Subhash Silk Mills Ltd - Stock Valuation and Financial Performance

BSE: 530231 | NSE: | Textile | Small Cap

Subhash Silk Mills Share Price

87.40 -1.78 -2.00%
as on 07-Apr'25 16:59

DeciZen - make an informed investing decision on Subhash Silk Mills

M-Cap below 100cr DeciZen not available

Is Subhash Silk Mills Ltd an attractive stock to invest in?

1. Is Subhash Silk Mills Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Subhash Silk Mills Ltd is a below average quality company.

2. Is Subhash Silk Mills Ltd undervalued or overvalued?

The key valuation ratios of Subhash Silk Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Subhash Silk Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Subhash Silk Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Subhash Silk Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Subhash Silk Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -4.5%-5.3%0.4%0.7%3.5%4.1%6.6%5.9%4%7.1%-
Value Creation
Index
-1.3-1.4-1.0-1.0-0.8-0.7-0.5-0.6-0.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.200.10.1000000
Sales YoY Gr.-33.3%-95%500%-16.7%-100%NA0%0%-100%-
Adj EPS -1.3-1.8-0.1-0.20-0.70.70.40.31.10
YoY Gr.-NANANANA-3600%NA-38.9%-25%224.2%-
BVPS (₹) 26.124.224.123.92423.22424.424.825.925.4
Adj Net
Profit
-0.6-0.80-0.10-0.30.30.20.10.50
Cash Flow from Ops. 0.30.4-0.2-0.9-0.30.30.70.40.30.9-
Debt/CF from Ops. 1.91.1-2-1.4-56.41.61.45.11-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NA121.7%14.1%224.2%
BVPS-0.1%1.6%2.6%4.6%
Share Price 24.2% 44.2% 65.9% 269.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-4.8-7.5-0.5-10.1-3.13.21.91.44.40.2
Op. Profit
Mgn %
-869.9-725.4-8869.5-1946.8-2285.5-41059.9-9660.4-10380.4-29891.80-6643.8
Net Profit
Mgn %
-364.8-379.1-360.9-156.316.8-9701.72680.714732606.6084.8
Debt to
Equity
0.10.100.10.20.20.10.10.10.1-
Working Cap
Days
6,4804,83387,71826,09837,7745,08,45787,31779,9062,19,490011,489
Cash Conv.
Cycle
2,3141,60032,9127,5059,0882,25,72771,96270,3711,97,66409,042

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 14.12%

Return on Equity has declined versus last 3 years average to 0.20%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Subhash Silk Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 25.4 -
Reserves (₹ Cr.) 7 -
P/BV 3.44 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 21.27 / 100.20
All Time Low / High (₹) 1.50 / 100.20
Market Cap (₹ Cr.) 37.1
Equity (₹ Cr.) 4.2
Face Value (₹) 10
Industry PE 29.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income234 38.4251 38.2282 38.6304 45.7
Adj EPS (₹)7.26 207.78 77.28.37 25.58.91 53.6
Net Profit Mgn %33.15 193 bps33.16 733 bps31.84 237 bps31.56 178 bps

Management X-Ray of Subhash Silk Mills:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:71.8%Institutions:4.68%Non-Institutions:23.52%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Subhash Silk Mills

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Subhash Silk Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PDS 388.9 -10.7 (-2.7%) Small Cap 10,577 11.5 3.2 33.7 3.3
Welspun Living 118.4 -6 (-4.8%) Small Cap 9,679 6.8 6.9 17.4 2.4
Vardhman Textiles 452.1 -19.4 (-4.1%) Small Cap 9,299 28.9 5.9 15.6 1.4
Arvind 318.1 -12.5 (-3.8%) Small Cap 7,738 11.5 4.5 27.6 2.3
K.P.R. Mill 909.2 -45.6 (-4.8%) Small Cap 6,060 24.1 13 37.7 6.4
Alok Inds 15 -0.4 (-2.7%) Small Cap 5,356 -1.8 -15.2 - -0.4
RSWM 137.9 -7.6 (-5.2%) Small Cap 4,058 -1.2 -2 - 0.5
Indo Count Inds 249.2 -11.1 (-4.3%) Small Cap 3,557 16.5 9.1 15.1 2.2
Himatsingka Seide 136.2 -12 (-8.1%) Small Cap 2,841 7 3.9 19.5 0.9
Sangam India 374.7 -41.1 (-9.9%) Small Cap 2,648 6.1 1.5 61.4 1.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.150.200.010.060.0500.010.010.010
Operating Expenses 1.481.661.101.211.251.271.121.341.631.55
Manufacturing Costs0.430.540.190.180.390.340.210.430.560.59
Material Costs0.080.1300.010.0100.010.0100
Employee Cost 0.240.240.190.190.210.210.250.160.310.34
Other Costs 0.730.750.720.820.630.720.640.740.750.62
Operating Profit -1.33-1.46-1.08-1.15-1.20-1.26-1.10-1.33-1.62-1.55
Operating Profit Margin (%) -869.0%-725.0%-8,869.5%-1,946.8%-2,285.5%-41,059.9%-9,660.4%-10,380.4%-29,891.8%-
Other Income 1.581.681.691.782.132.242.342.482.572.88
Interest 0.01000.060.250.170.160.090.080.07
Depreciation 0.810.790.570.560.550.530.520.520.520.52
Exceptional Items 0000000000
Profit Before Tax -0.56-0.570.040.010.140.280.550.530.350.74
Tax 00.190.080.090.130.580.240.340.210.28
Profit After Tax -0.56-0.76-0.04-0.080.01-0.300.310.190.140.46
PAT Margin (%) -364.0%-376.0%-360.0%-139.0%16.8%-9,701.7%2,718.2%1,473.0%2,606.6%-
Adjusted EPS (₹)-1.4-1.9-0.1-0.20.0-0.70.80.50.41.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 10.579.819.779.699.709.409.719.9010.0410.50
Share Capital 4.054.054.054.054.054.054.054.054.054.05
Reserves 6.525.765.725.645.655.355.665.855.996.45
Minority Interest0000000000
Debt0.480.490.331.231.641.571.130.621.380.86
Long Term Debt0.480.490.331.231.641.571.130.621.380.86
Short Term Debt0000000000
Trade Payables0.200.190.370.440.440.100.100.060.130.11
Others Liabilities 7.097.357.187.727.404.834.334.383.403.41
Total Liabilities 18.3517.8417.6519.0819.1815.9115.2714.9514.9414.88

