Is Swasti Vinayaka Synthetics a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Swasti Vinayaka Synthetics Ltd is a good quality company .

Is Swasti Vinayaka Synthetics undervalued or overvalued?

The key valuation ratios of Swasti Vinayaka Synthetics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Swasti Vinayaka Synthetics share price return in the past 10 years?

Swasti Vinayaka Synthetics Ltd share price has appreciated 13.3% annually (CAGR) over the past ten years.

Is Swasti Vinayaka Synthetics a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swasti Vinayaka Synthetics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Swasti Vinayaka Synthetics?

The latest standalone P/E ratio of Swasti Vinayaka Synthetics as of 22-Apr-2025 is 23.15.

What is the P/B ratio of Swasti Vinayaka Synthetics?

The latest standalone P/B ratio of Swasti Vinayaka Synthetics as of 22-Apr-2025 is 2.27.

Swasti Vinayaka Synthetics Ltd - Stock Valuation and Financial Performance

Name: Swasti Vinayaka Synthetics
Brand: Swasti Vinayaka Synthetics

BSE: 510245 | NSE: | Textile | Small Cap

Place order

Swasti Vinayaka Syn. Share Price

₹5.62 0.07 1.26%
as on 22-Apr'25 16:59

DeciZen - make an informed investing decision on Swasti Vinayaka Syn.

Based on:

Data

M-Cap below 100cr DeciZen not available

Swasti Vinayaka Synthetics stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

23.15

Market Cap:

50 Cr.

52-wk low:

4.6

52-wk high:

9.4

Is Swasti Vinayaka Synthetics Ltd an attractive stock to invest in?

10 Year X-Ray of Swasti Vinayaka Syn.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	15.5%	17.3%	24.8%	27.5%	27.7%	13.7%	14.9%	15.4%	16.8%	15.3%	-
Value Creation Index ⓘ	0.1	0.2	0.8	1.0	1.0	0.0	0.1	0.1	0.2	0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	16.1	16.1	16.5	19.3	19.1	20.9	14.3	20.4	26.8	30.7	35
Sales YoY Gr.	-	0.1%	2.7%	16.9%	-1.3%	9.7%	-31.8%	42.6%	31.8%	14.3%	-
Adj EPS ⓘ	0.1	0.1	0.1	0.2	0.3	0.2	0.2	0.2	0.2	0.2	0.2
YoY Gr.	-	100%	30%	76.9%	21.7%	-42.9%	6.3%	11.8%	15.8%	0%	-
BVPS (₹) ⓘ	0.9	0.9	0.9	1.1	1.3	1.4	1.6	1.8	2	2.2	2.5
Adj Net Profit ⓘ	0.5	0.9	1.2	2.1	2.5	1.4	1.5	1.8	2	2	2
Cash Flow from Ops. ⓘ	2.7	3.2	3.3	3.4	1.4	3	-0.2	1.8	3.1	-2.8	-
Debt/CF from Ops. ⓘ	1	0.5	0.4	0.5	2.3	2.2	-16.1	0.5	0.8	-0.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	7.4%	10%	29%	14.3%
Adj EPS ⓘ	17.9%	-4.7%	9%	0%
BVPSⓘ	11%	10.7%	12.2%	11.5%
Share Price	13.3%	22%	-11.2%	-31.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	5.6	10	13.2	20.7	21.7	11.1	11.1	11.1	11.3	10.1	10.3
Op. Profit Mgn % ⓘ	11.1	14.5	17.2	16.1	19.2	12.2	19.5	13.5	11.8	10.5	10.5
Net Profit Mgn % ⓘ	3.1	5.5	7.3	10.7	13.2	6.8	10.8	8.6	7.4	6.4	6.2
Debt to Equity ⓘ	0.4	0.2	0.2	0.2	0.3	0.5	0.2	0.1	0.1	0	-
Working Cap Days ⓘ	209	231	247	260	330	371	586	418	358	341	183
Cash Conv. Cycle ⓘ	115	127	137	135	178	220	333	243	205	200	136

