Is Gujarat State Petronet a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat State Petronet Ltd is a good quality company .

Is Gujarat State Petronet undervalued or overvalued?

The key valuation ratios of Gujarat State Petronet Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Gujarat State Petronet share price return in the past 10 years?

Gujarat State Petronet Ltd share price has appreciated 12.3% annually (CAGR) over the past ten years.

Is Gujarat State Petronet a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat State Petronet Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Gujarat State Petronet?

The latest standalone P/E ratio of Gujarat State Petronet as of 21-Nov-2024 is 16.30.

What is the P/B ratio of Gujarat State Petronet?

The latest standalone P/B ratio of Gujarat State Petronet as of 21-Nov-2024 is 1.73.

What is the 52-week high and low of Gujarat State Petronet?

The 52-week high of Gujarat State Petronet is Rs. 469.60 and the 52-week low is Rs. 260.15.

What is the TTM revenue of Gujarat State Petronet?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gujarat State Petronet is Rs. 1673.34 (Cr.).

Gujarat State Petronet Ltd - Stock Valuation and Financial Performance

Name: Gujarat State Petronet
Brand: Gujarat State Petronet

BSE: 532702 | NSE: GSPL | Gas Transmission/Marketing | Small Cap

Place order

Guj. State Petronet Share Price

₹332.05 7.15 2.20%
as on 21-Nov'24 15:40

10 Year X-Ray of Guj. State Petronet:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	16.4%	15.1%	15.5%	15.8%	17.5%	17.6%	15.8%	15.3%	13.9%	16.9%	-
Value Creation Index ⓘ	0.2	0.1	0.2	0.2	0.3	0.3	0.2	0.1	0.0	0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,065	992	1,028	1,332	1,877	2,363	2,079	2,020	1,762	2,032	1,673
Sales YoY Gr.	-	-6.8%	3.6%	29.6%	41%	25.9%	-12%	-2.9%	-12.8%	15.3%	-
Adj EPS ⓘ	7.3	7.9	8.8	11.9	14.1	19.7	16.5	17.4	16.8	22.8	19.9
YoY Gr.	-	8.5%	11.5%	34.5%	18.9%	39.7%	-16.2%	5.3%	-3.6%	35.9%	-
BVPS (₹) ⓘ	64.2	72.2	79.7	89.8	101.8	119.2	133.7	149.6	164.4	182	187.5
Adj Net Profit ⓘ	410	445	497	668	795	1,111	931	981	945	1,285	1,124
Cash Flow from Ops. ⓘ	627	603	944	894	1,088	1,360	1,241	1,075	966	1,172	-
Debt/CF from Ops. ⓘ	1.9	1.8	0.7	3.4	2.2	1.2	0.8	0.1	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	7.4%	1.6%	-0.8%	15.3%
Adj EPS ⓘ	13.5%	10.1%	11.3%	35.9%
BVPSⓘ	12.3%	12.3%	10.8%	10.8%
Share Price	12.3%	9.1%	2.4%	21.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	11.9	11.6	11.6	14	14.7	17.8	13.1	12.3	10.7	13.2	10.8
Op. Profit Mgn % ⓘ	86	87.3	86.5	86.2	82.2	66.7	70.9	69.3	71.4	74	74.8
Net Profit Mgn % ⓘ	38.6	44.9	48.3	50.2	42.4	47	44.8	48.6	53.6	63.2	67.2
Debt to Equity ⓘ	0.3	0.3	0.1	0.6	0.4	0.2	0.1	0	0	0	0
Working Cap Days ⓘ	192	237	193	110	86	75	82	86	119	191	295
Cash Conv. Cycle ⓘ	65	62	71	47	40	35	26	24	37	39	222

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 11.33%

Return on Equity has declined versus last 3 years average to 10.80%

Sales growth has been subdued in last 3 years -0.77%

Sales growth is not so good in last 4 quarters at -4.71%

Latest Financials - Gujarat State Petronet Ltd.

