANA-
BVPS (₹) 46.40194.1174.7159.711960.641.7-2.2-81.6-195.1
Adj Net
Profit
62.3253-33.3-23.6-17-55.4-37.9-69.3-117-9
Cash Flow from Ops. 91.829.34.8-7.8-11.521.847.331.629.962.8-
Debt/CF from Ops. 1.200-3.9-2.21.60.61.12.92.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.9%-1.2%-1.4%16.3%
Adj EPS -211.1%NANANA
BVPS-206.5%-187.4%-210.4%NA
Share Price - 12.8% -9.7% -12%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
83.515.71.2-13.9-10.8-9.2-46.2-55.7-261.7222.54.7
Op. Profit
Mgn %
5.9115-3.80.63.714.2108.33.7-26.7
Net Profit
Mgn %
21.57.50.8-7.7-5.3-3.5-14-13.6-21.1-31.1-3.2
Debt to
Equity
1.4000.10.10.20.40.7-30.3-1.3-
Working Cap
Days
7778112128115948997747061
Cash Conv.
Cycle
0-7-273083-4-10-84

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kaya Ltd.

Standalone Consolidated
TTM EPS (₹) -87.3 -6.5
TTM Sales (₹ Cr.) 216 267
BVPS (₹.) -104.7 -195.1
Reserves (₹ Cr.) -150 -269
P/BV -2.76 -1.48
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 213.50 / 702.25
All Time Low / High (₹) 96.00 / 1540.00
Market Cap (₹ Cr.) 378
Equity (₹ Cr.) 13.1
Face Value (₹) 10
Industry PE 42.2

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Kaya:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:59.64%Institutions:3.21%Non-Institutions:37.16%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kaya

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Kaya

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Narayana Hrudayalay 1,738.4 37.9 (2.2%) Small Cap 5,018 38.4 15.7 45.3 10.5
Aster DM Healthcare 489.5 -11.3 (-2.3%) Small Cap 3,699 105.6 5.5 4.6 7
Dr. Lal Pathlabs 2,748.2 48.3 (1.8%) Small Cap 1,967 55.3 19.5 49.7 10.5
Indraprastha Medical 409 7.5 (1.9%) Small Cap 1,245 16.5 10 24.8 6.7
RainbowChildrenS Med 1,566.4 32.2 (2.1%) Small Cap 1,237 23 17.4 68.1 11.1
Krishna Inst.Medi 631 16.2 (2.6%) Small Cap 1,222 6.4 19.3 98 12.2
Kovai Medical Center 5,586.3 86.6 (1.6%) Small Cap 1,220 188.7 14.8 29.6 5.9
Metropolis Health. 1,645.1 41.3 (2.6%) Small Cap 1,208 29.7 11 55.4 6.9
HealthcareGlobal 574.4 41.1 (7.7%) Small Cap 1,099 -0.8 3 - 6.8
Jupiter Life Line 1,444.5 -7.3 (-0.5%) Small Cap 911 28 16.7 51.6 6.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales332370409400421393275324377404
Operating Expenses 296352425398406338248297363374
Manufacturing Costs6378881161211127591107117
Material Costs2933378811871314
Employee Cost 106127178151144146115139174171
Other Costs 981151221221336950606972
Operating Profit 3718-162155627271430
Operating Profit Margin (%) 11.0%4.8%-3.9%0.6%3.6%14.1%9.8%8.3%3.7%7.5%
Other Income 15121110491512513
Interest 445792219214242
Depreciation 121720242975608693130
Exceptional Items -5000000000
Profit Before Tax 329-30-19-19-33-37-68-116-130
Tax 00-30-6210000
Profit After Tax 329-27-19-14-54-37-68-116-130
PAT Margin (%) 9.6%2.4%-6.7%-4.7%-3.3%-13.8%-13.6%-21.0%-30.9%-32.1%
Adjusted EPS (₹)0.06.8-22.2-16.2-12.2-41.7-29.1-52.7-89.2-98.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2212502282081557954-3-107-229
Share Capital 0131313131313131313
Reserves 2212372151951426641-16-120-242
Minority Interest002211011-0
Debt00191419222979142141
Long Term Debt00191419222979142141
Short Term Debt0010000000
Trade Payables29383435343133365050
Others Liabilities 12812414293140280252249284333
Total Liabilities 378412425351349413368361370296

Fixed Assets

Gross Block241293213242266400416437498483
Accumulated Depreciation10411920406197137197248242
Net Fixed Assets137174193201206303279240250241
CWIP 3221111221
Investments 152887220141911262129
Inventories33535043433628272929
Trade Receivables0124553444
Cash Equivalents 2828152019813265418
Others Assets246592616141333710-26
Total Assets 378412425351349413368361370296

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 295-8-12224732306339
PBT 329-31-20-21-33-37-68-116-130
Adjustment -36412335856195128158
Changes in Working Capital 1-10-18-146-8835111
Tax Paid -1000240000
Cash Flow From Investing Activity -17-6-4224-28-124-35-40-9
Capex -36-42-26-33-34-9-3-15-23-34
Net Investments 337323557-38-19-1725
Others -14-37-392-10-1011
Cash Flow From Financing Activity 0033-75-47-3112-18-38
Net Proceeds from Shares 0040200000
Net Proceeds from Borrowing 0029-5000000
Interest Paid 000-1-3-2-3-4-16-32
Dividend Paid 0000000000
Others 001-15-44-2816-2-5
Net Cash Flow 13-2-166-1-12575-7
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)20.93.76-11.41-8.68-7.57-46.11-55.98N/AN/AN/A
ROCE (%)16.565.43-9.62-5.06-4.65-7.24-18.27N/AN/AN/A
Asset Turnover Ratio0.940.940.981.031.21.030.70.891.031.21
PAT to CFO Conversion(x)0.910.56N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0123456443
Inventory Days32434642373742312726
Payable Days2883713551,5861,5231,0591,5191,8291,1781,305

Kaya Ltd Stock News

Kaya Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kaya on 15-Apr-2025 16:59 is ₹288.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2025 16:59 the market cap of Kaya stood at ₹377.9.
The latest P/E ratio of Kaya as of 15-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Kaya as of 15-Apr-2025 16:59 is -2.76.
The 52-week high of Kaya is ₹702.2 and the 52-week low is ₹213.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaya is ₹215.8 ( Cr.) .

About Kaya Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...