Recent Performance Summary

Latest Financials - Swasti Vinayaka Synthetics Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.2	-
TTM Sales (₹ Cr.)	34.7	-
BVPS (₹.) ⓘ	2.5	-
Reserves (₹ Cr.) ⓘ	13	-
P/BV ⓘ	2.27	-
PE ⓘ	23.15	-

From the Market
52 Week Low / High (₹)	4.63 / 9.37
All Time Low / High (₹)	0.03 / 17.13
Market Cap (₹ Cr.)	50
Equity (₹ Cr.)	9
Face Value (₹)	1
Industry PE ⓘ	33.3

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	45.2	-67.1	45.1	-38.7	57.5	16.9	60	32.3
Adj EPS (₹) ⓘ	-0.2	-102.8	3.1	-25.8	0.1	-92.7	1.1	105.6
Op. Profit Mgn % ⓘ	-6.44	-3212 bps	5.64	-400 bps	2.04	-1020 bps	15.93	850 bps
Net Profit Mgn % ⓘ	-2.07	-2630 bps	39.96	687 bps	0.71	-1066 bps	10.74	379 bps

Management X-Ray of Swasti Vinayaka Syn.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Swasti Vinayaka Syn.

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Swasti Vinayaka Syn.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
PDS	400.7	-5.6 (-1.4%)	Small Cap	10,577	11.5	3.2	35.4	3.5
Welspun Living	132.4	0.3 (0.2%)	Small Cap	9,679	6.8	6.9	19.4	2.7
Vardhman Textiles	488.6	-8.9 (-1.8%)	Small Cap	9,299	28.9	5.9	17.2	1.5
Arvind	390	9.4 (2.5%)	Small Cap	7,738	11.5	4.5	33.1	2.8
K.P.R. Mill	1,062.4	-6.3 (-0.6%)	Small Cap	6,060	24.1	13	44.3	7.5
Alok Inds	19.6	3.1 (18.7%)	Small Cap	5,356	-1.6	-15.2	-	-0.4
RSWM	158.7	0.9 (0.5%)	Small Cap	4,058	-1.2	-2	-	0.6
Indo Count Inds	304.7	-7.1 (-2.3%)	Small Cap	3,557	16.5	9.1	18.9	2.7
Himatsingka Seide	153.2	1.5 (1%)	Small Cap	2,841	7	3.9	21.7	0.9
Sangam India	429.8	-3 (-0.7%)	Small Cap	2,648	6.1	1.5	70.9	2.2

