Visagar Polytex Ltd - Stock Valuation and Financial Performance

BSE: 506146 | NSE: VIVIDHA | Textile | Small Cap

Visagar Polytex Share Price

0.87 -0.04 -4.40%
as on 07-Apr'25 16:59

DeciZen - make an informed investing decision on Visagar Polytex

M-Cap below 100cr DeciZen not available

10 Year X-Ray of Visagar Polytex: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Visagar Polytex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.4%3.2%8%7.8%3.5%-37.7%0.7%0.3%-2.5%-80.1%-
Value Creation
Index
-0.3-0.8-0.4-0.4-0.8-3.7-1.0-1.0-1.2-6.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 81.210381.282.353.810.24.83.60.88.20
Sales YoY Gr.-27%-21.4%1.4%-34.6%-81.1%-52.7%-26%-77.8%939.2%-
Adj EPS 0.100.10.10-0.50-0-0.1-0.5-0.5
YoY Gr.--88.9%500%0%-83.3%-5000%NANANANA-
BVPS (₹) 1.41.41.11.11.10.70.70.60.60.10
Adj Net
Profit
2.30.11.41.40.2-14.40-0.6-1.4-15.5-16
Cash Flow from Ops. 0.13.20.2-1.2-3.7-0.1-0.10.2-0.41.2-
Debt/CF from Ops. 102.93.864.1-9.6-2.7-74.7-15643.9-21.65.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -22.5%-31.4%19.5%939.2%
Adj EPS -221.8%-321.2%NANA
BVPS-30.9%-46.5%-57.5%-91.4%
Share Price -36.1% 34.2% -24% -28.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.90.45.350.5-52.80.2-2.9-7.3-147.1-1800
Op. Profit
Mgn %
72.94.954.3-132.111.521.8-25.7-171.5NAN
Net Profit
Mgn %
2.80.11.71.70.3-1420.9-16.1-177.1-189.2-INF
Debt to
Equity
0.40.50.40.40.30.50.50.40.54.1-
Working Cap
Days
3181601782293761,4442,2002,79311,1386690
Cash Conv.
Cycle
1721061301342299291,7912,33810,0285820

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Visagar Polytex Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -29 -
P/BV 64.93 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.75 / 1.44
All Time Low / High (₹) 0.01 / 109.50
Market Cap (₹ Cr.) 25.5
Equity (₹ Cr.) 29.3
Face Value (₹) 1
Industry PE 29.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income234 38.4251 38.2282 38.6304 45.7
Adj EPS (₹)7.26 207.78 77.28.37 25.58.91 53.6
Net Profit Mgn %33.15 193 bps33.16 733 bps31.84 237 bps31.56 178 bps

Management X-Ray of Visagar Polytex:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:5.63%Institutions:0%Non-Institutions:94.37%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec244.6%4.8%5.0%5.2%5.4%5.6%5.8%
Pledged *83.6983.6983.6983.6983.6983.6983.6983.6983.6983.69
* Pledged shares as % of Promoter's holding (%)