Fixed Assets

Gross Block21.7114.6521.6821.5621.5621.5621.4321.3921.3921.31
Accumulated Depreciation6.2707.608.058.609.129.529.9910.5110.96
Net Fixed Assets15.4414.6514.0813.5112.9612.4411.9111.3910.8710.35
CWIP 0000000000
Investments 0000000000
Inventories0.230.170.200.200.200.200.200.200.200.20
Trade Receivables0.740.661.180.881.362.042.062.473.013.03
Cash Equivalents 0.160.600.280.420.500.610.740.570.530.83
Others Assets1.771.761.914.064.150.610.350.320.330.46
Total Assets 18.3517.8417.6519.0819.1815.9115.2714.9514.9414.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.270.43-0.16-0.89-0.320.250.720.440.270.86
PBT -0.56-0.570.040.010.140.280.550.530.350.74
Adjustment 0.810.780.570.620.790.700.680.610.600.57
Changes in Working Capital 0.020.22-0.77-1.44-1.01-0.51-0.33-0.35-0.37-0.07
Tax Paid 00000-0.22-0.18-0.36-0.31-0.38
Cash Flow From Investing Activity -0.170.0100.02000000.02
Capex -0.170.0100.02000000.02
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -0.040.01-0.161.010.41-0.14-0.59-0.61-0.31-0.58
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-0.17-0.15-0.09-0.08-0.07
Dividend Paid 0000000000
Others -0.040.01-0.161.010.410.03-0.44-0.51-0.23-0.51
Net Cash Flow 0.060.44-0.320.140.090.110.13-0.17-0.040.30
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-4.78-7.43-0.45-0.840.09-3.123.251.921.424.5
ROCE (%)-4.52-5.340.370.673.54.076.555.893.957.11
Asset Turnover Ratio0.010.0100000000
PAT to CFO Conversion(x)N/AN/AN/AN/A-32N/A2.322.321.931.87
Working Capital Days
Receivable Days1,7831,26906,3797,79500000
Inventory Days5623675,5821,2401,40006,4535,73800
Payable Days67256400004,5332,3268,0840

Subhash Silk Mills Ltd Stock News

Subhash Silk Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Subhash Silk Mills on 07-Apr-2025 16:59 is ₹87.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Apr-2025 16:59 the market cap of Subhash Silk Mills stood at ₹37.06.
The latest P/E ratio of Subhash Silk Mills as of 07-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Subhash Silk Mills as of 07-Apr-2025 16:59 is 3.44.
The 52-week high of Subhash Silk Mills is ₹100.2 and the 52-week low is ₹21.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Subhash Silk Mills is ₹0.02 ( Cr.) .

About Subhash Silk Mills Ltd

Subhash Silk Mills Limited is a Public Limited company having its registered office address of its registered Office at Marine Drive, Mumbai.

The company was founded as a partnership firm sometime in 1949 by Mr. VedPrakash Mehra and his brothers. In November, 1970 the firm was taken over by Subhash Silk Mills Ltd. Currently in its 63rd year, Subhash Silk Mills Ltd. is one of the pioneers of textiles in the art-silk industry in India.

On August 4, 1988 the Company was deemed as a public limited Company and consequently came to be known as Subhash Silk Mills Ltd. Subsequently on October 5, 1994 it was converted into a Public Limited company, namely Subhash Silk Mills Ltd.

Business area of the company

The company is engaged in manufacturing of fabrics and warehousing activities.

Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...