Le Lavoir Ltd - Stock Valuation and Financial Performance

BSE: 539814 | NSE: | Trading | Small Cap

Le Lavoir Share Price

209.70 -4.30 -2.01%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Le Lavoir

M-Cap below 100cr DeciZen not available

e Lavoir stock performance -
209.70 109.00108.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
47.98
Market Cap:
69.3 Cr.
52-wk low:
78.9
52-wk high:
432.5

Is Le Lavoir Ltd an attractive stock to invest in?

1. Is Le Lavoir Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Le Lavoir Ltd is a below average quality company.

2. Is Le Lavoir Ltd undervalued or overvalued?

The key valuation ratios of Le Lavoir Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Le Lavoir Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Le Lavoir Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Le Lavoir:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Le Lavoir Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
1%-2.9%-0.3%1.4%9.7%5.4%14.2%8.7%14%25.3%-
Value Creation
Index
-0.9-1.2-1.0-0.9-0.3-0.60.0-0.4-00.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
1.41.201.29.331.40.91.823
Sales YoY Gr.
--17.4%-100%NA658.5%-67.6%-55%-31.6%89.3%13.1%-
Adj EPS
0-0.6-00.20.70.41.411.73.24.5
YoY Gr.
--6200%NANA350%-38.9%209.1%-30.2%83.2%83.9%-
BVPS (₹)
109.89.79.910.61112.413.315.118.321.6
Adj Net
Profit
0-0.200.10.20.10.40.30.611
Cash Flow from Ops.
0.1-0.20-2.90.60.5-0.2-0.51.41.3-
Debt/CF from Ops.
000000-3.1-1.10.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%-26.6%13.5%13.1%
Adj EPS 89.8%34.8%33%83.9%
BVPS6.9%11.5%13.8%21.2%
Share Price - 50.7% 56.6% 105.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.2-6.2-0.31.674.111.67.412.219.222.4
Op. Profit
Mgn %
0.9-22.10-7.63.22.438.61730.459.763.4
Net Profit
Mgn %
0.2-16.704.12.54.732.333.23252.150.5
Debt to
Equity
0000000.10.10.10-
Working Cap
Days
7112106291504771,1591,685774688259
Cash Conv.
Cycle
-11-30013625-245-16340109155

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 22.40%

Sales growth is growing at healthy rate in last 3 years 13.53%

Net Profit is growing at healthy rate in last 3 years 33.01%

Sales growth is good in last 4 quarters at 56.72%

No data to display

Latest Financials - Le Lavoir Ltd.

Standalone Consolidated
TTM EPS (₹) 4.5 0
TTM Sales (₹ Cr.) 2.9 1.4
BVPS (₹.) 21.6 0
Reserves (₹ Cr.) 4 1
P/BV 9.91 0.00
PE 47.98 0.00
From the Market
52 Week Low / High (₹) 78.85 / 432.50
All Time Low / High (₹) 9.30 / 432.50
Market Cap (₹ Cr.) 69.3
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 53.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Le Lavoir:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:3.76%Institutions:1.02%Non-Institutions:95.22%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%1%2%3%4%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Le Lavoir