	Standalone	Consolidated
TTM EPS (₹)	19.9	27.1
TTM Sales (₹ Cr.)	1,673	18,287
BVPS (₹.) ⓘ	187.5	198.3
Reserves (₹ Cr.) ⓘ	10,014	10,626
P/BV ⓘ	1.73	1.64
PE ⓘ	16.30	12.01

From the Market
52 Week Low / High (₹)	260.15 / 469.60
All Time Low / High (₹)	25.25 / 469.60
Market Cap (₹ Cr.)	18,331
Equity (₹ Cr.)	564.2
Face Value (₹)	10
Industry PE ⓘ	26.9

Management X-Ray of Guj. State Petronet:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Guj. State Petronet

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Guj. State Petronet

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	1,065	992	1,028	1,332	1,877	2,363	2,079	2,020	1,762	2,032
Operating Expenses ⓘ	149	126	139	184	335	787	606	622	503	527
Manufacturing Costs	65	58	65	95	212	644	474	487	343	362
Material Costs	0	0	0	0	0	0	0	0	16	17
Employee Cost	36	36	39	43	65	62	59	65	72	80
Other Costs ⓘ	49	31	36	46	57	81	72	70	72	69
Operating Profit ⓘ	915	866	888	1,148	1,543	1,576	1,473	1,398	1,259	1,504
Operating Profit Margin (%)	86.0%	87.3%	86.4%	86.2%	82.2%	66.7%	70.9%	69.2%	71.4%	74.0%
Other Income ⓘ	52	66	88	73	59	65	69	105	168	335
Interest ⓘ	118	80	60	35	219	164	93	31	5	5
Depreciation ⓘ	189	183	179	175	180	195	203	196	194	192
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	660	669	738	1,011	1,203	1,282	1,247	1,275	1,229	1,642
Tax ⓘ	250	223	241	342	408	171	316	296	284	358
Profit After Tax	410	445	497	668	795	1,111	931	979	945	1,285
PAT Margin (%)	38.5%	44.9%	48.3%	50.2%	42.3%	47.0%	44.8%	48.5%	53.6%	63.2%
Adjusted EPS (₹)	7.3	7.9	8.8	11.9	14.1	19.7	16.5	17.4	16.8	22.8
Dividend Payout Ratio (%)	16%	19%	17%	15%	14%	10%	12%	12%	30%	22%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	3,617	4,064	4,492	5,062	5,742	6,722	7,545	8,443	9,273	10,270
Share Capital ⓘ	563	563	563	564	564	564	564	564	564	564
Reserves ⓘ	3,054	3,501	3,929	4,499	5,178	6,158	6,981	7,879	8,709	9,706
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	888	790	501	1,759	1,286	544	874	35	0	0
Long Term Debt	888	790	501	1,759	1,286	544	325	0	0	0
Short Term Debt	0	0	0	0	0	0	549	35	0	0
Trade Payables	40	15	14	19	24	41	62	65	51	38
Others Liabilities ⓘ	995	977	827	2,108	1,899	1,796	892	797	764	773
Total Liabilities ⓘ	5,540	5,846	5,833	8,949	8,950	9,103	9,373	9,340	10,088	11,081
Fixed Assets
Gross Block	4,819	3,306	3,528	3,651	4,324	4,485	4,579	4,634	4,657	4,728
Accumulated Depreciation	1,754	183	362	537	717	899	1,112	1,308	1,501	1,693
Net Fixed Assetsⓘ	3,065	3,123	3,166	3,114	3,607	3,586	3,467	3,325	3,155	3,035
CWIP ⓘ	776	768	686	896	419	237	222	253	426	762
Investmentsⓘ	649	731	765	4,181	4,277	4,611	5,006	5,174	5,170	5,330
Inventories	110	118	112	123	128	126	130	189	212	211
Trade Receivables	150	152	119	124	208	164	160	130	144	141
Cash Equivalents	435	553	803	365	158	96	88	86	692	473
Others Assetsⓘ	354	402	182	146	152	283	301	183	290	1,129
Total Assets ⓘ	5,540	5,846	5,833	8,949	8,950	9,103	9,373	9,340	10,088	11,081

