Jet Freight Logistics Ltd - Stock Valuation and Financial Performance

BSE: 543420 | NSE: JETFREIGHT | Logistics | Small Cap

Jet Freight Logistic Share Price

11.68 -0.42 -3.47%
as on 04-Apr'25 10:06

DeciZen - make an informed investing decision on Jet Freight Logistic

M-Cap below 100cr DeciZen not available

Jet Freight Logistics stock performance -

P/E Ratio (SA):
9.39
Market Cap:
56.2 Cr.
52-wk low:
10.5
52-wk high:
24.9

Is Jet Freight Logistics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Jet Freight Logistic: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jet Freight Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16%16.3%30.4%26%16.3%-6.6%14.5%13.6%6.1%5.1%-
Value Creation
Index
0.10.21.20.90.2-1.50.00.0-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 143206194252337300347457417388419
Sales YoY Gr.-44.5%-6%30.2%33.6%-11.2%15.7%31.8%-8.8%-6.9%-
Adj EPS 0.40.61.521.6-3.211.10-01.3
YoY Gr.-40%175%26.6%-16.4%-293.9%NA13.5%-99.1%-500%-
BVPS (₹) 3.23.75.489.66.489.113.413.514.2
Adj Net
Profit
0.713.95.24.4-8.52.62.90.1-0.26
Cash Flow from Ops. -0.12.62.4-12.6-1.112.89.9-10.6-38.916.9-
Debt/CF from Ops. -134.17.37.3-2.4-38.52.93.1-4.7-1.53.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%2.8%3.8%-6.9%
Adj EPS -177.4%-147.6%-134.7%-500%
BVPS17.3%7%18.9%0.4%
Share Price - -1.8% -26.3% -13.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.316.138.13018.6-39.413.212.80.1-0.39.3
Op. Profit
Mgn %
0.824.84.43.1-1.12.22.31.91.63.5
Net Profit
Mgn %
0.50.522.11.3-2.80.70.60-0.11.4
Debt to
Equity
2.42.81.31.41.72.21.4210.9-
Working Cap
Days
68587577758868517811143
Cash Conv.
Cycle
25192943454211212193

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Jet Freight Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 1.3
TTM Sales (₹ Cr.) 419 428
BVPS (₹.) 14.2 13.9
Reserves (₹ Cr.) 43 41
P/BV 0.85 0.87
PE 9.39 9.23
From the Market
52 Week Low / High (₹) 10.45 / 24.92
All Time Low / High (₹) 9.24 / 40.74
Market Cap (₹ Cr.) 56.2
Equity (₹ Cr.) 23.2
Face Value (₹) 5
Industry PE 35.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 37.2 97.230.4 23.633.2 16738 46.1
Adj EPS (₹) 14.4 180.512.5 47.214.2 139.615.7 39.2
Op. Profit Mgn % 17.85 370 bps20.21 368 bps20.70 636 bps20.66 -3 bps
Net Profit Mgn % 16.42 487 bps17.38 280 bps18.13 -207 bps17.47 -86 bps

Management X-Ray of Jet Freight Logistic:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:50.92%Institutions:0.17%Non-Institutions:48.91%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *52.0452.0426.0226.0226.0226.0226.1626.1626.1612.27
* Pledged shares as % of Promoter's holding (%)

Valuation of Jet Freight Logistic

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Jet Freight Logistic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Allcargo Logistics 29.4 -1 (-3.3%) Small Cap 13,188 0.4 0.4 70.2 1.2
TVS Supply Chain Sol 125.3 -1.9 (-1.5%) Small Cap 9,200 -0.1 -0.4 - 3.1
Mahindra Logistics 268.6 -8 (-2.9%) Small Cap 4,530 5.3 1.4 52.2 2.9
Transport Corp. 1,084.9 -19.9 (-1.8%) Small Cap 4,024 52.3 8.9 21.1 4.1
JITF Infralogistics 374 0 (0%) Small Cap 3,284 44.5 2.4 8.4 -1.7
Aegis Logistics 788.7 -21 (-2.6%) Small Cap 2,980 12.2 13.5 66.2 11.1
Western Carriers 76.2 -2.1 (-2.7%) Small Cap 1,686 7.9 4.8 9.9 0.9
Gateway Distriparks 61.7 -1.4 (-2.3%) Small Cap 1,497 4.5 16.3 14 1.6
TCI Express 639.4 -15.9 (-2.4%) Small Cap 1,254 25.5 10.5 25.7 3.3
Ritco Logistics 276.2 -9.6 (-3.3%) Small Cap 933 15.1 3.6 18.9 2.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales142.80206.27193.95252.44337.21299.53346.51456.76416.69387.76
Operating Expenses 141.68202.23184.71241.39326.88303.05338.96446.30408.87381.56
Manufacturing Costs0.300.270.160.160.170.1631.1352.6180.8386.58
Material Costs132.61192.53175.58229.24312.42284.13295.95375.45305.15266.23
Employee Cost 4.624.864.265.697.569.476.9810.2114.8820.14
Other Costs 4.154.574.716.306.739.304.908.028.018.61
Operating Profit 1.124.049.2411.0510.32-3.537.5510.477.826.20
Operating Profit Margin (%) 0.8%2.0%4.8%4.4%3.1%-1.2%2.2%2.3%1.9%1.6%
Other Income 2.640.410.060.380.370.702.360.810.901.51
Interest 2.062.252.532.863.724.583.884.045.055.94
Depreciation 0.610.670.660.790.891.272.162.742.812.21
Exceptional Items 0000000000.66
Profit Before Tax 1.091.526.117.786.08-8.683.884.500.860.22
Tax 0.360.572.222.531.77-0.111.371.680.79-0.04
Profit After Tax 0.730.963.895.254.31-8.572.512.820.060.26
PAT Margin (%) 0.5%0.5%2.0%2.1%1.3%-2.9%0.7%0.6%0.0%0.1%
Adjusted EPS (₹)0.40.51.52.01.6-3.20.91.10.00.1
Dividend Payout Ratio (%)0%0%0%0%3%0%0%4%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.956.9013.5821.3825.8317.2621.5324.3762.2462.48
Share Capital 445.455.8011.6011.6011.6011.6023.2023.20
Reserves 1.952.908.1315.5814.235.669.9312.7739.0439.28
Minority Interest0000000000
Debt12.4118.3216.4628.5342.0335.8329.0246.1755.5850.33
Long Term Debt4.136.904.478.069.429.3613.0813.6915.5415.69
Short Term Debt8.2811.421220.4732.6126.4715.9432.4840.0434.64
Trade Payables12.0916.1314.8017.4619.7327.3941.8333.1625.7645.26
Others Liabilities 53.1313.237.725.997.320.392.125.777.99
Total Liabilities 35.4544.4858.0875.0893.5987.8092.76105.82149.34166.05