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Le Lavoir

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.441.1901.239.333.021.360.931.761.99
Operating Expenses 1.421.450.031.329.032.950.840.771.230.80
Manufacturing Costs0000000000.04
Material Costs1.301.0801.208.982.620.210.140.180.21
Employee Cost 0.010.030.020.0400.090.210.320.440.06
Other Costs 0.110.340.020.080.050.240.420.310.610.49
Operating Profit 0.01-0.26-0.03-0.090.290.070.530.160.541.19
Operating Profit Margin (%) 0.9%-22.1%--7.6%3.2%2.3%38.6%17.0%30.4%59.7%
Other Income 00.170.020.140.030.120.090.290.390.68
Interest 0000000000
Depreciation 0000000.040.040.200.43
Exceptional Items 0000000000
Profit Before Tax 0.02-0.09-0.010.040.320.190.580.410.721.44
Tax 0.0100-0.010.090.050.140.100.160.40
Profit After Tax 0-0.09-0.010.050.230.140.440.310.561.04
PAT Margin (%) 0.2%-7.9%-4.1%2.5%4.7%32.3%33.2%32.0%52.0%
Adjusted EPS (₹)0.0-0.30.00.20.70.41.41.01.73.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.253.163.153.203.433.574.014.324.895.92
Share Capital 3.243.243.243.243.243.243.243.243.243.24
Reserves 0.01-0.08-0.09-0.040.190.330.771.081.652.68
Minority Interest0000000000
Debt0000000.570.580.580
Long Term Debt0000000.570.580.580
Short Term Debt0000000000
Trade Payables0.33000.820.300.460.580.070.060.06
Others Liabilities 0.02000.030.100.780.310.270.471.85
Total Liabilities 3.603.163.154.053.834.815.485.2567.83

Fixed Assets

Gross Block00000.010.010.400.362.592.69
Accumulated Depreciation0000000.040.040.260.68
Net Fixed Assets00000.010.010.360.322.332
CWIP 000000.550.640.6401.08
Investments 2.872.872.870000000
Inventories0.20000000000
Trade Receivables0.020.0100.900.550.700.140.200.461.03
Cash Equivalents 0.170.060.060.040.150.010.050.130.350.56
Others Assets0.330.220.223.113.113.534.283.962.863.16
Total Assets 3.603.163.154.053.834.815.485.2567.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.12-0.24-0.02-2.910.570.51-0.18-0.531.391.28
PBT 0.02-0.09-0.010.040.320.190.580.410.721.44
Adjustment 0-0.02-0.02-0.02-0.03-0.12-0.050.040.20-0.25
Changes in Working Capital 0.11-0.120.01-2.930.280.48-0.57-0.880.63-0.57
Tax Paid 0-0.01000-0.05-0.14-0.10-0.16-0.02
Cash Flow From Investing Activity -2.6300.032.89-0.45-0.65-0.350.60-1.17-1.49
Capex 00000-0.55-0.350-1.57-1.18
Net Investments -2.63002.87000000
Others 000.020.02-0.45-0.100.010.600.39-0.31
Cash Flow From Financing Activity 2.670.1300000.570.0100.41
Net Proceeds from Shares 3000000000
Net Proceeds from Borrowing 000000000-0.58
Interest Paid 00.0200000000
Dividend Paid 0000000000
Others -0.330.1100000.570.0101
Net Cash Flow 0.16-0.110-0.020.12-0.140.040.080.220.21
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.19-2.92-0.311.5974.0511.617.412.2319.18
ROCE (%)1.02-2.87-0.311.379.735.414.218.6913.9825.31
Asset Turnover Ratio0.750.3500.342.370.70.270.170.310.29
PAT to CFO Conversion(x)N/AN/AN/A-58.22.483.64-0.41-1.712.481.23
Working Capital Days
Receivable Days55026728761136768136
Inventory Days52000000000
Payable Days46560248235288984312795

Le Lavoir Ltd Stock News

Le Lavoir Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Le Lavoir on 25-Feb-2025 16:59 is ₹209.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Le Lavoir stood at ₹69.34.
The latest P/E ratio of Le Lavoir as of 25-Feb-2025 16:59 is 47.98.
The latest P/B ratio of Le Lavoir as of 25-Feb-2025 16:59 is 9.91.
The 52-week high of Le Lavoir is ₹432.5 and the 52-week low is ₹78.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Le Lavoir is ₹2.86 ( Cr.) .

About Le Lavoir Ltd

Le Lavoir Limited is a Limited Company, incorporated under the provisions of Companies Act, 1956. The Registered office of the Company is situated in Jamnagar.

Business area of the company

The Company is mainly engaged in the business of Laundry Services.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on