Indian Terrain Fashions Ltd - Stock Valuation and Financial Performance

BSE: 533329 | NSE: INDTERRAIN | Textile | Small Cap

Indian Terrain Fash. Share Price

32.26 -1.39 -4.13%
as on 07-Apr'25 16:59

DeciZen - make an informed investing decision on Indian Terrain Fash.

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

10 Year X-Ray of Indian Terrain Fash.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indian Terrain Fashions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 24.3%23.7%19.7%19.9%19.1%3.5%-12.2%4.5%11.7%4.2%-
Value Creation
Index
0.70.70.40.40.4-0.8-1.9-0.7-0.2-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 290325326401422370213336501456365
Sales YoY Gr.-11.9%0.3%23.2%5.2%-12.5%-42.3%57.8%48.9%-8.9%-
Adj EPS 4.985.16.46.4-2.7-7.6-0.62.7-3.3-8.9
YoY Gr.-64.6%-36.1%23.8%0.5%-142.8%NANANA-225.6%-
BVPS (₹) 35.243.947.153.860.55747.747.247.844.436.4
Adj Net
Profit
17.529.519.524.124.2-10.3-31.3-2.611.8-14.8-40
Cash Flow from Ops. 12.522.812.118.74.713.914.122.59.6-14.1-
Debt/CF from Ops. 3.223.727.23.13.22.25.5-6.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.1%1.5%28.9%-8.9%
Adj EPS -195.9%-187.9%NA-225.6%
BVPS2.6%-6%-2.3%-6.9%
Share Price -13.5% 2.1% -16.5% -57.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
21.620.511.512.611.2-4.6-15.1-1.35.8-7.2-21.9
Op. Profit
Mgn %
11.512.712.311.9128-8.7810.96.8-0.3
Net Profit
Mgn %
69.1665.7-2.8-14.7-0.82.4-3.2-11.1
Debt to
Equity
0.30.30.30.20.20.20.20.30.30.5-
Working Cap
Days
174182208214227269481302242297183
Cash Conv.
Cycle
13613214212911814828817812713866

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Indian Terrain Fashions Ltd.

Standalone Consolidated
TTM EPS (₹) -8.9 -
TTM Sales (₹ Cr.) 365 -
BVPS (₹.) 36.4 -
Reserves (₹ Cr.) 157 -
P/BV 0.89 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 29.64 / 79.45
All Time Low / High (₹) 6.26 / 252.55
Market Cap (₹ Cr.) 147
Equity (₹ Cr.) 9.1
Face Value (₹) 2
Industry PE 29.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income234 38.4251 38.2282 38.6304 45.7
Adj EPS (₹)7.26 207.78 77.28.37 25.58.91 53.6
Net Profit Mgn %33.15 193 bps33.16 733 bps31.84 237 bps31.56 178 bps