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	627	603	944	894	1,088	1,360	1,241	1,075	966	1,172
PBT ⓘ	660	669	738	1,011	1,203	1,279	1,238	1,316	1,229	1,642
Adjustment ⓘ	273	205	175	143	345	301	237	85	39	-127
Changes in Working Capital ⓘ	-87	-65	253	51	-96	89	68	-20	-27	11
Tax Paid ⓘ	-219	-206	-223	-311	-364	-308	-303	-306	-274	-353
Cash Flow From Investing Activity ⓘ	-152	-321	-368	-3,174	-8	-310	-438	-4	-702	-1,016
Capex	-215	-177	-105	-269	-212	-107	-112	-80	-189	-416
Net Investments	-39	-82	-332	-2,979	148	-259	-385	-168	-626	-925
Others ⓘ	102	-61	70	75	56	56	59	245	114	325
Cash Flow From Financing Activityⓘ	-474	-297	-637	2,286	-1,033	-1,030	-809	-1,082	-203	-284
Net Proceeds from Shares ⓘ	2	3	2	2	1	1	1	0	0	0
Net Proceeds from Borrowing ⓘ	-271	-98	-433	2,424	-691	-734	-604	-935	-88	0
Interest Paid ⓘ	-139	-121	-104	-37	-230	-168	-92	-34	-1	0
Dividend Paid ⓘ	-66	-81	-102	-102	-113	-128	-113	-113	-113	-282
Others ⓘ	0	0	0	0	0	-1	-1	-1	-2	-2
Net Cash Flow ⓘ	1	-15	-61	7	48	20	-6	-11	62	-127

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	11.89	11.6	11.61	13.99	14.71	17.83	13.05	12.25	10.67	13.15
ROCE (%)	16.37	15.1	15.54	15.79	17.52	17.58	15.83	15.27	13.85	16.86
Asset Turnover Ratio	0.19	0.17	0.18	0.18	0.21	0.26	0.23	0.22	0.18	0.19
PAT to CFO Conversion(x)	1.53	1.36	1.9	1.34	1.37	1.22	1.33	1.1	1.02	0.91
Working Capital Days
Receivable Days	68	56	48	33	32	29	28	26	28	26
Inventory Days	31	42	41	32	24	20	22	29	42	38
Payable Days	0	0	0	0	0	0	0	0	1,344	978

Gujarat State Petronet Ltd Stock News

Gujarat State Petronet Ltd FAQs

What is the share price of Guj. State Petronet?

Company share prices are keep on changing according to the market conditions. The closing price of Guj. State Petronet on 21-Nov-2024 15:40 is ₹332.1.

What is the market cap of Guj. State Petronet?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 15:40 the market cap of Guj. State Petronet stood at ₹18,331.2.

What is the P/E ratio of Guj. State Petronet?

The latest P/E ratio of Guj. State Petronet as of 21-Nov-2024 15:40 is 16.30.

What is the P/B ratio of Guj. State Petronet?

The latest P/B ratio of Guj. State Petronet as of 21-Nov-2024 15:40 is 1.73.

What is the 52-week high and low of Guj. State Petronet?

The 52-week high of Guj. State Petronet is ₹469.6 and the 52-week low is ₹260.1.

What is the TTM revenue of Guj. State Petronet?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. State Petronet is ₹1,673 ( Cr.) .

About Gujarat State Petronet Ltd

Gujarat State Petronet Ltd. (GSPL), a GSPC Group company is a pioneer in developing energy transportation infrastructure and connecting natural gas supply sources including LNG terminals to growing markets. GSPL is continuously expanding its pipeline network currently in Gujarat to reach the demand centres by laying gas pipeline network. GSPL was set up to complement the efforts of Gujarat State Petroleum Corporation (GSPC). The company has developed requisite expertise and confidence with proven project management competencies. GSPL is first Pipeline Company in India operating on open access basis and is a pure transmission network.

GSPL is laying a gas grid, to facilitate gas transmission from supply points to demand centres. The gas grid is equipped with the latest bi-directional gas transmission technology to enable two-way gas flow. This introduces a lot of flexibility into transmission by allowing gas to be sourced or uploaded at either end of the pipeline network. Besides, the network is continuously monitored using SCADA systems integrated with GIS technology. Office Address of Gujarat State Petronet Limited is GSPL Bhavan, E-18, GIDC Electronics Estate, Nr.K-7 Circle, Sector -26 Gandhinagar-382 028, Gujarat, India.

Business area of company

Gujarat State Petronet Limited is a natural gas infrastructure and transmission company engaged in gas transportation business. The Company is engaged in transmission of natural gas through pipelines on an open access basis from supply points to demand centers. It also generates electricity through windmills. Its segments include Gas Transportation and Windmill.