Amrapali Industries Ltd - Stock Valuation and Financial Performance

BSE: 526241 | NSE: | Trading | Small Cap

Amrapali Industries Share Price

16.10 0.08 0.50%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Amrapali Industries

M-Cap below 100cr DeciZen not available

Amrapali Industries stock performance -
16.10 0.000.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
126.18
Market Cap:
82.8 Cr.
52-wk low:
12.9
52-wk high:
22.9

Is Amrapali Industries Ltd an attractive stock to invest in?

1. Is Amrapali Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Amrapali Industries Ltd is a below average quality company.

2. Is Amrapali Industries Ltd undervalued or overvalued?

The key valuation ratios of Amrapali Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Amrapali Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Amrapali Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Amrapali Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amrapali Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
5.9%3.8%12.3%8.2%3.5%6.9%18.5%6.8%5.8%5.3%-
Value Creation
Index
-0.6-0.7-0.1-0.4-0.8-0.50.3-0.5-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
6,7967,5364,9329,97214,08113,28721,34530,17329,06827,30127,568
Sales YoY Gr.
-10.9%-34.6%102.2%41.2%-5.6%60.7%41.4%-3.7%-6.1%-
Adj EPS
0.10.30.50.80.30.62.700.10.20.1
YoY Gr.
-212.5%88%59.6%-58.7%77.4%394.6%-99.6%1000%63.6%-
BVPS (₹)
7.76.365.35.35.45.95.85.96.16.2
Adj Net
Profit
0.41.32.43.91.62.81400.60.91
Cash Flow from Ops.
11.4-20.912.5-15.127.528.2-36.1-4.1-15.25.2-
Debt/CF from Ops.
1.9-2.21.8-3.11.91.9-0.6-19.8-6.212.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.7%14.2%8.6%-6.1%
Adj EPS 9.4%-10.3%-59.6%63.6%
BVPS-2.5%2.8%1.3%2.9%
Share Price 13.6% 38.4% -3.7% 2.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.33.67.713.35.810.248.40.11.92.92.1
Op. Profit
Mgn %
0.10.10.10.2-000.10000
Net Profit
Mgn %
000.10000.10000
Debt to
Equity
0.61.40.71.71.91.90.72.73.12-
Working Cap
Days
11222321221
Cash Conv.
Cycle
00000100000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.10%

Debt to equity has declined versus last 3 years average to 2.01

Sales growth has been subdued in last 3 years 8.55%

Net Profit has been subdued in last 3 years -59.55%

Sales growth is not so good in last 4 quarters at 8.89%

Latest Financials - Amrapali Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 27,568 -
BVPS (₹.) 6.2 -
Reserves (₹ Cr.) 6 -
P/BV 2.59 -
PE 126.18 -
From the Market
52 Week Low / High (₹) 12.85 / 22.87
All Time Low / High (₹) 0.05 / 41.00
Market Cap (₹ Cr.) 82.8
Equity (₹ Cr.) 25.7
Face Value (₹) 5
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 4.2 -22.42.6 -41.64.1 23.4 30.8
Adj EPS (₹) -3.5 -149.6-1.8 -281-8.4 -1295.7-0 N/A
Op. Profit Mgn % -5.23 -419 bps-4.34 -788 bps5.26 158 bps0.23 594 bps
Net Profit Mgn % -6.04 -1553 bps-5.08 -672 bps-14.76 -1601 bps-0.09 562 bps

Management X-Ray of Amrapali Industries:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.43%Institutions:0%Non-Institutions:26.57%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Amrapali Industries

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Amrapali Industries

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6,796.127,535.644,931.619,971.6414,081.1513,286.9421,345.0430,172.8829,068.4427,300.89
Operating Expenses 6,791.867,533.074,925.649,967.6814,088.6513,284.9921,335.2030,167.3229,064.0227,297.18
Manufacturing Costs2.292.011.321.742.132.181.352.013.592.85
Material Costs6,786.057,523.574,919.289,910.4014,078.9013,274.6621,312.4230,158.7429,052.3427,286.48
Employee Cost 0.820.991.010.890.821.020.850.881.021.23
Other Costs 2.706.504.0454.656.817.1320.585.687.086.62
Operating Profit 4.262.575.963.95-7.501.969.845.564.423.71
Operating Profit Margin (%) 0.1%0.0%0.1%0.0%-0.1%0.0%0.0%0.0%0.0%0.0%
Other Income 1.352.314.233.2712.075.324.081.594.174.04
Interest 2.102.315.626.413.054.878.855.715.984.77
Depreciation 2.532.252.081.991.911.771.811.681.731.95
Exceptional Items 0000000000
Profit Before Tax 0.980.332.49-1.18-0.390.643.26-0.240.881.03
Tax 0.510.680.282.25-0.330.180.860.180.160.13
Profit After Tax 0.47-0.352.21-3.43-0.070.462.40-0.420.720.90
PAT Margin (%) 0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Adjusted EPS (₹)0.1-0.10.4-0.70.00.10.5-0.10.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 39.5032.3330.8827.3827.3227.7830.1729.7530.4731.37
Share Capital 25.7125.7125.7125.7125.7125.7125.7125.7125.7125.71
Reserves 13.796.635.181.681.612.074.474.054.775.66
Minority Interest0000000000
Debt21.6145.5922.714751.9552.3120.7981.3894.4762.97
Long Term Debt000.229.22000000
Short Term Debt21.6145.5922.5037.7851.9552.3120.7981.3894.4762.97
Trade Payables1.250.505.732.550.2416.9652.519.6918.631.07
Others Liabilities 31.9010.6229.5517.1040.1272.288.2043.8849.8575.98
Total Liabilities 94.2689.0588.8794.03119.63169.33111.67164.70193.41171.39

