Shree Karni Fabcom Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SHREEKARNI | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shree Karni Fabcom

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Is Shree Karni Fabcom Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shree Karni Fabcom: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shree Karni Fabcom Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%16.1%-
Value Creation
Index
NANANA0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.983.6127121121
Sales YoY Gr.-154.2%51.9%-4.8%-
Adj EPS 310.311.117.317.1
YoY Gr.-238.8%8.2%55.7%-
BVPS (₹) 13.426.45293.6108.2
Adj Net
Profit
1.55.25.612.312
Cash Flow from Ops. 2.70.4-0.2-5.8-
Debt/CF from Ops. 5.365.7-156.2-8.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA54.4%-4.8%
Adj EPS NANA78.7%55.7%
BVPSNANA91.1%79.9%
Share Price - - - 21.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.651.728.418.516.9
Op. Profit
Mgn %
11.51011.916.3NAN
Net Profit
Mgn %
4.66.24.410.110.2
Debt to
Equity
2.22.11.40.8-
Working Cap
Days
013916400
Cash Conv.
Cycle
0818500

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shree Karni Fabcom Ltd.

Standalone Consolidated
TTM EPS (₹) 17.1 19.4
TTM Sales (₹ Cr.) 121 127
BVPS (₹.) 108.2 110.6
Reserves (₹ Cr.) 71 73
P/BV 5.00 4.89
PE 31.66 27.83
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 391
Equity (₹ Cr.) 7.2
Face Value (₹) 10
Industry PE 32.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 3000 3000.1 5000 200
Adj EPS (₹) 0 N/A0 N/A0 N/A-0 N/A
Op. Profit Mgn % -20.00 52286 bps-33.33 17500 bps-22.03 22083 bps-117.65 59664 bps
Net Profit Mgn % -22.50 4893 bps-33.33 34834 bps-22.03 22083 bps-108.82 60547 bps

Management X-Ray of Shree Karni Fabcom:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:70.77%Institutions:1.83%Non-Institutions:27.39%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Mar24Sep24Mar250%20%40%60%80%
Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shree Karni Fabcom

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Shree Karni Fabcom

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PDS 409.2 -2.9 (-0.7%) Small Cap 10,577 11.5 3.2 35.6 3.5
Welspun Living 132.1 2.3 (1.8%) Small Cap 9,679 6.8 6.9 19.4 2.7
Vardhman Textiles 497.1 12.2 (2.5%) Small Cap 9,299 28.9 5.9 17.2 1.5
Arvind 362.5 20 (5.8%) Small Cap 7,738 11.5 4.5 31.5 2.6
K.P.R. Mill 1,033 11.4 (1.1%) Small Cap 6,060 24.1 13 42.8 7.2
Alok Inds 16.2 0.2 (1%) Small Cap 5,356 -1.8 -15.2 - -0.4
RSWM 152.1 6.5 (4.4%) Small Cap 4,058 -1.2 -2 - 0.6
Indo Count Inds 295.1 16.9 (6.1%) Small Cap 3,557 16.5 9.1 17.9 2.6
Himatsingka Seide 147.7 1.3 (0.9%) Small Cap 2,841 7 3.9 21.1 0.9
Sangam India 410.1 4.2 (1%) Small Cap 2,648 6.1 1.5 67.2 2.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'24
Sales121
Operating Expenses 101
Manufacturing Costs1
Material Costs93
Employee Cost 2
Other Costs 5
Operating Profit 20
Operating Profit Margin (%) 16.3%
Other Income 0
Interest 3
Depreciation 1
Exceptional Items 0
Profit Before Tax 16
Tax 4
Profit After Tax 12
PAT Margin (%) 10.2%
Adjusted EPS (₹)17.5
Dividend Payout Ratio (%)0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'24

Equity and Liabilities

Shareholders Fund 66
Share Capital 7
Reserves 59
Minority Interest0
Debt46
Long Term Debt8
Short Term Debt39
Trade Payables9
Others Liabilities 6
Total Liabilities 128

Fixed Assets

Gross Block28
Accumulated Depreciation4
Net Fixed Assets25
CWIP 3
Investments 4
Inventories32
Trade Receivables32
Cash Equivalents 26
Others Assets7
Total Assets 128

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'24
Cash Flow From Operating Activity -6
PBT 17
Adjustment 4
Changes in Working Capital -23
Tax Paid -4
Cash Flow From Investing Activity -7
Capex -5
Net Investments -2
Others 0
Cash Flow From Financing Activity 38
Net Proceeds from Shares 45
Net Proceeds from Borrowing 13
Interest Paid -3
Dividend Paid 0
Others -17
Net Cash Flow 26
PARTICULARSMar'24
Ratios
ROE (%)18.66
ROCE (%)16.09
Asset Turnover Ratio0.94
PAT to CFO Conversion(x)-0.5
Working Capital Days
Receivable Days96
Inventory Days96
Payable Days37

Shree Karni Fabcom Ltd Stock News

No data found.

