Aditya Ultra Steel Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: AUSL | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aditya Ultra Steel

M-Cap below 100cr DeciZen not available

Aditya Ultra Steel stock performance -

P/E Ratio (SA):
9.40
Market Cap:
74.5 Cr.
52-wk low:
0
52-wk high:
0

Is Aditya Ultra Steel Ltd an attractive stock to invest in?

1. Is Aditya Ultra Steel Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aditya Ultra Steel Ltd is a average quality company.

2. Is Aditya Ultra Steel Ltd undervalued or overvalued?

The key valuation ratios of Aditya Ultra Steel Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aditya Ultra Steel Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aditya Ultra Steel Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aditya Ultra Steel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditya Ultra Steel Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -3.8%2.3%-3.6%15%25.4%12.2%17.5%16%11.1%20.2%-
Value Creation
Index
-1.3-0.8-1.30.10.8-0.10.30.2-0.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.952.827.558.1146331347515530588588
Sales YoY Gr.-32.2%-48%111.3%151.1%126.8%4.9%48.6%2.9%10.8%-
Adj EPS -2-0.8-1.91.22.71.52.72.71.64.43.2
YoY Gr.-NANANA132.2%-46.4%82.3%2.2%-40.5%166.9%-
BVPS (₹) 0.92.70.824.8911.715.216.821.834.1
Adj Net
Profit
-2-1.3-3.224.72.54.64.72.87.58
Cash Flow from Ops. 1.7-4.43.54.4-6-1.622.3-6.28.49.1-
Debt/CF from Ops. 12.7-5.46.75.3-5.4-261.5-7.65.96-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 34.8%32.2%19.2%10.8%
Adj EPS NA9.7%17.5%166.9%
BVPS41.8%35.6%23.1%29.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-210.3-45.8-105.725.52811.11613.87.31711.4
Op. Profit
Mgn %
-3.52.1-56.95.41.93.22.11.93.1NAN
Net Profit
Mgn %
-5-2.4-11.73.53.20.81.30.90.51.31.4
Debt to
Equity
23.45.116.56.842.71.71.81.71.4-
Working Cap
Days
0911871248145423443550
Cash Conv.
Cycle
065144473233342737430

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.23%

Net Profit is growing at healthy rate in last 3 years 17.52%

Debt to equity has declined versus last 3 years average to 1.44

Return on Equity has declined versus last 3 years average to 11.40%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Aditya Ultra Steel Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 -
TTM Sales (₹ Cr.) 588 -
BVPS (₹.) 34.1 -
Reserves (₹ Cr.) 60 -
P/BV 0.88 -
PE 9.40 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 74.5
Equity (₹ Cr.) 24.8
Face Value (₹) 10
Industry PE 21.6

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Aditya Ultra Steel:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:68.76%Institutions:12.2%Non-Institutions:19.03%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Mar18Sep240%20%40%60%80%100%120%
Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Aditya Ultra Steel

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Aditya Ultra Steel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Jindal Saw 246.2 6.6 (2.8%) Small Cap 17,962 30.2 8.1 7.9 1.3
Welspun Corp 735.8 -20.8 (-2.8%) Small Cap 9,082 21.6 4.6 35 5.2
Motherson Sumi Wirin 47 -0.3 (-0.6%) Small Cap 8,328 1.4 7.7 33.1 11.9
Shyam Metalics&Ener 712.4 1.4 (0.2%) Small Cap 6,668 17.9 5.4 39.7 3.3
Jayaswal Neco Inds 31.6 -1.6 (-4.8%) Small Cap 5,934 0.1 3.7 246.1 1.4
Maharashtra Seamless 613.1 -14.6 (-2.3%) Small Cap 5,403 57.7 17.7 10.9 1.4
Mukand 90.5 -4.4 (-4.6%) Small Cap 5,218 6.5 1.9 14.6 1.4
Godawari Power & Isp 156 -7.5 (-4.6%) Small Cap 5,042 11.6 17.9 14.1 2.5
Shankara Bldg. Prod 558.4 16.3 (3%) Small Cap 4,828 30.2 1.7 18 1.6
Ratnamani Metals 2,440 33.6 (1.4%) Small Cap 4,807 74.4 12.3 32.4 4.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24
Sales39.9452.8027.4758.05145.78330.60346.76515.36530.45587.80
Operating Expenses 41.3251.7328.8554.07137.97324.47335.65504.44520.58569.79
Manufacturing Costs4.284.432.243.509.5518.4320.2726.2225.7320.67
Material Costs35.5146.2025.7949.13125.77293.94301.28460.70477.09531.87
Employee Cost 1.110.690.400.670.934.695.537.297.247.03
Other Costs 0.420.420.420.781.737.408.5610.2210.5210.22
Operating Profit -1.381.07-1.383.977.816.1311.1110.929.8718.01
Operating Profit Margin (%) -3.5%2.0%-5.0%6.8%5.4%1.9%3.2%2.1%1.9%3.1%
Other Income 1.110.361.040.591.581.110.040.630.040.76
Interest 1.542.041.951.442.702.983.042.984.636.44
Depreciation 0.590.840.610.700.821.241.451.411.491.61
Exceptional Items 0000000000
Profit Before Tax -2.41-1.46-2.912.435.883.026.677.163.7910.72
Tax -0.60-0.180.290.421.200.502.082.271.012.80
Profit After Tax -1.81-1.28-3.202.014.682.524.584.892.787.92
PAT Margin (%) -4.5%-2.4%-11.6%3.5%3.2%0.8%1.3%0.9%0.5%1.3%
Adjusted EPS (₹)-1.8-0.8-1.91.22.71.52.72.91.64.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.944.631.4314.3819.0626.3630.9036.8239.6048.52
Share Capital 7.2012.2012.2012.2012.2012.2012.2012.2012.2017.24
Reserves -6.26-7.57-10.772.186.8614.1618.7024.6227.4031.29
Minority Interest0000000000
Debt22.0823.6622.5021.8731.3342.2233.5444.3247.0352.05
Long Term Debt13.8715.4914.4115.9713.6516.857.257.995.376.51
Short Term Debt8.208.178.105.9017.6825.3726.2936.3241.6645.54
Trade Payables1.763.420.4016.5110.314.674.162.182.3927.68
Others Liabilities -0.53-0.530.992.283.584.378.278.258.3319.27
Total Liabilities 24.2531.1825.3255.0464.2877.6176.8891.5797.35147.52