Fixed Assets

Gross Block7.768.1213.9314.8019.0219.2930.6935.5936.9931.43
Accumulated Depreciation1.271.722.313.083.674.932.144.436.444.27
Net Fixed Assets6.496.4011.6211.7215.3514.3528.5531.1630.5527.16
CWIP 000000.760000
Investments 0.050.05000.270.270.270.270.270.26
Inventories0000000000
Trade Receivables22.2228.6935.5257.4564.6051.5839.5941.9044.9969.17
Cash Equivalents -0.572.102.280.852.113.443.196.598.4913.30
Others Assets7.267.248.655.0611.2517.4021.1625.9065.0556.18
Total Assets 35.4544.4858.0875.0893.5987.8092.76105.82149.34166.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.112.602.36-12.57-1.1312.799.94-10.56-38.9116.91
PBT 1.091.526.117.786.08-8.683.884.500.860.22
Adjustment 2.382.852.913.524.024.933.525.726.666.41
Changes in Working Capital -3.22-1.21-3.62-21.24-9.6616.444.21-11.56-40.7-0.05
Tax Paid -0.36-0.57-3.04-2.63-1.570.11-1.67-9.22-5.7310.33
Cash Flow From Investing Activity -0.21-0.64-5.82-0.82-7.70-0.90-0.81-3.79-4.01-5.74
Capex -0.22-0.65-5.87-0.88-4.64-1.02-0.73-5.31-2.57-1.13
Net Investments 000.050-3.87-0.42-0.581.15-1.34-4.43
Others 0.010.010.010.060.810.540.500.37-0.10-0.18
Cash Flow From Financing Activity -0.680.723.6311.9610.08-10.56-9.9013.9042.88-11.06
Net Proceeds from Shares 004.072.80000037.700
Net Proceeds from Borrowing 1.102.7703.591.37-0.063.720.611.850.18
Interest Paid -1.78-2.11-2.27-2.74-3.36-4.36-3.63-3.69-5.05-5.94
Dividend Paid 0000-0.0600-0.1200
Others 00.061.838.3112.14-6.15-9.9817.098.39-5.30
Net Cash Flow -12.670.18-1.431.261.33-0.77-0.45-0.040.12
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.0314.8737.9630.0318.25-39.7712.9312.280.140.42
ROCE (%)15.9516.3430.4425.9916.31-6.6214.4913.556.055.14
Asset Turnover Ratio4.285.163.783.7943.313.844.63.272.46
PAT to CFO Conversion(x)-0.152.710.61-2.39-0.26N/A3.96-3.74-648.565.04
Working Capital Days
Receivable Days53456067667148333854
Inventory Days0000000000
Payable Days29273226223043363549

Jet Freight Logistics Ltd Stock News

Jet Freight Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jet Freight Logistic on 04-Apr-2025 10:06 is ₹11.68.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2025 10:06 the market cap of Jet Freight Logistic stood at ₹56.15.
The latest P/E ratio of Jet Freight Logistic as of 04-Apr-2025 10:06 is 9.39.
The latest P/B ratio of Jet Freight Logistic as of 04-Apr-2025 10:06 is 0.85.
The 52-week high of Jet Freight Logistic is ₹24.92 and the 52-week low is ₹10.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jet Freight Logistic is ₹418.7 ( Cr.) .

About Jet Freight Logistics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...