Ashnoor Textile Mills Ltd - Stock Valuation and Financial Performance

BSE: 507872 | NSE: | Textile | Small Cap

Ashnoor Textile Mill Share Price

53.40 1.16 2.22%
as on 17-Apr'25 16:59

DeciZen - make an informed investing decision on Ashnoor Textile Mill

M-Cap below 100cr DeciZen not available

10 Year X-Ray of Ashnoor Textile Mill: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ashnoor Textile Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.3%9.2%12.6%10.7%15.5%7.8%9.6%12.6%8.9%11.2%-
Value Creation
Index
-0.2-0.3-0.1-0.20.1-0.4-0.3-0.1-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10197.481.588.3129137118262177129173
Sales YoY Gr.--3.7%-16.3%8.4%45.5%6.5%-13.6%121.5%-32.4%-27%-
Adj EPS 1.40.93.512.82.13.364.12.210.6
YoY Gr.--38%294.3%-70%173.1%-25.7%55.9%81.2%-32.1%-45.7%-
BVPS (₹) 14.315.217.519.22224.127.733.637.742.753
Adj Net
Profit
1.81.14.41.34.23.24.996.13.317
Cash Flow from Ops. 0.618.2-7.2-8.6-7.53.32.1-13.645.310.5-
Debt/CF from Ops. 48.81.4-4.7-4.7-6.318.428.3-7.21.67.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.8%0.1%3%-27%
Adj EPS 5%-5%-12.6%-45.7%
BVPS12.9%14.2%15.5%13.1%
Share Price 22.3% 41.8% -0.4% -11%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.4621.25.714.79.312.719.411.45.522.2
Op. Profit
Mgn %
4.95.211.77.510.46.99.67.28.79.611.8
Net Profit
Mgn %
1.81.25.41.53.32.34.23.43.42.69.8
Debt to
Equity
1.51.31.51.71.41.71.41.91.31.2-
Working Cap
Days
137129165208178204269153214231139
Cash Conv.
Cycle
807710313211213517610215517760

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ashnoor Textile Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 10.6 -
TTM Sales (₹ Cr.) 173 -
BVPS (₹.) 53 -
Reserves (₹ Cr.) 69 -
P/BV 0.99 -
PE 4.93 -
From the Market
52 Week Low / High (₹) 35.90 / 84.11
All Time Low / High (₹) 0.85 / 93.56
Market Cap (₹ Cr.) 83.2
Equity (₹ Cr.) 15.9
Face Value (₹) 10
Industry PE 32.6

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Ashnoor Textile Mill:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:71.51%Institutions:0%Non-Institutions:28.49%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.002.780.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ashnoor Textile Mill

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Ashnoor Textile Mill

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PDS 409.2 0.1 (0%) Small Cap 10,577 11.5 3.2 35.6 3.5
Welspun Living 131.7 -0.4 (-0.3%) Small Cap 9,679 6.8 6.9 19.4 2.7
Vardhman Textiles 502.5 5.4 (1.1%) Small Cap 9,299 28.9 5.9 17.2 1.5
Arvind 370.2 7.7 (2.1%) Small Cap 7,738 11.5 4.5 31.5 2.6
K.P.R. Mill 1,067.3 34.3 (3.3%) Small Cap 6,060 24.1 13 42.8 7.2
Alok Inds 16.1 -0.1 (-0.6%) Small Cap 5,356 -1.8 -15.2 - -0.4
RSWM 149.2 -3 (-1.9%) Small Cap 4,058 -1.2 -2 - 0.6
Indo Count Inds 302.2 7.2 (2.4%) Small Cap 3,557 16.5 9.1 17.9 2.6
Himatsingka Seide 147.1 -0.6 (-0.4%) Small Cap 2,841 7 3.9 21.1 0.9
Sangam India 407.1 -3 (-0.7%) Small Cap 2,648 6.1 1.5 67.2 2.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales101.1497.3781.5188.33128.54136.91118.24261.86176.95129.10
Operating Expenses 96.6892.4972.6882.01115.22127.53106.91243.03161.83117.41
Manufacturing Costs28.8823.1121.1724.4435.6242.0133.6361.0543.7731.83
Material Costs53.4758.3138.9545.9366.8172.1564.01155.73101.6468.70
Employee Cost 1.892.642.883.072.361.591.411.812.181.87
Other Costs 12.458.439.688.5610.4311.787.8724.4414.2415.02
Operating Profit 4.464.888.836.3213.329.3811.3318.8215.1211.69
Operating Profit Margin (%) 4.4%5.0%10.8%7.2%10.4%6.9%9.6%7.2%8.5%9.1%
Other Income 1.611.091.581.980.180.320.520.510.837.64
Interest 3.191.452.112.766.242.812.463.584.165.30
Depreciation 1.262.122.632.232.342.853.083.693.924.33
Exceptional Items -0.040.32-1.430.37-0.030.030.68-0.040.160.01
Profit Before Tax 1.582.714.243.684.904.076.9812.028.059.72
Tax 0.161.521.331.500.760.841.563.071.922.28
Profit After Tax 1.421.192.912.184.143.235.428.966.127.44
PAT Margin (%) 1.4%1.2%3.6%2.5%3.2%2.4%4.6%3.4%3.5%5.8%
Adjusted EPS (₹)1.10.92.31.72.82.23.66.04.15.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 18.0619.2522.1624.3432.3336.1241.5450.5056.6264.06
Share Capital 10.7410.7410.7410.7412.4912.7412.7412.7412.7412.75
Reserves 7.328.5111.4213.6019.8423.3828.8037.7643.8851.32
Minority Interest0000000000
Debt26.7725.2032.3839.9945.5153.8954.2980.2762.4968.12
Long Term Debt2.054.474.495.974.589.6010.6826.9426.5719.03
Short Term Debt24.7220.7327.8934.0240.9344.2843.6253.3335.9149.09
Trade Payables7.276.935.839.3210.5313.1514.1220.042.775.32
Others Liabilities 4.0311.2413.1210.937.4513.7712.8928.3716.4018.74
Total Liabilities 56.1362.6273.4984.5895.82116.93122.85179.18138.27156.24