Fixed Assets

Gross Block40.1140.4240.4640.7540.9228.6241.0341.0542.5542.69
Accumulated Depreciation2.534.786.758.7410.64014.2215.8917.6219.57
Net Fixed Assets37.5835.6533.7132.0130.2828.6226.8225.1524.9323.11
CWIP 0000000000
Investments 10.8610.867.784.341.982.152.871.940.210.21
Inventories3.716.332.022.491.3124.804.1918.9033.9915.48
Trade Receivables1.310.720.741.0116.1913.710.421.750.420
Cash Equivalents 13.7629.135.473.969.382.329.619.170.250.90
Others Assets27.046.3639.1450.2360.4997.7367.76107.78133.61131.68
Total Assets 94.2689.0588.8794.03119.63169.33111.67164.70193.41171.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 11.37-20.9112.51-15.0927.4828.19-36.12-4.10-15.225.20
PBT 0.980.332.49-1.18-0.390.643.26-0.240.881.03
Adjustment 16.13-2.102.127.073.203.168.065.955.182.71
Changes in Working Capital -5.73-19.148.29-20.8325.2824.74-33.6920.94-21.291.46
Tax Paid 00-0.39-0.14-0.61-0.34-13.75-30.7500
Cash Flow From Investing Activity -12.9214.590.034.583.943.201.874.435.300.20
Capex -2.98-0.32-0.19-0.28-0.19-0.11-0.0101.50-0.14
Net Investments -9.940-0.593.442.37-0.17-0.720.911.730
Others 014.910.811.431.763.482.603.522.060.34
Cash Flow From Financing Activity 2.6621.67-7.338.99-25.99-38.4641.55-0.771-4.75
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0009-9.0800000
Interest Paid -2.01-2.31-5.62-6.41-3.05-4.87-8.85-5.71-5.98-4.75
Dividend Paid 0000000000
Others 4.6723.98-1.716.40-13.87-33.5850.394.946.980
Net Cash Flow 1.1115.365.22-1.525.42-7.067.30-0.44-8.920.65
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.4-0.977.01-11.77-0.241.668.27-1.42.42.9
ROCE (%)5.863.7912.348.173.466.9218.486.765.815.29
Asset Turnover Ratio88.6482.2255.44109.04131.8191.97151.93218.36162.34149.68
PAT to CFO Conversion(x)24.19N/A5.66N/AN/A61.28-15.05N/A-21.145.78
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000001000

Amrapali Industries Ltd Stock News

Amrapali Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Amrapali Industries on 25-Feb-2025 16:59 is ₹16.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Amrapali Industries stood at ₹82.77.
The latest P/E ratio of Amrapali Industries as of 25-Feb-2025 16:59 is 126.2.
The latest P/B ratio of Amrapali Industries as of 25-Feb-2025 16:59 is 2.59.
The 52-week high of Amrapali Industries is ₹22.87 and the 52-week low is ₹12.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amrapali Industries is ₹27,568 ( Cr.) .

About Amrapali Industries Ltd

Amrapali Industries is the principal company of Amrapali group. The company is engaged in the bullion business along with the corporate membership of the Multi Commodity Exchange of India (MCX), National  Commodities and Derivatives Exchange of India (NCDEX) and Ahmedabad Commodity Exchange.

The company’s registered office is located at 19-20-21 3rd Floor, Narayan Chambers, B/h Patang Hotel, Ashram Road, Ahmedabad - 380009.

Group companies:

  • Amrapali Capital and Finance Services Limited,
  • Amrapali Developers (India) Limited,
  • Amrapali China Clay Mining and Development Corporation,
  • Amrapali and Company,
  • Haldighati Minerals and Traders,
  • Oriental Prospecting Company.
Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on