KSolves India Ltd - Stock Valuation and Financial Performance

BSE: 543599 | NSE: KSOLVES | IT - Software | Small Cap

KSolves India Share Price

434.90 -7.80 -1.76%
as on 25-Feb'25 13:17

DeciZen - make an informed investing decision on KSolves India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

KSolves India stock performance -

P/E Ratio (SA):
27.67
Market Cap:
1,049.7 Cr.
52-wk low:
427.3
52-wk high:
653.4

Is KSolves India Ltd an attractive stock to invest in?

1. Is KSolves India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that KSolves India Ltd is a good quality company.

2. Is KSolves India Ltd undervalued or overvalued?

The key valuation ratios of KSolves India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is KSolves India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KSolves India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of KSolves India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KSolves India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%46.9%112.8%170.2%163.7%142.9%170.4%197.8%-
Value Creation
Index
NANA2.47.111.210.79.211.213.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 003.45.48.123.945.477.1108134
Sales YoY Gr.-NANA59.4%50.2%193.5%89.8%70.1%40.1%-
Adj EPS 000.50.62.43.46.610.514.516
YoY Gr.-NANA18.9%281%42.9%91.3%60.7%38%-
BVPS (₹) 001.50.735.16.99.510.118
Adj Net
Profit
000.10.20.78.115.62534.538
Cash Flow from Ops. 000.20.314.19.820.333.4-
Debt/CF from Ops. 000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA82%65.4%40.1%
Adj EPS NA87.4%61.8%38%
BVPSNA71.6%25.5%6.7%
Share Price - - 11.1% -30.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0035.487.8129.6122.6108.5128.9148.3113.8
Op. Profit
Mgn %
004.96.213.545.843.142.843.439
Net Profit
Mgn %
002.23.38.53434.332.431.928.3
Debt to
Equity
000000000-
Working Cap
Days
00018205888928959
Cash Conv.
Cycle
0000-72345525036

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 65.39%

Net Profit is growing at healthy rate in last 3 years 61.84%

Sales growth is good in last 4 quarters at 33.91%

Return on Equity has declined versus last 3 years average to 113.80%

Latest Financials - KSolves India Ltd.

Standalone Consolidated
TTM EPS (₹) 16 16
TTM Sales (₹ Cr.) 134 135
BVPS (₹.) 18 18
Reserves (₹ Cr.) 31 31
P/BV 24.59 24.64
PE 27.67 27.72
From the Market
52 Week Low / High (₹) 427.30 / 653.40
All Time Low / High (₹) 178.32 / 733.83
Market Cap (₹ Cr.) 1,050
Equity (₹ Cr.) 11.9
Face Value (₹) 5
Industry PE 31.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 131 9.6128 4.6127 -0.1133 6.8
Adj EPS (₹) 15.9 -15.720.9 -2.921.8 321.7 4.6
Op. Profit Mgn % 38.71 133 bps37.22 -296 bps38.21 -55 bps36.27 -6 bps
Net Profit Mgn % 18.12 -545 bps24.34 -187 bps25.54 77 bps24.30 -49 bps

Management X-Ray of KSolves India:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:58.94%Institutions:0.86%Non-Institutions:40.19%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KSolves India

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of KSolves India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
RPSG Ventures 838.4 5.6 (0.7%) Small Cap 7,951 -41 2.5 - 1.1
Cyient 1,341.8 -12.6 (-0.9%) Small Cap 7,147 57.2 10.5 23.7 2.9
Birlasoft 463 -8.1 (-1.7%) Small Cap 5,278 20.7 11.8 22.7 3.9
Hexaware Tech. 823.6 19.6 (2.4%) Small Cap 4,985 12 14.3 67.2 4.2
Zensar Technologies 795.1 35.9 (4.7%) Small Cap 4,902 28.5 13.6 26.7 4.5
Tanla Platforms 479.4 -2.9 (-0.6%) Small Cap 3,928 38.6 14.1 12.5 2.9
Intellect Design 715.6 -11.8 (-1.6%) Small Cap 2,506 19.5 12.9 37.3 3.8
Happiest Minds Tech. 713 -9.2 (-1.3%) Small Cap 1,625 14.6 14.5 49.4 7
Newgen Software Tech 960.8 1.5 (0.2%) Small Cap 1,136 20.7 20.6 46.3 10.5
Dynacons Sys & Sol 1,060.1 4.7 (0.5%) Small Cap 1,024 53.9 5.3 19.6 6.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales358244577108
Operating Expenses 35713264462
Manufacturing Costs1100000
Material Costs0000000
Employee Cost 23410203446
Other Costs 113361015
Operating Profit 00111193346
Operating Profit Margin (%) 4.0%5.6%13.2%44.9%42.7%42.5%43.0%
Other Income 0000110
Interest 0000000
Depreciation 0000001
Exceptional Items 0000000
Profit Before Tax 00111203346
Tax 00035812
Profit After Tax 0018152534
PAT Margin (%) 1.6%2.9%8.2%33.3%34.0%32.3%31.7%
Adjusted EPS (₹)0.40.62.33.46.510.514.4
Dividend Payout Ratio (%)0%98%0%74%44%74%68%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 00112162224
Share Capital 0001121212
Reserves 0011141112
Minority Interest0000000
Debt0000000
Long Term Debt0000000
Short Term Debt0000000
Trade Payables0000100
Others Liabilities 001361115
Total Liabilities 11216233439

