Prakash Industries Ltd - Stock Valuation and Financial Performance

BSE: 506022 | NSE: PRAKASH | Steel & Iron Products | Small Cap

Prakash Inds. Share Price

142.15 -5.65 -3.82%
as on 28-Feb'25 16:59

DeciZen - make an informed investing decision on Prakash Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Prakash Industries stock performance -
142.15 -33.00-19.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
7.20
Market Cap:
2,545.7 Cr.
52-wk low:
128.2
52-wk high:
237.3

Is Prakash Industries Ltd an attractive stock to invest in?

1. Is Prakash Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prakash Industries Ltd is a average quality company.

2. Is Prakash Industries Ltd undervalued or overvalued?

The key valuation ratios of Prakash Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Prakash Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prakash Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Prakash Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prakash Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
2.3%3.2%5.4%14.4%18.5%6%4.9%7.2%8.1%12%-
Value Creation
Index
-0.8-0.8-0.60.00.3-0.6-0.7-0.5-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
2,8362,0532,1742,9353,5882,9743,2163,9293,4443,6784,060
Sales YoY Gr.
--27.6%5.9%35%22.2%-17.1%8.2%22.2%-12.3%6.8%-
Adj EPS
13.61.85.924.633.36.95.39.410.61819.7
YoY Gr.
--87.1%234.1%318.4%35.4%-79.3%-23.3%77.1%13.1%69.9%-
BVPS (₹)
156.5158.9159.7169.6169.5169.6161.9157164.9168.9181.7
Adj Net
Profit
18323.781.838654411894.8168190323353
Cash Flow from Ops.
232242269476696388159350585601-
Debt/CF from Ops.
3.93.43.21.711.53.51.40.90.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.9%0.5%4.6%6.8%
Adj EPS 3.2%-11.6%50.4%69.9%
BVPS0.9%-0.1%1.4%2.4%
Share Price 11.8% 31.1% 31.6% -18.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.31.13.815.619.54.13.35.96.610.811.3
Op. Profit
Mgn %
14.59.312.219.92211.79.8101213.412.6
Net Profit
Mgn %
6.51.23.813.215.2434.35.58.88.7
Debt to
Equity
0.40.40.40.30.20.20.20.20.20.1-
Working Cap
Days
86118966967817768736141
Cash Conv.
Cycle
262923191924252423185

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.30%

Net Profit is growing at healthy rate in last 3 years 50.44%

Sales growth has been subdued in last 3 years 4.58%

Sales growth is not so good in last 4 quarters at 7.26%

Latest Financials - Prakash Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 19.7 21.6
TTM Sales (₹ Cr.) 4,060 2,935
BVPS (₹.) 181.7 0
Reserves (₹ Cr.) 3,075 2,504
P/BV 0.78 0.00
PE 7.20 6.59
From the Market
52 Week Low / High (₹) 128.15 / 237.25
All Time Low / High (₹) 1.25 / 354.60
Market Cap (₹ Cr.) 2,546
Equity (₹ Cr.) 179.1
Face Value (₹) 10
Industry PE 21.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 890 -11.91,167 15.21,077 21.1926 4.6
Adj EPS (₹) 5 53.15.1 1.25.1 1.24.7 4
Op. Profit Mgn % 13.81 310 bps11.30 -34 bps12.20 -223 bps13.47 -48 bps
Net Profit Mgn % 9.97 423 bps7.76 -106 bps8.39 -167 bps9.04 -6 bps

Management X-Ray of Prakash Inds.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:44.27%Institutions:3.7%Non-Institutions:52.03%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%
Pledged *74.0073.9674.3558.6232.7816.6913.3413.3410.6110.36
* Pledged shares as % of Promoter's holding (%)

Valuation of Prakash Inds.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Prakash Inds.

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Jindal Saw 246.2 6.6 (2.8%) Small Cap 17,962 30.2 8.1 7.9 1.3
Welspun Corp 735.8 -20.8 (-2.8%) Small Cap 9,082 21.6 4.6 35 5.2
Motherson Sumi Wirin 47 -0.3 (-0.6%) Small Cap 8,328 1.4 7.7 33.1 11.9
Shyam Metalics&Ener 712.4 1.4 (0.2%) Small Cap 6,668 17.9 5.4 39.7 3.3
Jayaswal Neco Inds 31.6 -1.6 (-4.8%) Small Cap 5,934 0.1 3.7 246.1 1.4
Maharashtra Seamless 613.1 -14.6 (-2.3%) Small Cap 5,403 57.7 17.7 10.9 1.4
Mukand 90.5 -4.4 (-4.6%) Small Cap 5,218 6.5 1.9 14.6 1.4
Godawari Power & Isp 156 -7.5 (-4.6%) Small Cap 5,042 11.6 17.9 14.1 2.5
Shankara Bldg. Prod 558.4 16.3 (3%) Small Cap 4,828 30.2 1.7 18 1.6
Ratnamani Metals 2,440 33.6 (1.4%) Small Cap 4,807 74.4 12.3 32.4 4.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,8362,0532,1742,9353,5882,9743,2163,9293,4443,678
Operating Expenses 2,4271,8621,9102,3512,8002,6252,9013,5383,0313,185
Manufacturing Costs252202213237389339318338255308
Material Costs1,9531,4601,4821,8472,1281,9722,2972,9012,5052,571
Employee Cost 142144155196212242230229219242
Other Costs 79566170717257705164
Operating Profit 410191263584788349315391413493
Operating Profit Margin (%) 14.5%9.3%12.1%19.9%22.0%11.7%9.8%9.9%12.0%13.4%
Other Income 8531587881164
Interest 617175891029374738257
Depreciation 98102103121134145154158152153
Exceptional Items -249000-600000
Profit Before Tax 9238838855311895169190346
Tax 0072130000-2
Profit After Tax 9238138653911895169190348
PAT Margin (%) 0.3%1.1%3.7%13.2%15.0%4.0%3.0%4.3%5.5%9.5%
Adjusted EPS (₹)0.71.75.824.633.06.95.39.410.619.4
Dividend Payout Ratio (%)0%0%0%0%4%0%0%0%0%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2,2052,1372,2212,6602,7692,9042,8992,8122,9543,024
Share Capital 134134139157163171179179179179
Reserves 2,0712,0032,0822,5042,6052,7332,7202,6332,7752,845
Minority Interest0000000000
Debt760626722716587505490388423217
Long Term Debt630545578601436371353290225111
Short Term Debt1308114311515113413798198105
Trade Payables778997140148144157151203188
Others Liabilities 402510222215312312338561671631
Total Liabilities 3,4453,3623,2623,7323,8163,8663,8843,9124,2514,059