Fixed Assets

Gross Block53.4763.3765.8966.6768.6576.7671.3881.7989.7990.97
Accumulated Depreciation38.0238.9141.5342.7544.6247.3241.2544.4946.9250.90
Net Fixed Assets15.4524.4624.3623.9224.0329.4430.1337.3042.8740.07
CWIP 0000.54000000
Investments 0.250.420.230.280.390.951.312.8013.7026.29
Inventories13.0613.7617.3920.4423.3331.8234.5438.7135.5538.13
Trade Receivables16.7411.3317.3523.7633.6737.3440.1469.6830.1830.40
Cash Equivalents 1.647.545.412.842.732.261.439.163.804.66
Others Assets95.118.7512.8011.6715.1215.2921.5412.1816.68
Total Assets 56.1362.6273.4984.5895.82116.93122.85179.18138.27156.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.5618.21-7.22-8.56-7.463.322.08-13.5845.3010.50
PBT 1.622.395.673.314.934.046.3012.067.899.71
Adjustment 2.842.703.223.598.495.525.467.237.769.15
Changes in Working Capital -2.0715.46-12.51-12.2-14.08-6.53-5.62-31.3331.79-1.51
Tax Paid -0.16-1.52-1.33-1.50-0.76-0.84-1.56-3.07-1.92-2.28
Cash Flow From Investing Activity -5.31-10.73-2.09-1.62-2.16-12.57-3.33-17.45-23.86-14.38
Capex -5.29-10.82-2.51-1.82-1.90-8.23-3.01-10.90-9.32-1.52
Net Investments -0.10-0.170.19-0.05-0.11-0.56-0.36-1.48-10.90-12.60
Others 0.090.250.230.25-0.15-3.790.04-5.07-3.63-0.26
Cash Flow From Financing Activity 4.23-1.577.177.619.518.790.4138.76-26.804.73
Net Proceeds from Shares 00001.750.250000.01
Net Proceeds from Borrowing 2.052.420.011.48-1.395.031.0716.27-0.37-7.54
Interest Paid 0000000000
Dividend Paid 0000000000
Others 2.18-3.997.166.139.153.51-0.6622.50-26.4312.27
Net Cash Flow -0.525.91-2.13-2.57-0.11-0.47-0.847.73-5.360.86
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.196.3914.079.3714.629.4513.9619.4611.4412.32
ROCE (%)11.289.212.5710.6915.527.819.5512.558.8511.24
Asset Turnover Ratio1.891.641.21.121.431.290.991.731.110.88
PAT to CFO Conversion(x)0.3915.3-2.48-3.93-1.81.030.38-1.527.41.41
Working Capital Days
Receivable Days5553648582951207710386
Inventory Days5650707862741025177104
Payable Days54446060546078404121

Ashnoor Textile Mills Ltd Stock News

Ashnoor Textile Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ashnoor Textile Mill on 17-Apr-2025 16:59 is ₹53.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Apr-2025 16:59 the market cap of Ashnoor Textile Mill stood at ₹83.23.
The latest P/E ratio of Ashnoor Textile Mill as of 17-Apr-2025 16:59 is 4.93.
The latest P/B ratio of Ashnoor Textile Mill as of 17-Apr-2025 16:59 is 0.99.
The 52-week high of Ashnoor Textile Mill is ₹84.11 and the 52-week low is ₹35.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ashnoor Textile Mill is ₹172.8 ( Cr.) .

About Ashnoor Textile Mills Ltd

Ashnoor Textile Mills was incorporated on January 21, 1984 and the certificate of commencement of business was obtained on January 27, 1984. It was promoted by Vidya Sagar Gupta and Kishan Chand Aggarwal. The commpany started commercial activities in May 1984. It manufactures and exports handmade wool and silk pile carpets.

Crystal Water became a subsidiary of the company during 1986. This subsidiary undertook to manufacture water-coolers-cum-heaters under the brand name 'HOT IN COLD', Trial operations commenced in June 1987. Pelican Construction, become a subsidiary of the company during 1987-88.

The company has also diversified its activities into the field of imports, consumer durables and real estate business.

Products:

  • Terry Towels & Toweling
  • Carpet
  • Scrap

Subsidiaries:

  • Crystal Water
  • Pelican Construction
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...