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	16.07	16.09	16.52	19.31	19.06	20.91	14.27	20.35	26.82	30.66
Operating Expenses ⓘ	14.29	13.75	13.68	16.21	15.40	18.36	11.49	17.61	23.65	27.43
Manufacturing Costs	1.85	1.55	1.46	2.17	2.64	3.30	1.05	2.47	3.83	3.39
Material Costs	10.79	10.06	9.64	11.49	9.70	11.52	5.76	10.13	13.19	17.29
Employee Cost	0.61	0.65	0.80	0.62	0.64	0.79	0.61	0.70	0.83	1.10
Other Costs ⓘ	1.05	1.49	1.78	1.92	2.42	2.75	4.06	4.30	5.79	5.66
Operating Profit ⓘ	1.78	2.34	2.84	3.10	3.66	2.55	2.78	2.74	3.18	3.22
Operating Profit Margin (%)	11.1%	14.5%	17.2%	16.1%	19.2%	12.2%	19.5%	13.5%	11.8%	10.5%
Other Income ⓘ	0.40	0.08	0.08	0.32	0.46	0.26	0.14	0.12	0.26	0.26
Interest ⓘ	0.28	0.41	0.28	0.22	0.25	0.40	0.64	0.30	0.47	0.53
Depreciation ⓘ	0.69	0.66	0.49	0.47	0.42	0.49	0.28	0.28	0.32	0.32
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1.20	1.34	2.15	2.73	3.45	1.91	2	2.29	2.64	2.63
Tax ⓘ	0.45	0.46	0.94	0.67	0.93	0.48	0.46	0.54	0.65	0.65
Profit After Tax	0.75	0.88	1.21	2.06	2.52	1.43	1.54	1.75	1.99	1.98
PAT Margin (%)	4.7%	5.5%	7.3%	10.7%	13.2%	6.8%	10.8%	8.6%	7.4%	6.4%
Adjusted EPS (₹)	0.1	0.1	0.1	0.2	0.3	0.2	0.2	0.2	0.2	0.2
Dividend Payout Ratio (%)	65%	63%	52%	34%	31%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	8.79	8.95	9.35	10.52	12.79	12.95	14.87	16.61	18.61	20.60
Share Capital ⓘ	7	7	7	7	7	7	7	9	9	9
Reserves ⓘ	1.79	1.95	2.35	3.52	5.79	5.95	7.87	7.61	9.61	11.60
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2.42	0.80	0.46	0.47	0.68	1.64	1.87	0.72	0.79	2.75
Long Term Debt	0.02	0	0.16	0.13	0.22	1.20	1.43	0.72	0.79	2.75
Short Term Debt	2.40	0.80	0.30	0.34	0.46	0.44	0.44	0	0	0
Trade Payables	0.53	0.13	0.50	1.42	0.73	1.24	0.44	0.88	1.65	1.27
Others Liabilities ⓘ	4.96	6.26	7.82	9.50	10.70	13.53	10.42	11.09	14.28	9.68
Total Liabilities ⓘ	16.70	16.15	18.12	21.90	24.91	29.36	27.59	29.30	35.32	34.31
Fixed Assets
Gross Block	17.65	17.66	18.02	18.03	18.25	19.31	19.34	19.80	20.27	20.43
Accumulated Depreciation	12.05	12.69	13.22	13.74	14.03	14.40	14.72	15.05	15.41	15.78
Net Fixed Assetsⓘ	5.60	4.97	4.80	4.29	4.22	4.91	4.62	4.75	4.86	4.65
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.83	0.83	0.83	1.78	1.36	0.85	0.34	0.14	1.89	0.26
Inventories	3.58	3.53	4.53	5.48	6.21	8.49	7	7.68	9.32	11.65
Trade Receivables	2.44	2.45	2.64	3.96	5.90	6.84	6.87	7.28	9.14	7.13
Cash Equivalents	0.14	0.15	0.37	0.50	0.18	0.20	0.19	0.18	0.16	0.54
Others Assetsⓘ	4.11	4.22	4.96	5.90	7.04	8.07	8.56	9.27	9.95	10.07
Total Assets ⓘ	16.70	16.15	18.12	21.90	24.91	29.36	27.59	29.30	35.32	34.31