Fixed Assets

Gross Block2,9842,8312,8743,7823,6814,4814,5984,7195,0455,060
Accumulated Depreciation1,2511,1961,2961,4041,3241,4691,6221,7801,9272,339
Net Fixed Assets1,7331,6351,5782,3772,3573,0132,9762,9393,1182,720
CWIP 9449551,14169071017112246172495
Investments 2200000000
Inventories194183188251233137294348312301
Trade Receivables97807699150195143669783
Cash Equivalents 36202847445945211298276
Others Assets439487250268320292305302255183
Total Assets 3,4453,3623,2623,7323,8163,8663,8843,9124,2514,059

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 232242269476696388159350585601
PBT 9238838855311895169190346
Adjustment 407168176201237239224227228151
Changes in Working Capital 75679-66-5432-161-40172109
Tax Paid -25-1-4-47-46-10-6-5-6
Cash Flow From Investing Activity -109-149-248-480-535-248-129-299-545-320
Capex -177-155-227-474-535-249-133-138-457-393
Net Investments 331-24-20-6-6-2-164-9847
Others 3553146763926
Cash Flow From Financing Activity -108-103-1410-169-126-43-59-38-288
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -35-54-37-83-92-91-46-60-63-50
Dividend Paid -150000-210000
Others -57-502293-77-152025-238
Net Cash Flow 15-1077-814-13-82-6
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.441.13.7215.8319.864.173.295.916.6111.65
ROCE (%)2.33.165.4114.3818.536.034.877.168.0811.96
Asset Turnover Ratio0.920.670.730.860.950.770.831.010.840.89
PAT to CFO Conversion(x)25.7810.523.321.231.293.291.672.073.081.73
Working Capital Days
Receivable Days111412111321191099
Inventory Days25302827252324303530
Payable Days12212323252724192628

Prakash Industries Ltd Stock News

Prakash Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Prakash Inds. on 28-Feb-2025 16:59 is ₹142.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Feb-2025 16:59 the market cap of Prakash Inds. stood at ₹2,545.7.
The latest P/E ratio of Prakash Inds. as of 28-Feb-2025 16:59 is 7.20.
The latest P/B ratio of Prakash Inds. as of 28-Feb-2025 16:59 is 0.78.
The 52-week high of Prakash Inds. is ₹237.2 and the 52-week low is ₹128.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prakash Inds. is ₹4,060 ( Cr.) .

About Prakash Industries Ltd

Prakash Industries incorporated in 1980, has diverse range of business. Being part of Surya Roshni group, company is founded by Shri B.D.Agarwal. The company has received various certifications such as ISO 9001:2000, ISO-14001:2004 and OHSAS-18001:2007 for its Quality management.

Business areas

Mining and Crushing- Company’s mining and crushing division is located in District Sundargarh of Orissa. Company has received iron ore mines namely Nergaon and Metabodali by the state Government located in state of Orissa. Company owns two captive coal blocks namely Chotia and Madanpur in Hasdeo-Arand coal fields.

Sponge Iron- Company manufactures sponge iron that has high metallic iron content with a consistent quality. It manufactures Sponge Iron from Rotary Kilns and waste gases generating from Rotary Kilns are utilized for generation of power in its captive power unit.

Steel Blooms/Billets/ Ingots- Company manufactures steel through Induction Furnace process for this the raw materials required are Sponge Iron, Pig Iron and MS scrap. Company produces blooms and billets of different sizes.

Steel Structural- Company’s Raipur Plant is engaged in manufacturing of steel structural of different. Under this it produces medium flange beams, heavy weight beams / columns, medium weight channels (sloping flange) and equal leg angle sections.

Wire Rods and HB wires- Company Raipur unit has manufacturing capacity of 180000 TPA of wire rod. It manufactures wire rods 5.5 mm and 8mm of diameter. Company HB wire manufacturing capacity is 60000 TPA ranging from 6 gauge to 14 Gauge.

Ferro Alloys- Company manufactures a ferro alloy which is produced in submerged Arc furnaces. Company produces this products ranging from 10 to 150 mm.

PVC Pipes- Company manufactures PVC pipes catering various segments such as irrigation, sewerages and other purposes. Company’s production facilities are located at Kashipur (Uttaranchal) and Rayya (Punjab) and have a combined capacity of 15000 MTPA.

Export- Company exports iron ore and silico manganese for which the units are located at Haldia and Champa.

Awards

Prakash Industries Ltd. has bagged many prestigious awards like:-

  •  -Greentech Enviroment Silver Award 2011 in Metal & Mining sector for outstanding achievement in Environment Management at Champa, Chhattisgarh
  • -Green Tech Safety Award 2010 for the integrated steel plant at champa by Greentech Foundation
  • -Green Tech Safety Award 2010 for the Captive Coal Mines at Chotia by Greentech Foundation
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...