Valuation of Visagar Polytex

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Visagar Polytex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PDS 388.9 -10.7 (-2.7%) Small Cap 10,577 11.5 3.2 33.7 3.3
Welspun Living 118.4 -6 (-4.8%) Small Cap 9,679 6.8 6.9 17.4 2.4
Vardhman Textiles 452.1 -19.4 (-4.1%) Small Cap 9,299 28.9 5.9 15.6 1.4
Arvind 318.1 -12.5 (-3.8%) Small Cap 7,738 11.5 4.5 27.6 2.3
K.P.R. Mill 909.2 -45.6 (-4.8%) Small Cap 6,060 24.1 13 37.7 6.4
Alok Inds 15 -0.4 (-2.7%) Small Cap 5,356 -1.8 -15.2 - -0.4
RSWM 137.9 -7.6 (-5.2%) Small Cap 4,058 -1.2 -2 - 0.5
Indo Count Inds 249.2 -11.1 (-4.3%) Small Cap 3,557 16.5 9.1 15.1 2.2
Himatsingka Seide 136.2 -12 (-8.1%) Small Cap 2,841 7 3.9 19.5 0.9
Sangam India 374.7 -41.1 (-9.9%) Small Cap 2,648 6.1 1.5 61.4 1.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales60.93103.1881.1582.2753.8310.174.813.560.798.21
Operating Expenses 56.66100.1777.1978.1851.5223.604.262.780.9922.29
Manufacturing Costs1.744.083.040.700.320.1000.010.010.07
Material Costs53.2092.7371.4175.5250.0522.803.892.070.5515.64
Employee Cost 0.711.021.100.920.730.360.090.410.240.21
Other Costs 1.022.331.631.040.420.350.290.290.196.37
Operating Profit 4.273.013.964.092.31-13.440.550.78-0.20-14.08
Operating Profit Margin (%) 7.0%2.9%4.9%5.0%4.3%-132.0%11.5%21.8%-25.7%-171.0%
Other Income 0.040.020.020.030.080.140.300.010.160.31
Interest 0.901.021.351.411.300.320.170.670.701.10
Depreciation 1.111.860.9710.870.740.640.690.650.66
Exceptional Items 0000000000
Profit Before Tax 2.310.161.661.710.22-14.350.04-0.57-1.40-15.53
Tax 0.600.050.300.300.0600000
Profit After Tax 1.710.111.361.410.16-14.350.04-0.57-1.40-15.53
PAT Margin (%) 2.8%0.1%1.7%1.7%0.3%-141.0%0.9%-16.1%-177.0%-189.0%
Adjusted EPS (₹)0.10.00.10.10.0-0.50.00.0-0.1-0.5
Dividend Payout Ratio (%)3%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 25.7225.1626.5227.9333.3018.9518.9918.5017.111.58
Share Capital 1.6818.4724.6224.6229.2729.2729.2729.2729.2729.27
Reserves 24.046.701.903.314.03-10.32-10.28-10.77-12.16-27.69
Minority Interest0000000000
Debt9.8612.1211.2011.379.6910.059.488.098.416.50
Long Term Debt1.583.552.492.140.877.027.308.098.416.50
Short Term Debt8.288.588.709.238.823.032.18000
Trade Payables24.364.8212.7923.4514.593.124.960.760.300
Others Liabilities 1.180.301.393.211.621.661.631.461.441.16
Total Liabilities 61.1242.4151.9065.9659.2033.7735.0628.8227.269.24

Fixed Assets

Gross Block8.7113.5113.5414.9115.0315.0315.0515.0915.0914.91
Accumulated Depreciation3.995.896.877.878.749.4810.1310.8211.4712.12
Net Fixed Assets4.727.626.677.046.295.554.934.283.632.78
CWIP 0000000000
Investments 0.160.160.160.160.1400000
Inventories22.2224.4925.3224.6425.899.1810.1511.0510.671.97
Trade Receivables32.778.6417.6131.2924.2417.0717.7611.6010.753.12
Cash Equivalents 0.120.180.230.200.340.200.110.0700
Others Assets1.131.321.912.642.311.772.101.822.211.35
Total Assets 61.1242.4151.9065.9659.2033.7735.0628.8227.269.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.103.210.17-1.19-3.65-0.13-0.060.18-0.391.18
PBT 2.310.161.661.710.22-14.350.04-0.57-1.40-15.53
Adjustment 1.111.860.9610.870.740.640.690.650.66
Changes in Working Capital -3.321.19-2.44-3.6-4.6813.47-0.750.180.3616.05
Tax Paid 000-0.30-0.0600-0.1100
Cash Flow From Investing Activity -0.36-4.76-0.03-1.37-0.120-0.02-0.0400.74
Capex -0.36-4.76-0.03-1.37-0.120-0.02-0.0400.19
Net Investments 0000000000
Others 0000000000.55
Cash Flow From Financing Activity 0.261.6002.523.9100-0.190.32-1.91
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0.20-0.6600000000
Others 0.462.2702.523.9100-0.190.32-1.91
Net Cash Flow -0.010.050.14-0.030.14-0.14-0.08-0.04-0.070
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.850.425.255.180.53-54.950.22-3.06-7.84-166.26
ROCE (%)9.353.228.037.843.52-37.720.70.34-2.54-80.13
Asset Turnover Ratio1.041.991.721.40.860.220.140.110.030.45
PAT to CFO Conversion(x)0.0629.180.13-0.84-22.81N/A-1.5N/AN/AN/A
Working Capital Days
Receivable Days18873591081887411,3211,5055,174308
Inventory Days123831121111716297331,0875,030281
Payable Days1605745881391423795043504

Visagar Polytex Ltd Stock News

Visagar Polytex Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Visagar Polytex on 07-Apr-2025 16:59 is ₹0.87.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Apr-2025 16:59 the market cap of Visagar Polytex stood at ₹25.46.
The latest P/E ratio of Visagar Polytex as of 07-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Visagar Polytex as of 07-Apr-2025 16:59 is 64.93.
The 52-week high of Visagar Polytex is ₹1.44 and the 52-week low is ₹0.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Visagar Polytex is ₹0.00 ( Cr.) .

