Shah Metacorp Ltd - Stock Valuation and Financial Performance

BSE: 533275 | NSE: SHAH | Steel & Iron Products | Small Cap

Shah Metacorp Share Price

3.19 -0.02 -0.62%
as on 09-Apr'25 16:59

DeciZen - make an informed investing decision on Shah Metacorp

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

10 Year X-Ray of Shah Metacorp: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shah Metacorp Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.8%-2%1.7%-6.8%-12.1%-9.2%-121.4%2%0.1%4.9%-
Value Creation
Index
-0.5-1.2-0.9-1.5-1.9-1.7NANA-1.0-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17615917395.214864.712.62039.991.9171
Sales YoY Gr.--9.7%8.6%-45%55.4%-56.2%-80.6%59.3%99%130.4%-
Adj EPS -0-0.9-0.2-0.9-0.9-0.7-3.8-0.70.10.10.5
YoY Gr.-NANANANANANANANA100%-
BVPS (₹) 4.94.24321.3-2.6-1.60.51.42.8
Adj Net
Profit
-0.5-16.2-4.4-17.6-16.2-13.7-72.5-13.51.74.230
Cash Flow from Ops. -7.1-2.93.820.544.1-11.2-21.3-0.3-32.4-
Debt/CF from Ops. -11.5-31.625.43.718.418.7-8.3-3.7-200.8-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7%-9.1%94%130.4%
Adj EPS NANANA100%
BVPS-13.1%-6.9%NA158.5%
Share Price 1.6% 27.2% -8.6% -16.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.5-18.8-5.7-26.3-33.9-44.6551.933.1-2411.224.1
Op. Profit
Mgn %
8.81.68.2-2.5-6.2-20-629.2-47.6-10.23.86
Net Profit
Mgn %
-0.3-10.2-2.6-18.5-11-21.2-576-67.34.24.617.4
Debt to
Equity
0.91.21.31.323.2-1.9-2.53.80.6-
Working Cap
Days
3413453887034088583,0641,008421270113
Cash Conv.
Cycle
1462102364752645572,22051316312782

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shah Metacorp Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 0.5
TTM Sales (₹ Cr.) 171 181
BVPS (₹.) 2.8 2.8
Reserves (₹ Cr.) 105 106
P/BV 1.15 1.15
PE 6.33 6.26
From the Market
52 Week Low / High (₹) 2.80 / 7.40
All Time Low / High (₹) 0.67 / 13.06
Market Cap (₹ Cr.) 189
Equity (₹ Cr.) 59.4
Face Value (₹) 1
Industry PE 21.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 3,104 49.32,357 8.52,757 50.83,144 33.1
Adj EPS (₹) 32.4 105.733 132.428 80.119 29.9
Op. Profit Mgn % 16.89 676 bps27.25 1935 bps18.52 886 bps25.99 317 bps
Net Profit Mgn % 21.08 578 bps28.25 1506 bps20.45 333 bps24.44 -60 bps

Management X-Ray of Shah Metacorp:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:30.87%Institutions:0%Non-Institutions:69.13%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shah Metacorp

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Shah Metacorp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Jindal Saw 244.9 -0.7 (-0.3%) Small Cap 17,962 30.2 8.1 8.1 1.4
Welspun Corp 750.3 -18.5 (-2.4%) Small Cap 9,082 21.5 4.6 35.7 5.3
Motherson Sumi Wirin 51.2 -0.2 (-0.5%) Small Cap 8,328 1.4 7.7 36 12.9
Surya Roshni 239 -7.7 (-3.1%) Small Cap 7,809 14.8 4.2 16.7 2.2
Electrost Castings 93.6 1.3 (1.4%) Small Cap 6,938 12 10.7 7.7 1.1
Shyam Metalics&Ener 835.6 -1 (-0.1%) Small Cap 6,668 17.9 5.4 46.7 3.9
Jayaswal Neco Inds 30.6 -0.9 (-3%) Small Cap 5,934 0.1 3.7 234 1.4
Maharashtra Seamless 632.2 -28 (-4.2%) Small Cap 5,403 57.7 17.7 11.4 1.5
Mukand 91.6 -1 (-1.1%) Small Cap 5,218 6.5 1.9 14.3 1.4
Godawari Power & Isp 183.2 -6.1 (-3.2%) Small Cap 5,042 11.6 17.9 16.4 2.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales176159173951486513204092
Operating Expenses 161157161981577894304488
Manufacturing Costs111412121293434
Material Costs147139128751345923183881
Employee Cost 2224652311
Other Costs 221965566522
Operating Profit 16312-3-9-13-82-10-44
Operating Profit Margin (%) 8.8%1.6%6.8%-2.8%-6.3%-19.9%-650.0%-47.6%-10.1%3.8%
Other Income 2500790374
Interest 11121210766100
Depreciation 61198765434
Exceptional Items 0000-6001100
Profit Before Tax 1-15-9-21-22-16-92004
Tax 1-2-3-3-1-2-186-20
Profit After Tax 0-13-6-18-20-14-74-624
PAT Margin (%) 0.1%-8.3%-3.5%-18.7%-13.7%-21.1%-591.0%-28.1%4.1%4.6%
Adjusted EPS (₹)0.0-0.7-0.3-0.9-1.1-0.7-3.9-0.30.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 938076583724-50-311857
Share Capital 16161616161616163342
Reserves 77646042228-66-47-1615
Minority Interest0000000000
Debt80919676747693796737
Long Term Debt16191785732766237
Short Term Debt65718069696961350
Trade Payables42395439524425201620
Others Liabilities 24262046293321-1-3-2
Total Liabilities 240235246219192176896799112