Fixed Assets

Gross Block15.3015.6316.0329.6431.5638.3039.4840.1441.4344.25
Accumulated Depreciation1.011.862.473.163.986.037.428.6510.1511.46
Net Fixed Assets14.2913.7813.5626.4827.5832.2732.0631.4931.2832.79
CWIP 0000000000
Investments 0000000000
Inventories5.7712.919.7116.3619.6937.6328.9341.3352.9357.51
Trade Receivables2.502.650.554.6713.794.173.797.7110.5547.25
Cash Equivalents 0.650.490.570.260.650.229.780.210.183.75
Others Assets1.051.350.927.262.573.312.3310.832.406.23
Total Assets 24.2531.1825.3255.0464.2877.6176.8891.5797.35147.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.73-4.383.534.37-6.03-1.6322.28-6.188.419.13
PBT -2.41-1.46-2.912.435.883.026.677.163.7910.72
Adjustment 1.282.842.512.061.942.382.454.655.996.20
Changes in Working Capital 2.86-5.763.93-0.13-13.85-7.0313.16-16.27-0.37-5.19
Tax Paid 0000000-1.72-0.99-2.61
Cash Flow From Investing Activity -0.10-0.32-0.35-2.60-1.39-3.10-1.14-0.22-1.32-2.38
Capex -0.15-0.34-0.40-2.67-1.92-4.19-1.17-0.54-1.29-2.47
Net Investments 00000000-0.040
Others 0.050.010.050.070.531.090.030.320.010.09
Cash Flow From Financing Activity -2.244.54-3.11-2.087.804.68-11.59-3.16-7.13-3.18
Net Proceeds from Shares 0500000001
Net Proceeds from Borrowing -0.861.62-1.081.56-1.287.37-14-0.38-2.631.15
Interest Paid -1.54-2.04-1.95-1.44-2.70-2.75-2.91-2.78-4.50-5.33
Dividend Paid 0000000000
Others 0.16-0.03-0.08-2.2011.780.065.33000
Net Cash Flow -0.60-0.150.07-0.310.39-0.059.56-9.57-0.033.57
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-191.56-46.11-105.6582.6580.9621.3925.921.3310.1823.92
ROCE (%)-3.762.28-3.5714.9625.3812.1817.4616.0411.1220.15
Asset Turnover Ratio1.651.910.971.442.444.664.496.125.624.8
PAT to CFO Conversion(x)N/AN/AN/A2.17-1.29-0.654.86-1.263.031.15
Working Capital Days
Receivable Days23182116231044618
Inventory Days536515082453235253234
Payable Days1820276339953210

Aditya Ultra Steel Ltd Stock News

Aditya Ultra Steel Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aditya Ultra Steel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aditya Ultra Steel stood at ₹74.51.
The latest P/E ratio of Aditya Ultra Steel as of 01-Jan-1970 05:30 is 9.40.
The latest P/B ratio of Aditya Ultra Steel as of 01-Jan-1970 05:30 is 0.88.
The 52-week high of Aditya Ultra Steel is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Ultra Steel is ₹587.8 ( Cr.) .

About Aditya Ultra Steel Ltd

Aditya Ultra Steel Limited was incorporated as a private limited company in the name and style of ‘Aditya Ultra Steel Private Limited’ on July 27, 2011 with the Registrar of Companies, Gujarat at Dadra and Nagar Haveli under the provisions of the Companies Act, 1956. Subsequently, the company was converted into a public limited company and the name of the company was changed from ‘Aditya Ultra Steel Private Limited’ to ‘Aditya Ultra Steel Limited’ and a fresh certificate of incorporation dated July 26, 2018 was issued by the Registrar of Companies, Gujarat at Ahmedabad.

The company is engaged in the business of manufacturing of rolled steel product i.e. TMT bars under the Kamdhenu brand catering mainly to the construction industry and for infrastructure development. The company manufactures TMT bars from billets through reheating furnace and rolling mill. It designs and manufactures TMT bars and sells it on B2B Basis. Its customer base is mainly spread across the State of Gujarat. It has its manufacturing plant, which is equipped with testing laboratories, workers’ accommodation, canteen and well-connected transport facilities.

Business area of the company

The company is engaged in manufacturing of TMT bars. The company manufactures high quality TMT bars in different sizes. 

History and milestones

  • 2011-12: Incorporation of the Company on July 27, 2011 by Dipen Rameshbhai Faldu, Pramodkumar Madhavjibhai Makadia, Chirag Lakhani and Yogesh Premjibhai Suvariya.
  • 2016-17: Change in Management - Varun Manojkumar Jain and Varuna Jain purchased all the equity shares from erstwhile promoters and were appointed as Directors of the Company
  • 2018-19: Company was converted into Public Company.
  • 2018-19: Achieved revenue from operations of more than Rs 300 crore.
  • 2021-22: Achieved revenue from operations of more than Rs 500 crore.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...