Minaxi Textiles Ltd - Stock Valuation and Financial Performance

BSE: 531456 | NSE: | Textile | Small Cap

Minaxi Textiles Share Price

2.02 0.16 8.60%
as on 09-Apr'25 16:59

DeciZen - make an informed investing decision on Minaxi Textiles

M-Cap below 100cr DeciZen not available

Minaxi Textiles stock performance -

P/E Ratio (SA):
0.00
Market Cap:
10 Cr.
52-wk low:
1.6
52-wk high:
4.3

Is Minaxi Textiles Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Minaxi Textiles: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Minaxi Textiles Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.7%13%12.6%11.7%8.9%6.3%1.4%0.4%-20.5%-11.2%-
Value Creation
Index
-0.1-0.1-0.1-0.2-0.4-0.6-0.9-1.0-2.5-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 54.554.255.954.744.416.714.831.129.234.332
Sales YoY Gr.--0.6%3.3%-2.2%-18.9%-62.3%-11.5%110.2%-6.1%17.4%-
Adj EPS 0.30.20.30.100.1-0.3-0.3-1.3-0.6-0.6
YoY Gr.--25.8%26.1%-51.7%-78.6%66.7%-740%NANANA-
BVPS (₹) 2.22.52.82.9332.72.31.20.60.3
Adj Net
Profit
1.51.11.40.70.20.2-1.6-1.6-6.2-3.1-3
Cash Flow from Ops. 2.36.63.23.19.2-0.2-0.44.72.94.7-
Debt/CF from Ops. 12.93.97.982.1-89.9-58.54.573.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5%-5%32.3%17.4%
Adj EPS -208.2%-283.8%NANA
BVPS-13.9%-28.1%-40.2%-52.5%
Share Price 6.5% 46.4% -16.2% -23.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.19.210.34.711.6-10.9-12.1-68.6-71.4-131.8
Op. Profit
Mgn %
11.911.711.111.711.4187.62.4-19.1-8.3-7.3
Net Profit
Mgn %
2.82.12.51.30.41.4-10.7-5-21.3-9.1-9.1
Debt to
Equity
2.621.71.71.21.41.71.83.46-
Working Cap
Days
21922420824129169078637235621481
Cash Conv.
Cycle
1231291281532065446502752171200

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Minaxi Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 -
TTM Sales (₹ Cr.) 31.5 -
BVPS (₹.) 0.3 -
Reserves (₹ Cr.) -3 -
P/BV 6.42 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.61 / 4.31
All Time Low / High (₹) 0.08 / 5.21
Market Cap (₹ Cr.) 10
Equity (₹ Cr.) 4.9
Face Value (₹) 1
Industry PE 30.3

Quarterly Results

 Dec'23 YoY Gr. Rt. %Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 4.3 15.75.9 311.20.7 227.7 78.1
Adj EPS (₹) 0 -99.61.7 N/A0 -200.1 500
Op. Profit Mgn % 0.85 -1658 bps4.54 6745 bps5.83 77 bps7.36 651 bps
Net Profit Mgn % 0.39 -1381 bps6.46 7070 bps3.89 187 bps7.05 666 bps

Management X-Ray of Minaxi Textiles:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:38.77%Institutions:0%Non-Institutions:61.23%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Minaxi Textiles