About Visagar Polytex Ltd

Visagar Polytex Limited (VPL) was incorporated as ‘Barasia Holding & Trading Co. Limited’ on June 16, 1983 under the Companies Act, 1956. The name of the company was changed to ‘Visagar Polytex Limited’ and a fresh Certificate of Incorporation consequent to change in name was obtained on November 27, 2006. VPL is a professionally running company, promoted by dynamic entrepreneurs, who have total commitment to quality, transparent practices and vision of providing the best quality products to its ever growing list of clientele. Over the years, it has emerged as a leading name in the manufacturing of exquisite range of Sarees.

VPL has, as its main objects, to carry on in India or elsewhere the business of manufacturing, processing, producing, washing, dyeing, ginning, pressing, spinning, weaving, crimping, texturing, carding, bleaching, combing, doubling, finishing, calendaring, sizing, coloring, printing, mercerizing, reeling, winding, embroidering, blending, sorting, garneting, stretching, drying, drawing, cutting, improving, buying, selling, reselling, importing, exporting, transporting, warehousing, developing, marketing, supplying and to act as broker, trader, agent, C&F agent, distributor, representative, consultants, collaborator, adatia, stockiest, liasioner, job worker, export house or otherwise to deal in all types of textile goods, dress materials, fabrics, cloths, yarns, Partially Oriented Yarns (POY), denim, suiting, shirting, Sarees and other similar items made on power loom, handloom or mill by man made or natural material.

VPL made its maiden public issue of 2,47,930 equity shares of Rs. 10 each at par in November 1983 and the shares were listed at the Bombay Stock Exchange, Mumbai. VPL made a further Issue of 4,96,000 equity shares of Rs. 10 each at par in the month of May 2008 by way of rights issue to the shareholders of the company in the ratio of 2 (two) equity shares for every 1 (One) equity share held as on the Record Date i.e. April22, 2008. The total amount raised by way of the Rights Issue was Rs. 49,60,000.

The proceeds of the issue were used for long-term working capital requirements of the company. As the textile operations of the company started gaining momentum, the management decided to have a brand name for marketing the products of the company.

The company has started marketing of Sarees in the name of “Vividha” at UTI Building 4A, Chetan Seth Street, 4th Floor, Kolkata. The brand “Vividha” is copyright and registered in the name of Visagar Polytex Limited. Vividha aims at creating a blend of latest trends in fashion and best quality fabrics at the most reasonable prices.

Innovation and Quality are the prime words at Vividha. Despite cutthroat competition in textiles industry, the company has never ever compromised on quality and followed its tread marks on the path of success. The company is very strict in matters of quality control that ensures emergence of the best quality products to its customers. Vividha aims at creating 'one of its kind' offbeat concepts in sarees in plains, prints as well as value added categories and distributing them through selected outlets spread across India. With the same goal in mind, Vividha has its business spread throughout the country.

Business area of the company:

The company has a diverse product portfolio consisting of Plain Sarees, Printed Sarees, Embroidered Sarees, Heavy / Zari Sarees, Wedding Sarees, Designer / Value Added Sarees and Ghaghara / Lehanga and Chunni sets.

It manufactures and outsources sarees in Kolkata through local job workers and sell to wholesalers and retailers through our existing showrooms across different cities. Apart from Sarees, Ghaghra & Chunni sets we also manufacture twills i.e. interlining materials for travel bags, suitcases, ladies purse, wallets etc. at Surat (Gujarat) on contract manufacturing basis. Also, it trade gray cotton fabrics sourced from local power looms at Bhiwandi (Maharashtra).

The company enjoys tremendous respect and goodwill amongst its customers. Currently, it is supplying its products mostly to Kolkata, Mumbai, Sura and across Rajasthan. However, it also supplies its products to other whole sellers and retailers across the states of India.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...