Fixed Assets

Gross Block0011124
Accumulated Depreciation0001112
Net Fixed Assets0010112
CWIP 0000000
Investments 0011111
Inventories0000000
Trade Receivables000491516
Cash Equivalents 0007788
Others Assets00146913
Total Assets 11216233439

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0014102033
PBT 00111203346
Adjustment 0000-101
Changes in Working Capital 000-7-7-8-5
Tax Paid 0000-3-5-8
Cash Flow From Investing Activity 00-1010-2
Capex 0000-1-1-2
Net Investments 00-10000
Others 0000100
Cash Flow From Financing Activity 0004-11-18-33
Net Proceeds from Shares 0005000
Net Proceeds from Borrowing 0000000
Interest Paid 0000000
Dividend Paid 000-1-11-18-33
Others 0000000
Net Cash Flow 0007-12-1
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/A125.92122.23108.56128.29147.17
ROCE (%)N/AN/A170.15163.74142.9170.37197.76
Asset Turnover Ratio6.418.876.922.762.362.732.97
PAT to CFO Conversion(x)N/AN/A10.50.670.80.97
Working Capital Days
Receivable Days00053505752
Inventory Days0000000
Payable Days0000000

KSolves India Ltd Stock News

KSolves India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of KSolves India on 25-Feb-2025 13:17 is ₹434.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 13:17 the market cap of KSolves India stood at ₹1,049.7.
The latest P/E ratio of KSolves India as of 25-Feb-2025 13:17 is 27.67.
The latest P/B ratio of KSolves India as of 25-Feb-2025 13:17 is 24.59.
The 52-week high of KSolves India is ₹653.4 and the 52-week low is ₹427.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KSolves India is ₹134.1 ( Cr.) .

About KSolves India Ltd

The company was originally incorporated on July 17, 2014 as ‘Keyon Softwares Private Limited’ vide under the provisions of the Companies Act, 2013 with the Registrar of Companies, Delhi. Further, the company has changed its name from ‘Keyon Softwares Private Limited’ to ‘Ksolves India Private Limited’ vide Special Resolution passed by the Shareholders at the Extra-Ordinary General Meeting held on September 27, 2014 and a fresh certificate of incorporation dated October 14, 2014 issued by the Registrar of Companies, Delhi. Further, the company was converted into Public Limited Company and consequently name of company was changed from ‘Ksolves India Private Limited’ to ‘Ksolves India Limited’ vide Special resolution passed by the Shareholders at the Extra-Ordinary General Meeting held on April 25, 2020 and a fresh certificate of incorporation dated April 28, 2020 issued by the Registrar of Companies, Delhi.

Business area of the company:

The company is an ISO certified software services and product company offering solutions that enables client organizations to rapidly develop powerful applications addressing their strategic business needs. The company is basically engaged in software development, enterprise solutions and consulting, providing a range of Information Technology (IT) solutions to companies across sectors such as Real Estate, E-commerce, Finance, Telecom and Healthcare etc. The company design, develop and maintain software systems and solutions, create new applications and enhance the functionality of its customer’s existing software products.

Major Events and milestones:

  • 2015: Incorporation of the company in the name and style of ‘Keyon Softwares Private Limited’.
  • 2015: Changed its name from ‘Keyon Softwares Private Limited’ to ‘KSolves India Private Limited’.
  • 2019: Acquire 100% stake in Subsidiary company i.e Kartik Solutions Private Limited.
  • 2020: Converted into Public Limited Company vide fresh certificate of incorporation dated April 28, 2020.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on