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Minaxi Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PDS 381.2 -14.7 (-3.7%) Small Cap 10,577 11.5 3.2 33.2 3.3
Welspun Living 113.5 -6.5 (-5.4%) Small Cap 9,679 6.8 6.9 16.7 2.3
Vardhman Textiles 436.6 -8.9 (-2%) Small Cap 9,299 28.9 5.9 15.1 1.4
Arvind 314.7 -4.4 (-1.4%) Small Cap 7,738 11.5 4.5 27.3 2.3
K.P.R. Mill 925.9 -0.1 (-0%) Small Cap 6,060 24.1 13 38.4 6.5
Alok Inds 15.4 0.1 (0.8%) Small Cap 5,356 -1.8 -15.2 - -0.4
RSWM 139.8 -2.6 (-1.8%) Small Cap 4,058 -1.2 -2 - 0.5
Indo Count Inds 279.9 6.4 (2.3%) Small Cap 3,557 16.5 9.1 17 2.4
Himatsingka Seide 134.7 -6.3 (-4.4%) Small Cap 2,841 7 3.9 19.3 0.8
Sangam India 381 2.3 (0.6%) Small Cap 2,648 6.1 1.5 62.5 1.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales54.4854.1755.9354.7344.3816.7214.8031.1129.2134.29
Operating Expenses 47.9847.8349.6948.3439.3013.8913.7130.4034.7737.12
Manufacturing Costs3.994.843.835.749.622.221.121.832.422.63
Material Costs41.0539.6242.3439.6227.3610.1511.5627.0930.6632.62
Employee Cost 22.272.271.701.401.020.580.810.950.91
Other Costs 0.941.101.251.290.920.500.450.680.750.96
Operating Profit 6.506.346.236.395.082.831.090.71-5.56-2.83
Operating Profit Margin (%) 11.9%11.7%11.1%11.7%11.4%16.9%7.4%2.3%-19.0%-8.3%
Other Income 0.430.160.560.170.100.040.060.080.040.84
Interest 2.872.842.633.073.132.192.442.222.171.27
Depreciation 1.891.891.901.901.880.670.640.630.620.58
Exceptional Items 00.5900000000
Profit Before Tax 2.182.362.261.580.160.02-1.93-2.06-8.30-3.84
Tax 0.660.820.840.890-0.10-0.32-0.47-2.09-0.73
Profit After Tax 1.521.541.410.690.160.12-1.60-1.59-6.21-3.11
PAT Margin (%) 2.8%2.8%2.5%1.3%0.4%0.7%-10.8%-5.1%-21.3%-9.1%
Adjusted EPS (₹)0.30.30.30.10.00.0-0.3-0.3-1.3-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11.4713.0114.3715.0815.2915.3813.7612.195.932.79
Share Capital 5.565.565.565.565.565.565.565.564.944.94
Reserves 5.917.458.819.529.739.828.206.630.98-2.15
Minority Interest0000000000
Debt26.9123.2220.4420.2617.4820.9723.1920.2818.8115.28
Long Term Debt8.756.254.382.612.015.406.7611.5811.768.91
Short Term Debt18.1616.9716.0617.6515.4615.5716.438.707.066.37
Trade Payables11.476.378.8810.627.604.163.596.509.524.92
Others Liabilities 4.624.506.686.462.641.211.221.15-0.29-0.90
Total Liabilities 54.4847.1050.3752.414341.7141.7540.1233.9722.09

Fixed Assets

Gross Block24.8424.7125.0525.0525.0124.6323.3622.7722.7722.77
Accumulated Depreciation6.478.2710.1611.9613.8314.3913.8613.9914.6015.18
Net Fixed Assets18.3716.4414.8813.0811.1810.249.508.788.177.59
CWIP 0000000000
Investments 0000000000
Inventories13.1111.8214.5418.7119.3921.8323.3116.749.809.05
Trade Receivables19.4414.2015.5118.2911.368.137.1611.9913.663.83
Cash Equivalents 0.180.202.290.190.090.010.030.160.030.02
Others Assets3.374.443.152.130.971.501.762.452.311.60
Total Assets 54.4847.1050.3752.414341.7141.7540.1233.9722.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.306.623.163.149.17-0.23-0.414.682.934.74
PBT 2.181.772.261.580.160.02-1.93-2.06-8.30-3.84
Adjustment 4.724.684.074.865.032.953.042.822.721.81
Changes in Working Capital -4.380.76-2.25-2.464.46-3.16-1.5148.566.85
Tax Paid -0.22-0.58-0.92-0.84-0.48-0.03-0.01-0.07-0.04-0.08
Cash Flow From Investing Activity -0.820.080.0900.070.140.130.130.010.01
Capex -0.850.04-0.39-0.140.020.100.070.0600
Net Investments 0000000000
Others 0.040.050.480.140.040.040.060.080.010.01
Cash Flow From Financing Activity -1.44-6.69-3.40-2.99-9.3300.30-4.69-3.07-4.76
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.43-3.85-0.760.08-6.202.202.73-2.47-0.90-3.49
Interest Paid -2.87-2.84-2.63-3.07-3.13-2.19-2.44-2.22-2.17-1.27
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.040.02-0.150.15-0.10-0.090.020.13-0.13-0.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.9713.2510.824.91.110.81-11.49-12.87-71.03-71.39
ROCE (%)12.7413.0312.5511.738.876.281.380.44-20.54-11.19
Asset Turnover Ratio1.051.071.151.070.930.390.350.760.791.22
PAT to CFO Conversion(x)1.514.32.244.5557.31-1.92N/AN/AN/AN/A
Working Capital Days
Receivable Days1181139711312221318911216093
Inventory Days798486111157450557235166100
Payable Days95826690121211122689581

Minaxi Textiles Ltd Stock News

Minaxi Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Minaxi Textiles on 09-Apr-2025 16:59 is ₹2.02.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2025 16:59 the market cap of Minaxi Textiles stood at ₹9.98.
The latest P/E ratio of Minaxi Textiles as of 09-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Minaxi Textiles as of 09-Apr-2025 16:59 is 6.42.
The 52-week high of Minaxi Textiles is ₹4.31 and the 52-week low is ₹1.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Minaxi Textiles is ₹31.51 ( Cr.) .

About Minaxi Textiles Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...