Shree Karni Fabcom Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shree Karni Fabcom on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shree Karni Fabcom stood at ₹391.1.
The latest P/E ratio of Shree Karni Fabcom as of 01-Jan-1970 05:30 is 31.66.
The latest P/B ratio of Shree Karni Fabcom as of 01-Jan-1970 05:30 is 5.00.
The 52-week high of Shree Karni Fabcom is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Karni Fabcom is ₹120.9 ( Cr.) .

About Shree Karni Fabcom Ltd

Shree Karni Fabcom Limited was originally formed as a limited liability partnership under the name ‘Shree Karni Fabcom LLP’, bearing LLP identification number AAM-1759 pursuant to a certificate of incorporation dated March 7, 2018 issued by the Registrar of Companies, Gujarat at Ahmedabad. Subsequently, pursuant to a resolution passed in the meeting of the partners held on November 26, 2022, Shree Karni Fabcom LLP was converted into a private limited company under the name ‘Shree Karni Fabcom Private Limited’ and a certificate of incorporation dated April 11, 2023 was issued by the Registrar of Companies, Central Registration Centre. Subsequently, pursuant to a resolution passed by its Board of Directors in their meeting held on October 3, 2023 and by the Shareholders at an extra-ordinary general meeting held on October 10, 2023 the Company was converted into a public limited company and consequently the name of the Company was changed to ‘Shree Karni Fabcom Limited’ and a fresh certificate of incorporation dated October 20, 2023 was issued by the Registrar of Companies, Gujarat at Ahmedabad.

Shree Karni Fabcom is engaged in the manufacturing of technical textiles tailored for diverse industries such as luggage, medical arch support, chairs, shoes, and apparels. Its production process begins with yarn procurement and encompasses weaving, coating, printing, and finishing, resulting in knitted and woven fabrics crafted to meet its clients’ customized specifications. Specializing in Woven Fabrics, Knitted Fabrics, Coated Fabrics, and 100% polyester, it sources yarn, resin, acrylic, and coating chemicals to produce specialized technical textiles. The company specialised in converting yarn into fabric through knitting of fabrics. It outsources weaving, coating, sizing and embossing of specialized technical textile to its Subsidiary, IGK Technical Textile LLP.

Its product applications span a wide spectrum, including luggage, roofing, agriculture net, vehicle covers, tents, armed forces fabric, sports kits, chairs, medical arch support, umbrellas, and raincoats. Its manufacturing unit is equipped with automated machines for manufacturing of specialized technical textile. It markets and sells under its brand ‘SKFL’. It proposes to utilize a portion of the Net Proceeds of this Issue towards setting up of dyeing facility and forward integration for manufacturing of bags at land already purchased in very close vicinity to its existing manufacturing set up.

Business area of the company

The company is engaged in the business of manufacturing of Technical Textile for the luggage, medical arch support, chairs, shoes and apparels industry. It specializes in Woven Fabrics, Knitted Fabrics, Coated Fabrics, 100% polyester and recycled polyester fabric. 

Products of the company

  • Luggage fabrics
  • Airmesh fabric
  • Lining fabrics

Awards and accreditations

  • 2019: The Company was bestowed with an award by VIP Industries Limited, in recognition of its contribution as an esteemed supplier to VIP Industries Limited.
  • 2020: The Company was bestowed with an award by VIP Industries Limited, in recognition of its contribution towards innovation.

History and milestones

  • 2018: Incorporated as Shree Karni Fabcom LLP.
  • 2019: Commercial production commenced.
  • 2022: Setting up of new manufacturing facility of its Subsidiary at Rajhans Texpa, Palsana, Surat for weaving and coating of technical textiles.
  • 2023: Converted into Shree Karni Fabcom Private Limited.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...