Fixed Assets

Gross Block87935557585858587272
Accumulated Depreciation3040917242934384751
Net Fixed Assets57534640342924212521
CWIP 0000000000
Investments 6666000000
Inventories4746404233251215813
Trade Receivables9810913411211011040202555
Cash Equivalents 33100000290
Others Assets29192019141212121322
Total Assets 240235246219192176896799112

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -7-342044-11-210-32
PBT 1-15-9-21-16-16-92-1104
Adjustment 1622211871173733
Changes in Working Capital -24-9-7241388-17-3-40
Tax Paid 000-1000000
Cash Flow From Investing Activity 54-2-25000-70
Capex -21-6-2-2-1000-70
Net Investments 0000600000
Others 261000000000
Cash Flow From Financing Activity -3-1-1-19-9-41121354
Net Proceeds from Shares 000000004728
Net Proceeds from Borrowing -3411-9-22050-13-26
Interest Paid -11-12-12-10-6-6-6000
Dividend Paid 0000000000
Others 107000017-2822
Net Cash Flow -6-110000028-28
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.22-15.38-7.76-26.62-42.46-44.61N/AN/A011.21
ROCE (%)6.75-2.031.65-6.77-12.11-9.18N/AN/A0.064.87
Asset Turnover Ratio0.80.770.720.410.720.350.090.260.480.87
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A0-8
Working Capital Days
Receivable Days1672062564712746212,179546206160
Inventory Days9893911579316553824510441
Payable Days13210613222512329653844917681

Shah Metacorp Ltd Stock News

Shah Metacorp Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shah Metacorp on 09-Apr-2025 16:59 is ₹3.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2025 16:59 the market cap of Shah Metacorp stood at ₹189.4.
The latest P/E ratio of Shah Metacorp as of 09-Apr-2025 16:59 is 6.33.
The latest P/B ratio of Shah Metacorp as of 09-Apr-2025 16:59 is 1.15.
The 52-week high of Shah Metacorp is ₹7.40 and the 52-week low is ₹2.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shah Metacorp is ₹170.7 ( Cr.) .

About Shah Metacorp Ltd

Gyscoal Alloys incorporated as Shreenath Mineral Metal Private Limited on September 29, 1999 under the Companies Act, 1956 as a private limited company by the Registrar of Companies, Gujarat, Dadra & Nagar Haveli. The company name was changed to Gyscoal Alloys Private Limited and a fresh Certificate of Incorporation consequent to the change of name was granted by Registrar of Companies, Gujarat on June 21, 2004. The company subsequently became a public limited Company and the company name changed to Gyscoal Alloys Limited and the fresh Certificate of Incorporation was granted to the company on March 21, 2006 by the Registrar of Companies, Gujarat.

Gyscoal Alloys Limited (GAL), a public limited company, was incorporated in the year 1999 as a private limited company. Initially, the Company started its business with the trading of iron and steel scraps, billets and steel long products. The company also decided to trade in mild steel products namely CTD Bars and TMT Bars. The company took over a steel rolling mill business with a capacity of 6000 MT per annum from Shah Alloys Group at Ubkhal, Mehsana and started manufacturing of rolled products in the year 2005. The rolling mill capacity was increased by another 12000 MT per annum to take the total rolling mill capacity to 18000 MT per annum in financial years (FYs) 2005-06. In the FYs 2006-07, the company further started its steel melting shop with a capacity of 12,000 MT per annum which was further increased to 18,000 MT per annum in the year 2008-09. Looking at the potential higher value addition in case of stainless steel products, the company decided to manufacture stainless steel long products in the FYs 2006-07. At present, the plant has the capacity to manufacture different grades of stainless steel products ranging between 200 series to 400 series.

