Elitecon International Ltd - Stock Valuation and Financial Performance

BSE: 539533 | NSE: | Trading | Small Cap

Elitecon Internation Share Price

214.30 4.20 2.00%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Elitecon Internation

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Elitecon International stock performance -

P/E Ratio (SA):
111.80
Market Cap:
2,940.4 Cr.
52-wk low:
11
52-wk high:
210.1

Is Elitecon International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Elitecon Internation: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elitecon International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.5%1.5%2.3%0.4%0.6%-0.3%-1.2%4.8%-693.4%16.2%-
Value Creation
Index
-1.0-0.9-0.8-1.0-1.0-1.0-1.1-0.7NA0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.310.40.40.10.2019.35856.8222
Sales YoY Gr.--25.4%-55.7%-4.7%-65.9%42.9%-95%1,92,900%200.3%-2%-
Adj EPS 0.20.30.50.10.1-0.1-0.43.3-646.444.71.9
YoY Gr.-45.5%40.6%-84.4%85.7%-169.2%NANA-19807%NA-
BVPS (₹) 28.72929.529.529.729.629.232.9-613.2-573.512
Adj Net
Profit
000.100000.4-78.25.426
Cash Flow from Ops. -2.8-0.50.40.300.3-0.3-24.6-28.9-78.6-
Debt/CF from Ops. 000000-1-1.1-2.3-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 52.2%232.4%1684.4%-2%
Adj EPS 80.5%221.5%NANA
BVPS-239.5%-280.8%-369.8%NA
Share Price - 84.6% 173.3% 1941%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.31.11.60.20.4-0.3-1.311.2222.8-7.5-0.7
Op. Profit
Mgn %
5.25.2-33-26.1-74-65-1412.37.9-130.814.411.9
Net Profit
Mgn %
1.83.411.21.710-4.7-445.52.1-134.99.511.9
Debt to
Equity
0000000.17-0.9-2.1-
Working Cap
Days
4461,2172,8492,4215,9654,10790,494765480593135
Cash Conv.
Cycle
772376233970342,730-64892370

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Elitecon International Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 0
TTM Sales (₹ Cr.) 222 0.3
BVPS (₹.) 12 0
Reserves (₹ Cr.) 28 15
P/BV 17.84 0.00
PE 111.80 0.00
From the Market
52 Week Low / High (₹) 11.02 / 210.10
All Time Low / High (₹) 10.00 / 210.10
Market Cap (₹ Cr.) 2,940
Equity (₹ Cr.) 137.2
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 116 -6.5153 34.6127 9.9123 -6.4
Adj EPS (₹) 0.6 -49.11 11.80.9 234.60.8 66
Op. Profit Mgn % 3.64 58 bps4.53 -98 bps3.69 122 bps3.44 90 bps
Net Profit Mgn % 1.96 -165 bps2.71 -53 bps2.69 179 bps2.66 117 bps

Management X-Ray of Elitecon Internation:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:75%Institutions:15.49%Non-Institutions:9.51%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%100%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Elitecon Internation

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Elitecon Internation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1100000195857
Operating Expenses 11110001813450
Manufacturing Costs0000000131
Material Costs11000001512343
Employee Cost 0000000142
Other Costs 0000000132
Operating Profit 00000002-767
Operating Profit Margin (%) 5.2%5.2%-33.0%-26.1%-74.0%-65.0%-1,412.3%7.9%-130.0%12.8%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000122
Exceptional Items 0000000000
Profit Before Tax 00000001-785
Tax 0000000000
Profit After Tax 00000000-785
PAT Margin (%) -2.3%3.1%11.2%1.7%10.0%-4.7%-445.0%2.2%-134.0%8.4%
Adjusted EPS (₹)-0.30.30.50.10.1-0.1-0.43.6-646.039.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 33333334-74-69
Share Capital 1111111111
Reserves 22222223-75-71
Minority Interest0000000000
Debt00000002865142
Long Term Debt00000002865142
Short Term Debt0000000000
Trade Payables0000000525326
Others Liabilities 111000014320
Total Liabilities 44433348586119

Fixed Assets

Gross Block000000061610
Accumulated Depreciation0000000133
Net Fixed Assets00000005126
CWIP 0000000000
Investments 1001111000
Inventories1000000313140
Trade Receivables011000011116
Cash Equivalents 0000000102
Others Assets2322222473256
Total Assets 44433348586119

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -3000000-25-29-79
PBT 00000001-785
Adjustment 0000000133
Changes in Working Capital -3-100-00-0-2647-86
Tax Paid 0000000000
Cash Flow From Investing Activity 000-1000-2-84
Capex 0000000-6-84
Net Investments 000-1000100
Others 0000000200
Cash Flow From Financing Activity 3000000273677
Net Proceeds from Shares 3000000000
Net Proceeds from Borrowing 0000000273777
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 00000001-12
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-1.670.981.560.220.44-0.29-1.2912.27N/AN/A
ROCE (%)-0.51.52.250.360.59-0.29-1.224.81N/AN/A
Asset Turnover Ratio0.60.260.110.120.040.0600.440.680.55
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-15.8
Working Capital Days
Receivable Days0244718002880123685
Inventory Days154148000110581195228
Payable Days0231177903015,272632155332

Elitecon International Ltd Stock News

Elitecon International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Elitecon Internation on 25-Feb-2025 16:59 is ₹214.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Elitecon Internation stood at ₹2,940.4.
The latest P/E ratio of Elitecon Internation as of 25-Feb-2025 16:59 is 111.8.
The latest P/B ratio of Elitecon Internation as of 25-Feb-2025 16:59 is 17.84.
The 52-week high of Elitecon Internation is ₹210.1 and the 52-week low is ₹11.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elitecon Internation is ₹221.6 ( Cr.) .

About Elitecon International Ltd

Elitecon International Limited (EIL) was established in the year 1987. Erstwhile it was known as Kashiram Jain And Company Limited. EIL is listed on the Bombay Stock Exchange (BSE) and the Calcutta Stock Exchange (CSE). Since 2021, it has been producing and trading cigarettes, smoking mixture, sheesha, and other related tobacco industry products on both domestic and international markets. 

EIL has made big investment creating a well automated plant, backed by latest machines. Their state of the art features help it in giving a smooth and efficient flow of production. These machines undergo intensive upgradation on a regular basis to check whether their parts are working in proper condition. A spacious warehouse gives it an edge over its competitors by effectively storing the bulk of goods in the most efficient manner, to meet all types of market demands. The process of manufacturing is well defined and has been developed by experienced experts taking into account the fine balance required to be maintained to produce different flavors with various kinds of tobacco mix. The company’s Research & Development department is constantly engaged in developing new lines of products to meet modern & international demands in Tobacco products. it has the capabilities to manufacture any kind of tobacco product as per specification of the customer and their requirements.

Business area of the company 

The company is engaged in manufacturing and trading of cigarettes, smoking mixture and sheesha and other allied products of the tobacco industry across Domestic Market and Overseas Market. 

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on