Management X-Ray of Indian Terrain Fash.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:34.96%Institutions:5.81%Non-Institutions:59.23%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%
Pledged *63.9163.9150.4250.4250.420.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indian Terrain Fash.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Indian Terrain Fash.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PDS 388.9 -10.7 (-2.7%) Small Cap 10,577 11.5 3.2 33.7 3.3
Welspun Living 118.4 -6 (-4.8%) Small Cap 9,679 6.8 6.9 17.4 2.4
Vardhman Textiles 452.1 -19.4 (-4.1%) Small Cap 9,299 28.9 5.9 15.6 1.4
Arvind 318.1 -12.5 (-3.8%) Small Cap 7,738 11.5 4.5 27.6 2.3
K.P.R. Mill 909.2 -45.6 (-4.8%) Small Cap 6,060 24.1 13 37.7 6.4
Alok Inds 15 -0.4 (-2.7%) Small Cap 5,356 -1.8 -15.2 - -0.4
RSWM 137.9 -7.6 (-5.2%) Small Cap 4,058 -1.2 -2 - 0.5
Indo Count Inds 249.2 -11.1 (-4.3%) Small Cap 3,557 16.5 9.1 15.1 2.2
Himatsingka Seide 136.2 -12 (-8.1%) Small Cap 2,841 7 3.9 19.5 0.9
Sangam India 374.7 -41.1 (-9.9%) Small Cap 2,648 6.1 1.5 61.4 1.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales290325326401422370213336501456
Operating Expenses 257284286354372342232309448426
Manufacturing Costs27162524218101415
Material Costs121143169217252232139211307289
Employee Cost 13172229282220202323
Other Costs 9510971839087646910499
Operating Profit 344140485128-19275330
Operating Profit Margin (%) 11.5%12.6%12.3%11.9%12.0%7.6%-8.7%8.0%10.6%6.6%
Other Income 15533411764
Interest 979782124191922
Depreciation 323462323232322
Exceptional Items 00000000-60
Profit Before Tax 2337333940-12-54-811-10
Tax 54101414-1-24-635
Profit After Tax 1833232526-10-31-27-15
PAT Margin (%) 6.2%10.2%7.0%6.3%6.1%-2.8%-14.4%-0.7%1.4%-3.3%
Adjusted EPS (₹)5.09.06.06.76.8-2.7-7.5-0.51.6-3.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 126161179204230216196194212197
Share Capital 7788888899
Reserves 119154171196222209188186203188
Minority Interest0000000000
Debt39423537334244485088
Long Term Debt0902218962
Short Term Debt39333535314236394486
Trade Payables233948848710692101164134
Others Liabilities 27273552691391101029484
Total Liabilities 216270296377418503443444519502

Fixed Assets

Gross Block929385766163169173173184
Accumulated Depreciation233713355879101123
Net Fixed Assets727354953128111947362
CWIP 0020000000
Investments 5900030212219179
Inventories364574816877628312797
Trade Receivables96117109179240251227224258277
Cash Equivalents 367645283142329
Others Assets16141217182321212328
Total Assets 216270296377418503443444519502

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 12231219514142210-14
PBT 2337333940-12-54-816-10
Adjustment 104810124036354744
Changes in Working Capital -17-11-18-22-44-132-5-54-47
Tax Paid -4-7-11-8-3-13000-1
Cash Flow From Investing Activity -6041-8-17-374531811
Capex -2-22-13-17-10-740140
Net Investments -586402-28110438
Others 1-15-2000023
Cash Flow From Financing Activity 470-7-14-12-22-20-23-313
Net Proceeds from Shares 732200010080
Net Proceeds from Borrowing -2112-2-6-1-171-3-3
Interest Paid -9-7-9-7-8-21-24-19-25-22
Dividend Paid 0000000000
Others 4-62-1-3-1-13-5-1028
Net Cash Flow 064-3-12-45-4-13-30
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)22.2222.9813.4413.2911.86-4.64-14.93-1.133.5-7.31
ROCE (%)24.2923.6719.6719.8719.143.49-12.194.5111.74.22
Asset Turnover Ratio1.631.341.151.191.2210.530.871.150.97
PAT to CFO Conversion(x)0.670.70.520.760.19N/AN/AN/A1.43N/A
Working Capital Days
Receivable Days109119127131157195348214158196
Inventory Days504566705658101696982
Payable Days456385110124152260167157188

Indian Terrain Fashions Ltd Stock News

Indian Terrain Fashions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indian Terrain Fash. on 07-Apr-2025 16:59 is ₹32.26.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Apr-2025 16:59 the market cap of Indian Terrain Fash. stood at ₹147.5.
The latest P/E ratio of Indian Terrain Fash. as of 07-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Indian Terrain Fash. as of 07-Apr-2025 16:59 is 0.89.
The 52-week high of Indian Terrain Fash. is ₹79.45 and the 52-week low is ₹29.64.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indian Terrain Fash. is ₹365.2 ( Cr.) .

About Indian Terrain Fashions Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...