The company has expanded in various ways keeping its focus on steel. At this stage, the company was able to provide its clientele a broad spectrum of products. In pursuance of its objectives, the company is committed to maintain high standards of quality, efficient delivery schedules, and competitive prices. At present, Company’s products portfolio includes angles, bright bars, black bars, flats, hexagonal and round corner squares (RCS) products which include channels, sections, pata-patti, full line of round corner squares (RCS) and rectangles in standard sizes. The company also manufactures squares and flat in sizes of the specification as per requirement of its customers.

The company’s products adhere to high quality standards and it has got ISO 9001:2008 certification for “the manufacture and supply of stainless steel and mild steel based angles, channels, flats, round, square, bright, twisted bars, billets and ingots’ adhering to IS 2062 & IS 1786 from BSI Management Systems

Milestones:

1999-00

  • Company incorporation

2000-01

  • Equity share capital of Rs 2.20 lakh raised by issuing 22,000 equity shares.

2004-05

  • The company's name was changed from Shreenath Mineral Metal Private Limited to Gyscoal Alloys Private Limited.
  • Purchase of a steel rolling unit from Shah Alloys Group with an installed rolling capacity of 6,000 MTPA
  • Rs 95 lakh raised by way of term loan with UCO Bank.
  • Equity share capital of Rs 123.57 lakh raised by issuing 12,35,688 equity shares.

2005-06

  • The company's status changed from private limited company to public limited company with the name Gyscoal Alloys
  • Rs 625 lakh rose by way of term loan with UCO Bank.
  • Equity share capital of Rs 131.41 lakh raised by issuing 13,14,100 equity shares.
  • The rolling mill capacity was increased by another 12,000 MT per annum to take the total rolling mill capacity to 18,000 MT per annum in the FYs 2005-06.

2006-07

  • Gyscoal Alloys Limited got ISO 9001:2000 certification from BSI Management Systems
  • The company started its steel melting shop with a capacity of 12,000 MT per annum
  • Equity share capital of Rs 40 lakh raised by issuing 4,00,000 equity shares.

2007-08

  • Changes in the main objects of the object clause of the Memorandum of Association of the company
  • The company has initiated direct exports to various far east Asian countries.
  • Equity share capital of Rs 115.00 lakh raised by issuing 11,50,000 equity shares.
  • Rs 20 Lakh raised by the company by issuing 50,000 equity shares at a premium of Rs 30 per share.
  • Bonus issue in the ratio of 6:11 was made by the company by issuing 22,75,520 equity shares.
  • Rs 226.86 lakh raised by the company by issuing 1,41,786 equity shares at a premium of Rs 150 per share.

2008-09

  • The company increased the capacity of its steel melting shop to 18,000 MT per annum.

2009-10

  • The company has developed the Bright Bar Unit and started the operation of the unit during 2009-10.
  • Rescheduling of quarterly installments of the term loan with UCO Bank
  • Gyscoal Alloys got ISO 9001:2008 certification for the manufacture and supply of stainless steel and mild steel based angles, channels, flats, round, square, bright, twisted bars, billets and ingots’ adhering to IS 2062 & IS 1786 from BSI Management Systems
  • Rs 1000.00 Lakh raised by the company by issuing 15,38,460 equity shares at a premium of Rs 55 per share.

Products:

  • Bars and Rods -The main raw material for manufacturing of steel bars is MS ingots/billets.
  • Structural -The company’s main concentration is stainless steel long products. Broadly, there are three distinct grades of stainless steels that are produced worldwide, comprising the 200 series, the 300 series and the 400 series. The company manufactures rolled steel angles, rolled from S.S. billet/ingot or flats or RCS. Besides these regular sizes of the above mentioned products, any specialized requirement from the client is also fulfilled at this plant.
  • Bright bars - Bright bars are used for mass production of high precision machined components required for automobiles, auto ancillaries, railways and other miscellaneous industry. Cold processing imparts the bar close tolerances. Due to this there is a considerable demand for bright bars in automobile industry. The company supplies bright bars in straight/HL, polishing/pealing/drawing/centre-less conditions with diameter or sizes ranging from 16 MM to 80 MM and maximum length of 6 meters.

Group Companies:

  • Gyscoal Enterprise - Gyscoal Enterprise incorporated on July 27, 1999 as a private limited company. At present, the company is engaged in the business of trading of scrap of iron & steel.
  • Torque Automotive - Torque Automotive incorporated on April 23, 2007 as a private limited company. At present, the Company is engaged in the business of dealership & service center of automobile vehicles.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...