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	2.71	3.22	3.30	3.43	1.38	2.97	-0.16	1.83	3.13	-2.78
PBT ⓘ	1.20	1.34	2.15	2.73	3.45	1.91	2	2.29	2.64	2.63
Adjustment ⓘ	0.96	1.03	0.71	0.65	0.08	0.69	0.76	0.63	0.61	0.67
Changes in Working Capital ⓘ	0.55	0.85	0.44	0.05	-2.15	0.38	-2.93	-1.09	-0.13	-6.08
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-2.02	-0.04	-0.31	-0.98	0.39	-0.86	1.01	-0.25	-2.03	1.69
Capex	-1.47	-0.06	-0.36	-0.01	-0.19	-1.22	-0.04	-0.45	-0.48	-0.16
Net Investments	-0.56	0	0	-0.96	0.55	0.23	0.96	0.19	-1.70	1.70
Others ⓘ	0.02	0.02	0.06	-0.01	0.03	0.13	0.08	0.01	0.15	0.15
Cash Flow From Financing Activityⓘ	-0.72	-3.17	-2.77	-2.33	-2.09	-2.10	-0.85	-1.58	-1.12	1.47
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0.01	0
Net Proceeds from Borrowing ⓘ	-0.01	0.17	0.52	0.39	0.09	1.03	0.24	-0.13	0.01	2.09
Interest Paid ⓘ	-0.28	-0.41	-1.28	-0.16	-0.23	-0.35	-0.60	-0.31	-0.44	-0.50
Dividend Paid ⓘ	-0.59	-0.68	-0.76	-0.84	0	-0.93	0	0	0	0
Others ⓘ	0.16	-2.26	-1.24	-1.71	-1.94	-1.86	-0.49	-1.14	-0.69	-0.11
Net Cash Flow ⓘ	-0.03	0.01	0.22	0.12	-0.32	0.02	-0.01	-0.01	-0.02	0.38

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	9.67	11.13	14.6	22.66	23.24	11.79	11.68	11.58	11.7	10.37
ROCE (%)	15.54	17.26	24.77	27.45	27.66	13.68	14.89	15.37	16.76	15.3
Asset Turnover Ratio	1.06	0.98	0.96	0.96	0.81	0.77	0.5	0.72	0.83	0.88
PAT to CFO Conversion(x)	3.61	3.66	2.73	1.67	0.55	2.08	-0.1	1.05	1.57	-1.4
Working Capital Days
Receivable Days	54	55	56	62	94	111	175	127	112	97
Inventory Days	72	81	89	95	112	128	198	132	116	125
Payable Days	15	12	12	31	40	31	53	24	35	31

Swasti Vinayaka Synthetics Ltd Stock News

View All News

Swasti Vinayaka Synthetics Ltd FAQs

What is the share price of Swasti Vinayaka Syn.?

Company share prices are keep on changing according to the market conditions. The closing price of Swasti Vinayaka Syn. on 22-Apr-2025 16:59 is ₹5.62.

What is the market cap of Swasti Vinayaka Syn.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Apr-2025 16:59 the market cap of Swasti Vinayaka Syn. stood at ₹49.95.

What is the P/E ratio of Swasti Vinayaka Syn.?

The latest P/E ratio of Swasti Vinayaka Syn. as of 22-Apr-2025 16:59 is 23.15.

What is the P/B ratio of Swasti Vinayaka Syn.?

The latest P/B ratio of Swasti Vinayaka Syn. as of 22-Apr-2025 16:59 is 2.27.

What is the 52-week high and low of Swasti Vinayaka Syn.?

The 52-week high of Swasti Vinayaka Syn. is ₹9.37 and the 52-week low is ₹4.63.

What is the TTM revenue of Swasti Vinayaka Syn.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swasti Vinayaka Syn. is ₹34.68 ( Cr.) .

About Swasti Vinayaka Synthetics Ltd

Swasti Vinayaka Synthetics was incorporated as a private limited company on March 9, 1981 by the name of Rajesh Synthetics.

Till 1985, the company was mainly engaged in the marketing of suiting, shirting, sarees and dress materials. The company set up its first plant at Tarapur in 1985 to manufacture suiting and shirting.

In 1985 it changed its focus from trading to manufacturing activities.

Till 1989, SVSL was part of the Siyaram Group. Progressively, it went on to build its own brand â€˜Vinayakaâ€™.

Under a scheme of amalgamation approved in 1990-91 by the Bombay High Court, two textile manufacturing companies viz. Shree Ganesh Fabrics with its weaving unit at Bhiwandi and Ranisati Syntex with its weaving unit at Phalghar, were merged with the company with effect from April 1990.

The name of the company was changed to Swasti Vinayaka Synthetics Ltd on September 10, 1999.

Currently, the company operates two units one located at Tarapur and another in Palghar in the state of Maharashtra.